DELTON CABLES
|
DELTON CABLES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr |
| Equity - Authorised | ₹9.40 Cr | ₹9.40 Cr | ₹9.40 Cr | ₹9.40 Cr | ₹9.40 Cr |
| Equity - Issued | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr |
| Equity Paid Up | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹82 Cr | ₹63 Cr | ₹48 Cr | ₹47 Cr | ₹47 Cr |
| Securities Premium | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Capital Reserves | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Profit & Loss Account Balance | ₹81 Cr | ₹62 Cr | ₹47 Cr | ₹46 Cr | ₹45 Cr |
| General Reserves | ₹0.65 Cr | ₹0.65 Cr | ₹0.65 Cr | ₹0.65 Cr | ₹0.65 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹82 Cr | ₹63 Cr | ₹48 Cr | ₹47 Cr | ₹47 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹90 Cr | ₹71 Cr | ₹57 Cr | ₹56 Cr | ₹55 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹7.25 Cr | ₹5.93 Cr | ₹9.79 Cr | ₹6.82 Cr | ₹2.24 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹6.33 Cr | ₹4.84 Cr | ₹7.98 Cr | ₹6.77 Cr | ₹1.99 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.92 Cr | ₹1.09 Cr | ₹1.82 Cr | ₹0.06 Cr | ₹0.25 Cr |
| Unsecured Loans | ₹5.19 Cr | ₹3.58 Cr | ₹3.23 Cr | ₹3.93 Cr | ₹4.75 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹3.23 Cr | ₹3.93 Cr | ₹4.75 Cr |
| Other Unsecured Loan | ₹5.19 Cr | ₹3.58 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-9.00 Cr | ₹-15 Cr | ₹-15 Cr | ₹-21 Cr | ₹-21 Cr |
| Deferred Tax Assets | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹21 Cr | ₹21 Cr |
| Deferred Tax Liability | ₹4.18 Cr | ₹0.55 Cr | ₹0.40 Cr | ₹0.55 Cr | ₹0.29 Cr |
| Other Long Term Liabilities | ₹12 Cr | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.47 Cr | ₹1.32 Cr | ₹1.08 Cr | ₹1.13 Cr | ₹1.20 Cr |
| Total Non-Current Liabilities | ₹17 Cr | ₹-4.03 Cr | ₹-0.69 Cr | ₹-9.00 Cr | ₹-13 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹141 Cr | ₹77 Cr | ₹46 Cr | ₹30 Cr | ₹21 Cr |
| Sundry Creditors | ₹141 Cr | ₹77 Cr | ₹46 Cr | ₹30 Cr | ₹21 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.74 Cr | ₹2.44 Cr | ₹4.12 Cr | ₹1.35 Cr | ₹1.54 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.66 Cr | ₹0.95 Cr | ₹1.69 Cr | ₹0.35 Cr | ₹0.30 Cr |
| Interest Accrued But Not Due | ₹0.33 Cr | ₹0.30 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.32 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.75 Cr | ₹1.18 Cr | ₹2.24 Cr | ₹0.82 Cr | ₹0.92 Cr |
| Short Term Borrowings | ₹159 Cr | ₹104 Cr | ₹62 Cr | ₹60 Cr | ₹55 Cr |
| Secured ST Loans repayable on Demands | ₹55 Cr | ₹44 Cr | ₹1.64 Cr | ₹1.64 Cr | ₹1.94 Cr |
| Working Capital Loans- Sec | ₹50 Cr | ₹40 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹54 Cr | ₹20 Cr | ₹61 Cr | ₹58 Cr | ₹54 Cr |
| Short Term Provisions | ₹2.24 Cr | ₹1.97 Cr | ₹1.58 Cr | ₹1.71 Cr | ₹1.76 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.44 Cr | ₹0.48 Cr | - | ₹0.09 Cr | ₹0.18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.81 Cr | ₹1.49 Cr | ₹1.58 Cr | ₹1.62 Cr | ₹1.58 Cr |
| Total Current Liabilities | ₹312 Cr | ₹185 Cr | ₹114 Cr | ₹92 Cr | ₹80 Cr |
| Total Liabilities | ₹419 Cr | ₹252 Cr | ₹170 Cr | ₹140 Cr | ₹122 Cr |
| ASSETS | |||||
| Gross Block | ₹69 Cr | ₹33 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Less: Accumulated Depreciation | ₹19 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹50 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.05 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.05 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | ₹0.05 Cr | - | - | - | - |
| Unquoted | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹1.56 Cr | ₹0.72 Cr | ₹0.62 Cr | ₹0.60 Cr | ₹0.90 Cr |
| Other Non Current Assets | ₹2.56 Cr | ₹1.41 Cr | ₹1.35 Cr | ₹0.75 Cr | ₹0.70 Cr |
| Total Non-Current Assets | ₹54 Cr | ₹20 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹170 Cr | ₹116 Cr | ₹91 Cr | ₹81 Cr | ₹63 Cr |
| Raw Materials | ₹23 Cr | ₹13 Cr | ₹11 Cr | ₹9.58 Cr | ₹10 Cr |
| Work-in Progress | ₹63 Cr | ₹53 Cr | ₹49 Cr | ₹38 Cr | ₹27 Cr |
| Finished Goods | ₹73 Cr | ₹41 Cr | ₹23 Cr | ₹28 Cr | ₹20 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.71 Cr | ₹3.83 Cr | ₹3.31 Cr | ₹2.86 Cr | ₹2.53 Cr |
| Other Inventory | ₹5.20 Cr | ₹4.92 Cr | ₹4.13 Cr | ₹3.07 Cr | ₹3.08 Cr |
| Sundry Debtors | ₹161 Cr | ₹96 Cr | ₹51 Cr | ₹35 Cr | ₹33 Cr |
| Debtors more than Six months | ₹19 Cr | ₹13 Cr | ₹9.23 Cr | ₹7.23 Cr | ₹6.63 Cr |
| Debtors Others | ₹143 Cr | ₹84 Cr | ₹43 Cr | ₹28 Cr | ₹27 Cr |
| Cash and Bank | ₹13 Cr | ₹8.48 Cr | ₹5.00 Cr | ₹5.18 Cr | ₹6.18 Cr |
| Cash in hand | ₹0.17 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.18 Cr |
| Balances at Bank | ₹12 Cr | ₹8.34 Cr | ₹4.83 Cr | ₹5.07 Cr | ₹6.00 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.68 Cr | ₹2.54 Cr | ₹2.25 Cr | ₹0.84 Cr | ₹0.83 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.47 Cr | ₹2.30 Cr | ₹2.25 Cr | ₹0.84 Cr | ₹0.83 Cr |
| Other current_assets | ₹2.21 Cr | ₹0.24 Cr | - | - | - |
| Short Term Loans and Advances | ₹15 Cr | ₹10 Cr | ₹7.60 Cr | ₹5.71 Cr | ₹5.94 Cr |
| Advances recoverable in cash or in kind | ₹11 Cr | ₹7.33 Cr | ₹4.31 Cr | ₹1.79 Cr | ₹1.63 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.07 Cr | ₹2.81 Cr | ₹3.29 Cr | ₹3.92 Cr | ₹4.31 Cr |
| Total Current Assets | ₹365 Cr | ₹233 Cr | ₹157 Cr | ₹128 Cr | ₹109 Cr |
| Net Current Assets (Including Current Investments) | ₹53 Cr | ₹48 Cr | ₹43 Cr | ₹35 Cr | ₹30 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹419 Cr | ₹252 Cr | ₹170 Cr | ₹140 Cr | ₹122 Cr |
| Contingent Liabilities | ₹61 Cr | ₹9.75 Cr | ₹5.91 Cr | ₹5.52 Cr | ₹6.97 Cr |
| Total Debt | ₹171 Cr | ₹113 Cr | ₹75 Cr | ₹71 Cr | ₹62 Cr |
| Book Value | - | 82.56 | 65.64 | 64.90 | 63.83 |
| Adjusted Book Value | 104.69 | 82.56 | 65.64 | 64.90 | 63.83 |
Compare Balance Sheet of peers of DELTON CABLES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DELTON CABLES | ₹608.2 Cr | -2.9% | -3.2% | -4.8% | Stock Analytics | |
| POLYCAB INDIA | ₹113,219.0 Cr | -2.1% | -1.2% | 18.5% | Stock Analytics | |
| KEI INDUSTRIES | ₹39,013.6 Cr | -1.7% | -1.5% | 12% | Stock Analytics | |
| RR KABEL | ₹15,217.3 Cr | -2.9% | 6.6% | -11.5% | Stock Analytics | |
| FINOLEX CABLES | ₹11,598.9 Cr | -4.4% | -4.7% | -31.5% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹5,185.8 Cr | -8.4% | -9.3% | -2.9% | Stock Analytics | |
DELTON CABLES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DELTON CABLES | -2.9% |
-3.2% |
-4.8% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses