Home > Income Statement > DELTA MANUFACTURING

DELTA MANUFACTURING
Income Statement

COMMUNITY POLL
for DELTA MANUFACTURING
Please provide your vote to see the results

DELTA MANUFACTURING Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹80 Cr₹88 Cr₹70 Cr₹124 Cr₹101 Cr
     Sales ₹80 Cr₹87 Cr₹70 Cr₹124 Cr₹100 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.12 Cr₹0.70 Cr₹0.65 Cr₹0.07 Cr₹0.71 Cr
Less: Excise Duty -----
Net Sales ₹80 Cr₹88 Cr₹70 Cr₹124 Cr₹101 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.73 Cr₹1.23 Cr₹0.00 Cr₹-2.06 Cr₹-1.94 Cr
Raw Material Consumed ₹30 Cr₹34 Cr₹25 Cr₹57 Cr₹40 Cr
     Opening Raw Materials ₹7.97 Cr₹5.09 Cr₹5.13 Cr₹3.90 Cr₹2.51 Cr
     Purchases Raw Materials ₹28 Cr₹36 Cr₹24 Cr₹28 Cr₹22 Cr
     Closing Raw Materials ₹6.74 Cr₹7.97 Cr₹5.09 Cr₹5.13 Cr₹3.90 Cr
     Other Direct Purchases / Brought in cost ₹0.87 Cr₹1.07 Cr₹0.90 Cr₹30 Cr₹20 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹11 Cr₹9.41 Cr₹13 Cr₹11 Cr
     Electricity & Power ₹12 Cr₹11 Cr₹9.41 Cr₹13 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹26 Cr₹23 Cr₹35 Cr₹27 Cr
     Salaries, Wages & Bonus ₹27 Cr₹24 Cr₹20 Cr₹32 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.27 Cr₹1.18 Cr₹1.11 Cr₹2.20 Cr₹1.71 Cr
     Workmen and Staff Welfare Expenses ₹0.55 Cr₹0.53 Cr₹0.41 Cr₹0.53 Cr₹0.50 Cr
     Other Employees Cost ₹0.80 Cr₹0.36 Cr₹0.86 Cr₹0.60 Cr₹0.57 Cr
Other Manufacturing Expenses ₹8.06 Cr₹8.49 Cr₹7.39 Cr₹11 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.23 Cr₹0.33 Cr₹0.46 Cr₹1.44 Cr₹1.83 Cr
     Repairs and Maintenance ₹1.31 Cr₹1.07 Cr₹0.89 Cr₹1.76 Cr₹1.58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.52 Cr₹7.09 Cr₹6.04 Cr₹8.07 Cr₹7.98 Cr
General and Administration Expenses ₹3.06 Cr₹5.06 Cr₹2.37 Cr₹4.24 Cr₹3.83 Cr
     Rent , Rates & Taxes ₹0.43 Cr₹2.91 Cr₹0.84 Cr₹1.20 Cr₹1.36 Cr
     Insurance ₹0.19 Cr₹0.17 Cr₹0.20 Cr₹0.47 Cr₹0.38 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.24 Cr₹1.08 Cr₹0.66 Cr₹0.69 Cr₹0.68 Cr
     Traveling and conveyance ₹1.16 Cr₹0.87 Cr₹0.64 Cr₹1.63 Cr₹1.18 Cr
     Other Administration ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.26 Cr₹0.22 Cr
Selling and Distribution Expenses ₹2.83 Cr₹2.86 Cr₹2.88 Cr₹3.79 Cr₹3.02 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.70 Cr₹0.62 Cr₹0.56 Cr₹0.72 Cr₹0.39 Cr
     Freight and Forwarding ₹1.91 Cr₹2.04 Cr₹2.16 Cr₹2.22 Cr₹2.04 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.22 Cr₹0.20 Cr₹0.17 Cr₹0.85 Cr₹0.59 Cr
Miscellaneous Expenses ₹1.01 Cr₹2.29 Cr₹1.40 Cr₹1.91 Cr₹2.68 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.25 Cr₹1.74 Cr₹0.90 Cr₹0.26 Cr₹0.60 Cr
     Losson disposal of fixed assets(net) ---₹0.00 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ₹0.24 Cr---₹0.24 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.53 Cr₹0.55 Cr₹0.50 Cr₹1.65 Cr₹1.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹85 Cr₹91 Cr₹71 Cr₹124 Cr₹96 Cr
Operating Profit (Excl OI) ₹-5.80 Cr₹-3.48 Cr₹-0.59 Cr₹-0.17 Cr₹4.53 Cr
Other Income ₹1.69 Cr₹0.92 Cr₹0.33 Cr₹0.91 Cr₹0.48 Cr
     Interest Received ₹0.19 Cr₹0.08 Cr₹0.08 Cr₹0.17 Cr₹0.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.38 Cr₹0.00 Cr-₹0.02 Cr
     Profits on sale of Investments ₹0.33 Cr₹0.12 Cr---
     Provision Written Back ₹0.67 Cr₹0.17 Cr₹0.00 Cr₹0.15 Cr₹0.07 Cr
     Foreign Exchange Gains ---₹0.06 Cr₹0.02 Cr
     Others ₹0.47 Cr₹0.18 Cr₹0.25 Cr₹0.53 Cr₹0.23 Cr
Operating Profit ₹-4.11 Cr₹-2.57 Cr₹-0.26 Cr₹0.74 Cr₹5.01 Cr
Interest ₹3.79 Cr₹4.45 Cr₹6.44 Cr₹6.12 Cr₹4.64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.39 Cr₹0.18 Cr₹0.41 Cr₹0.29 Cr
     Other Interest ₹3.59 Cr₹4.06 Cr₹6.26 Cr₹5.71 Cr₹4.35 Cr
PBDT ₹-7.91 Cr₹-7.01 Cr₹-6.70 Cr₹-5.38 Cr₹0.37 Cr
Depreciation ₹4.85 Cr₹4.22 Cr₹5.03 Cr₹6.65 Cr₹3.98 Cr
Profit Before Taxation & Exceptional Items ₹-13 Cr₹-11 Cr₹-12 Cr₹-12 Cr₹-3.61 Cr
Exceptional Income / Expenses ₹-2.09 Cr₹26 Cr---
Profit Before Tax ₹-15 Cr₹14 Cr₹-12 Cr₹-12 Cr₹-3.61 Cr
Provision for Tax ₹2.14 Cr₹2.85 Cr₹-3.03 Cr₹0.28 Cr₹-0.27 Cr
     Current Income Tax ----₹0.28 Cr
     Deferred Tax ₹2.14 Cr₹2.85 Cr₹-3.03 Cr₹0.18 Cr₹-0.52 Cr
     Other taxes --₹0.00 Cr₹0.11 Cr₹-0.03 Cr
Profit After Tax ₹-17 Cr₹12 Cr₹-8.71 Cr₹-12 Cr₹-3.33 Cr
Extra items ₹0.24 Cr₹7.69 Cr₹1.99 Cr--
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-17 Cr₹19 Cr₹-6.72 Cr₹-12 Cr₹-3.33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5.32 Cr₹-13 Cr₹-7.15 Cr₹4.19 Cr₹0.19 Cr
Appropriations ₹-11 Cr₹6.17 Cr₹-14 Cr₹-8.12 Cr₹-3.14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.94 Cr₹0.85 Cr₹-0.76 Cr₹-0.97 Cr₹-7.33 Cr
Equity Dividend % -----
Earnings Per Share ₹-15.43₹17.76₹-6.19₹-11.34₹-5.15
Adjusted EPS ₹-15.43₹17.76₹-6.19₹-11.34₹-5.15

Compare Income Statement of peers of DELTA MANUFACTURING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DELTA MANUFACTURING ₹110.6 Cr NA NA NA Stock Analytics
SIEMENS ₹202,802.0 Cr 10.1% 12.4% 50.7% Stock Analytics
ABB INDIA ₹133,663.0 Cr 5.4% 10.1% 74.8% Stock Analytics
HAVELLS INDIA ₹96,988.6 Cr 2.2% 4.2% 22.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹81,498.5 Cr 13.2% 25.1% 80.9% Stock Analytics
SUZLON ENERGY ₹56,901.0 Cr -0.1% -17.4% 378.9% Stock Analytics


DELTA MANUFACTURING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DELTA MANUFACTURING NA NA
NA
SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses