Home > Balance Sheet > DELTA MANUFACTURING

DELTA MANUFACTURING
Balance Sheet

COMMUNITY POLL
for DELTA MANUFACTURING
Please provide your vote to see the results

DELTA MANUFACTURING Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹6.47 Cr
    Equity - Authorised ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹10.00 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹6.47 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹6.47 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----₹4.38 Cr
Total Reserves ₹27 Cr₹44 Cr₹26 Cr₹32 Cr₹43 Cr
    Securities Premium ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Capital Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Profit & Loss Account Balance ₹-12 Cr₹5.32 Cr₹-13 Cr₹-7.15 Cr₹4.19 Cr
    General Reserves -----
    Other Reserves ₹7.48 Cr₹7.48 Cr₹7.48 Cr₹7.48 Cr₹7.48 Cr
Reserve excluding Revaluation Reserve ₹27 Cr₹44 Cr₹26 Cr₹32 Cr₹43 Cr
Revaluation reserve -----
Shareholder's Funds ₹38 Cr₹55 Cr₹37 Cr₹43 Cr₹54 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.67 Cr₹7.26 Cr₹7.33 Cr₹3.37 Cr₹8.11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.48 Cr₹6.99 Cr₹18 Cr₹8.50 Cr₹8.09 Cr
    Term Loans - Institutions ₹0.19 Cr₹0.27 Cr--₹0.02 Cr
    Other Secured --₹-11 Cr₹-5.13 Cr-
Unsecured Loans ---₹8.15 Cr₹7.13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹8.15 Cr₹7.13 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.23 Cr₹0.09 Cr₹-2.53 Cr₹0.52 Cr₹0.34 Cr
    Deferred Tax Assets -₹2.01 Cr₹4.95 Cr₹1.95 Cr₹2.97 Cr
    Deferred Tax Liability ₹2.23 Cr₹2.10 Cr₹2.42 Cr₹2.47 Cr₹3.32 Cr
Other Long Term Liabilities ₹0.12 Cr₹0.40 Cr₹1.31 Cr₹1.93 Cr₹0.32 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.47 Cr₹1.40 Cr₹1.16 Cr₹1.09 Cr₹1.07 Cr
Total Non-Current Liabilities ₹10 Cr₹9.15 Cr₹7.27 Cr₹15 Cr₹17 Cr
Current Liabilities -----
Trade Payables ₹13 Cr₹14 Cr₹19 Cr₹18 Cr₹15 Cr
    Sundry Creditors ₹13 Cr₹14 Cr₹19 Cr₹18 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7.99 Cr₹7.99 Cr₹11 Cr₹14 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.06 Cr₹0.04 Cr₹0.13 Cr₹0.14 Cr₹0.39 Cr
    Interest Accrued But Not Due ₹2.96 Cr₹1.76 Cr₹4.30 Cr₹1.54 Cr₹3.29 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.98 Cr₹6.19 Cr₹6.54 Cr₹12 Cr₹9.50 Cr
Short Term Borrowings ₹34 Cr₹40 Cr₹58 Cr₹46 Cr₹40 Cr
    Secured ST Loans repayable on Demands ₹16 Cr₹16 Cr₹15 Cr₹14 Cr₹11 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹18 Cr₹23 Cr₹43 Cr₹32 Cr₹28 Cr
Short Term Provisions ₹1.55 Cr₹3.55 Cr₹1.97 Cr₹1.50 Cr₹1.53 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹2.15 Cr₹0.38 Cr₹0.25 Cr₹0.12 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.55 Cr₹1.41 Cr₹1.60 Cr₹1.25 Cr₹1.41 Cr
Total Current Liabilities ₹57 Cr₹65 Cr₹90 Cr₹79 Cr₹69 Cr
Total Liabilities ₹105 Cr₹130 Cr₹134 Cr₹137 Cr₹140 Cr
ASSETS
Gross Block ₹145 Cr₹135 Cr₹153 Cr₹150 Cr₹139 Cr
Less: Accumulated Depreciation ₹95 Cr₹89 Cr₹93 Cr₹86 Cr₹79 Cr
Less: Impairment of Assets -----
Net Block ₹50 Cr₹46 Cr₹60 Cr₹64 Cr₹59 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.03 Cr₹5.02 Cr₹0.00 Cr-₹5.31 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹3.16 Cr₹5.91 Cr₹2.23 Cr₹2.28 Cr₹1.96 Cr
Other Non Current Assets ₹2.28 Cr₹2.13 Cr₹0.25 Cr₹0.06 Cr₹0.02 Cr
Total Non-Current Assets ₹55 Cr₹59 Cr₹62 Cr₹66 Cr₹66 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.66 Cr₹2.66 Cr₹0.66 Cr₹2.35 Cr₹6.47 Cr
    Quoted ₹5.66 Cr₹2.66 Cr₹0.66 Cr₹2.35 Cr₹6.47 Cr
    Unquoted -----
Inventories ₹18 Cr₹18 Cr₹23 Cr₹22 Cr₹19 Cr
    Raw Materials ₹6.74 Cr₹7.97 Cr₹5.09 Cr₹5.13 Cr₹3.90 Cr
    Work-in Progress ₹3.62 Cr₹3.23 Cr₹3.54 Cr₹2.73 Cr₹2.15 Cr
    Finished Goods ₹4.82 Cr₹3.49 Cr₹4.50 Cr₹5.40 Cr₹5.06 Cr
    Packing Materials -----
    Stores Ā and Spare ₹2.67 Cr₹2.64 Cr₹2.80 Cr₹3.01 Cr₹3.36 Cr
    Other Inventory ₹0.18 Cr₹0.18 Cr₹7.52 Cr₹6.10 Cr₹4.97 Cr
Sundry Debtors ₹21 Cr₹27 Cr₹35 Cr₹33 Cr₹34 Cr
    Debtors more than Six months ₹1.96 Cr₹2.15 Cr₹27 Cr₹0.64 Cr₹0.30 Cr
    Debtors Others ₹20 Cr₹26 Cr₹8.84 Cr₹33 Cr₹34 Cr
Cash and Bank ₹1.28 Cr₹18 Cr₹4.08 Cr₹3.41 Cr₹5.24 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹1.26 Cr₹18 Cr₹4.05 Cr₹3.39 Cr₹5.21 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.51 Cr₹0.45 Cr₹4.05 Cr₹3.62 Cr₹3.55 Cr
    Interest accrued on Investments --₹0.15 Cr₹0.23 Cr₹0.14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.16 Cr₹0.15 Cr---
    Prepaid Expenses ₹0.35 Cr₹0.31 Cr₹0.71 Cr₹1.02 Cr₹1.04 Cr
    Other current_assets --₹3.19 Cr₹2.37 Cr₹2.37 Cr
Short Term Loans and Advances ₹3.76 Cr₹4.70 Cr₹5.02 Cr₹5.91 Cr₹4.93 Cr
    Advances recoverable in cash or in kind ₹0.33 Cr₹0.80 Cr₹1.24 Cr₹1.12 Cr₹0.85 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.43 Cr₹3.90 Cr₹3.77 Cr₹4.79 Cr₹4.09 Cr
Total Current Assets ₹50 Cr₹71 Cr₹72 Cr₹71 Cr₹74 Cr
Net Current Assets (Including Current Investments) ₹-7.26 Cr₹5.53 Cr₹-18 Cr₹-8.23 Cr₹4.71 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹105 Cr₹130 Cr₹134 Cr₹137 Cr₹140 Cr
Contingent Liabilities ₹6.68 Cr₹4.27 Cr₹5.16 Cr₹3.84 Cr₹4.14 Cr
Total Debt ₹40 Cr₹47 Cr₹65 Cr₹62 Cr₹57 Cr
Book Value 34.5950.8933.9039.3976.81
Adjusted Book Value 34.5950.8933.9039.3976.81

Compare Balance Sheet of peers of DELTA MANUFACTURING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DELTA MANUFACTURING ₹118.8 Cr 7.3% 9.3% 32.3% Stock Analytics
SIEMENS ₹204,075.0 Cr 2.6% 15.9% 74.5% Stock Analytics
ABB INDIA ₹136,373.0 Cr 2.3% 9.7% 101.1% Stock Analytics
HAVELLS INDIA ₹97,913.0 Cr 4.1% 5.2% 29.8% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹82,796.7 Cr 1.9% 0.5% 80.1% Stock Analytics
SUZLON ENERGY ₹57,214.1 Cr 6.7% 12.6% 425.1% Stock Analytics


DELTA MANUFACTURING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DELTA MANUFACTURING

7.3%

9.3%

32.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses