DENIS CHEM LAB
|
DENIS CHEM LAB Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹71 Cr | ₹66 Cr | ₹58 Cr | ₹53 Cr | ₹48 Cr |
| Securities Premium | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹39 Cr | ₹34 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr |
| General Reserves | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Other Reserves | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Reserve excluding Revaluation Reserve | ₹71 Cr | ₹66 Cr | ₹58 Cr | ₹53 Cr | ₹48 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹85 Cr | ₹80 Cr | ₹72 Cr | ₹66 Cr | ₹62 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.47 Cr | ₹1.44 Cr | ₹2.78 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.47 Cr | ₹1.44 Cr | ₹2.53 Cr |
| Term Loans - Institutions | - | - | - | - | ₹0.25 Cr |
| Other Secured | - | - | - | - | ₹0.00 Cr |
| Unsecured Loans | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.74 Cr | ₹0.73 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.74 Cr | ₹0.73 Cr |
| Deferred Tax Assets / Liabilities | ₹0.11 Cr | ₹0.96 Cr | ₹1.95 Cr | ₹1.86 Cr | ₹0.83 Cr |
| Deferred Tax Assets | ₹0.81 Cr | ₹0.38 Cr | ₹0.13 Cr | ₹1.02 Cr | ₹1.96 Cr |
| Deferred Tax Liability | ₹0.92 Cr | ₹1.34 Cr | ₹2.08 Cr | ₹2.88 Cr | ₹2.80 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.44 Cr | ₹0.37 Cr | ₹0.24 Cr | ₹0.60 Cr | ₹1.33 Cr |
| Total Non-Current Liabilities | ₹1.00 Cr | ₹1.79 Cr | ₹3.11 Cr | ₹4.63 Cr | ₹5.66 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹20 Cr | ₹16 Cr |
| Sundry Creditors | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹20 Cr | ₹16 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.12 Cr | ₹3.79 Cr | ₹4.94 Cr | ₹4.75 Cr | ₹4.24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.47 Cr | ₹0.17 Cr | ₹0.46 Cr | ₹0.35 Cr | ₹0.75 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.65 Cr | ₹3.62 Cr | ₹4.47 Cr | ₹4.40 Cr | ₹3.49 Cr |
| Short Term Borrowings | ₹0.37 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹4.69 Cr |
| Secured ST Loans repayable on Demands | ₹0.37 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹4.69 Cr |
| Working Capital Loans- Sec | ₹0.37 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹4.69 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.37 Cr | ₹-0.14 Cr | ₹-0.03 Cr | ₹-0.06 Cr | ₹-4.69 Cr |
| Short Term Provisions | ₹0.45 Cr | ₹1.86 Cr | ₹0.83 Cr | ₹0.79 Cr | ₹0.50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.39 Cr | ₹1.36 Cr | ₹0.80 Cr | ₹0.35 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.06 Cr | ₹0.51 Cr | ₹0.03 Cr | ₹0.45 Cr | ₹0.50 Cr |
| Total Current Liabilities | ₹26 Cr | ₹27 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr |
| Total Liabilities | ₹112 Cr | ₹109 Cr | ₹99 Cr | ₹96 Cr | ₹92 Cr |
| ASSETS | |||||
| Gross Block | ₹119 Cr | ₹111 Cr | ₹102 Cr | ₹101 Cr | ₹95 Cr |
| Less: Accumulated Depreciation | ₹81 Cr | ₹74 Cr | ₹67 Cr | ₹59 Cr | ₹54 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹39 Cr | ₹38 Cr | ₹35 Cr | ₹42 Cr | ₹41 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.07 Cr | ₹0.22 Cr | ₹2.13 Cr | - | ₹0.08 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.73 Cr | ₹2.13 Cr | ₹2.66 Cr | ₹1.41 Cr | ₹2.24 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹42 Cr | ₹40 Cr | ₹40 Cr | ₹43 Cr | ₹44 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹9.81 Cr | ₹10 Cr | ₹9.12 Cr | ₹9.89 Cr | ₹9.11 Cr |
| Raw Materials | ₹5.76 Cr | ₹5.44 Cr | ₹5.40 Cr | ₹5.22 Cr | ₹4.42 Cr |
| Work-in Progress | ₹0.79 Cr | ₹0.35 Cr | ₹0.43 Cr | ₹0.33 Cr | ₹0.74 Cr |
| Finished Goods | ₹2.78 Cr | ₹3.74 Cr | ₹2.87 Cr | ₹3.95 Cr | ₹3.83 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.19 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Other Inventory | ₹0.28 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹0.29 Cr | ₹0.02 Cr |
| Sundry Debtors | ₹31 Cr | ₹32 Cr | ₹31 Cr | ₹32 Cr | ₹33 Cr |
| Debtors more than Six months | ₹0.09 Cr | ₹0.43 Cr | ₹0.28 Cr | ₹3.01 Cr | ₹2.64 Cr |
| Debtors Others | ₹31 Cr | ₹32 Cr | ₹31 Cr | ₹29 Cr | ₹30 Cr |
| Cash and Bank | ₹26 Cr | ₹25 Cr | ₹17 Cr | ₹8.83 Cr | ₹4.54 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹26 Cr | ₹25 Cr | ₹17 Cr | ₹8.80 Cr | ₹4.51 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.67 Cr | ₹0.65 Cr | ₹0.46 Cr | ₹0.76 Cr | ₹0.33 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.64 Cr | ₹0.63 Cr | ₹0.42 Cr | ₹0.16 Cr | ₹0.18 Cr |
| Prepaid Expenses | - | - | - | ₹0.07 Cr | - |
| Other current_assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.53 Cr | ₹0.15 Cr |
| Short Term Loans and Advances | ₹2.32 Cr | ₹1.73 Cr | ₹1.49 Cr | ₹2.00 Cr | ₹1.70 Cr |
| Advances recoverable in cash or in kind | ₹1.08 Cr | ₹0.69 Cr | ₹0.37 Cr | ₹0.53 Cr | ₹0.56 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.37 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.24 Cr | ₹1.04 Cr | ₹1.12 Cr | ₹1.47 Cr | ₹0.76 Cr |
| Total Current Assets | ₹71 Cr | ₹69 Cr | ₹59 Cr | ₹53 Cr | ₹49 Cr |
| Net Current Assets (Including Current Investments) | ₹44 Cr | ₹42 Cr | ₹35 Cr | ₹28 Cr | ₹23 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹112 Cr | ₹109 Cr | ₹99 Cr | ₹96 Cr | ₹92 Cr |
| Contingent Liabilities | ₹18 Cr | ₹3.00 Cr | ₹3.33 Cr | ₹2.89 Cr | ₹7.83 Cr |
| Total Debt | ₹0.82 Cr | ₹1.05 Cr | ₹1.93 Cr | ₹3.22 Cr | ₹8.62 Cr |
| Book Value | - | 57.91 | 52.08 | 47.89 | 44.32 |
| Adjusted Book Value | 61.33 | 57.91 | 52.08 | 47.89 | 44.32 |
Compare Balance Sheet of peers of DENIS CHEM LAB
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DENIS CHEM LAB | ₹126.5 Cr | 1.6% | -6.4% | -41.3% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹406,471.0 Cr | 0.3% | 4.1% | -9.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹172,294.0 Cr | -1.7% | 8.5% | 13.2% | Stock Analytics | |
| CIPLA | ₹127,946.0 Cr | -3.4% | 3% | 4.8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,691.0 Cr | 0.7% | -0.5% | 7.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,214.0 Cr | 0.2% | -1.1% | -3.6% | Stock Analytics | |
DENIS CHEM LAB Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DENIS CHEM LAB | 1.6% |
-6.4% |
-41.3% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses