DEEPAK NITRITE
|
DEEPAK NITRITE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹5,361 Cr | ₹4,769 Cr | ₹4,063 Cr | ₹3,311 Cr | ₹2,319 Cr |
| Securities Premium | ₹434 Cr | ₹434 Cr | ₹434 Cr | ₹434 Cr | ₹434 Cr |
| Capital Reserves | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr |
| Profit & Loss Account Balance | ₹4,827 Cr | ₹4,235 Cr | ₹3,528 Cr | ₹2,777 Cr | ₹1,790 Cr |
| General Reserves | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹94 Cr |
| Other Reserves | ₹0.48 Cr | ₹0.70 Cr | ₹0.58 Cr | ₹0.42 Cr | ₹0.62 Cr |
| Reserve excluding Revaluation Reserve | ₹5,361 Cr | ₹4,769 Cr | ₹4,063 Cr | ₹3,311 Cr | ₹2,319 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,389 Cr | ₹4,797 Cr | ₹4,090 Cr | ₹3,338 Cr | ₹2,347 Cr |
| Minority Interest | ₹36 Cr | ₹26 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,026 Cr | ₹217 Cr | ₹43 Cr | ₹187 Cr | ₹524 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,026 Cr | ₹217 Cr | ₹49 Cr | ₹259 Cr | ₹574 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-6.00 Cr | ₹-71 Cr | ₹-50 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹201 Cr | ₹171 Cr | ₹156 Cr | ₹123 Cr | ₹108 Cr |
| Deferred Tax Assets | ₹34 Cr | ₹16 Cr | ₹24 Cr | ₹13 Cr | ₹20 Cr |
| Deferred Tax Liability | ₹235 Cr | ₹188 Cr | ₹181 Cr | ₹136 Cr | ₹128 Cr |
| Other Long Term Liabilities | ₹89 Cr | ₹62 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹43 Cr | ₹36 Cr | ₹30 Cr | ₹22 Cr | ₹17 Cr |
| Total Non-Current Liabilities | ₹1,359 Cr | ₹486 Cr | ₹245 Cr | ₹345 Cr | ₹660 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹522 Cr | ₹538 Cr | ₹662 Cr | ₹512 Cr | ₹437 Cr |
| Sundry Creditors | ₹522 Cr | ₹538 Cr | ₹662 Cr | ₹512 Cr | ₹437 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹225 Cr | ₹223 Cr | ₹112 Cr | ₹183 Cr | ₹102 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹20 Cr | ₹16 Cr | ₹32 Cr | ₹8.18 Cr |
| Interest Accrued But Not Due | ₹3.82 Cr | - | - | ₹0.35 Cr | ₹0.62 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹209 Cr | ₹202 Cr | ₹96 Cr | ₹151 Cr | ₹93 Cr |
| Short Term Borrowings | ₹145 Cr | - | ₹5.46 Cr | ₹42 Cr | ₹3.10 Cr |
| Secured ST Loans repayable on Demands | ₹145 Cr | - | ₹5.46 Cr | ₹42 Cr | ₹3.10 Cr |
| Working Capital Loans- Sec | ₹145 Cr | - | ₹5.46 Cr | ₹42 Cr | ₹3.10 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-145 Cr | - | ₹-5.46 Cr | ₹-42 Cr | ₹-3.10 Cr |
| Short Term Provisions | ₹31 Cr | ₹25 Cr | ₹14 Cr | ₹10 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹13 Cr | ₹7.44 Cr | - | ₹2.39 Cr | ₹1.59 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹7.70 Cr | ₹10 Cr |
| Total Current Liabilities | ₹923 Cr | ₹785 Cr | ₹794 Cr | ₹747 Cr | ₹553 Cr |
| Total Liabilities | ₹7,706 Cr | ₹6,094 Cr | ₹5,129 Cr | ₹4,430 Cr | ₹3,560 Cr |
| ASSETS | |||||
| Gross Block | ₹3,584 Cr | ₹3,224 Cr | ₹2,707 Cr | ₹2,567 Cr | ₹2,293 Cr |
| Less: Accumulated Depreciation | ₹1,127 Cr | ₹931 Cr | ₹766 Cr | ₹603 Cr | ₹429 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,457 Cr | ₹2,293 Cr | ₹1,942 Cr | ₹1,963 Cr | ₹1,864 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,649 Cr | ₹774 Cr | ₹283 Cr | ₹104 Cr | ₹207 Cr |
| Non Current Investments | ₹2.98 Cr | ₹2.69 Cr | ₹2.48 Cr | ₹2.23 Cr | ₹2.50 Cr |
| Long Term Investment | ₹2.98 Cr | ₹2.69 Cr | ₹2.48 Cr | ₹2.23 Cr | ₹2.50 Cr |
| Quoted | ₹0.12 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Unquoted | ₹2.86 Cr | ₹2.55 Cr | ₹2.40 Cr | ₹2.18 Cr | ₹2.45 Cr |
| Long Term Loans & Advances | ₹296 Cr | ₹183 Cr | ₹144 Cr | ₹58 Cr | ₹21 Cr |
| Other Non Current Assets | ₹3.37 Cr | ₹0.70 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.15 Cr |
| Total Non-Current Assets | ₹4,409 Cr | ₹3,252 Cr | ₹2,390 Cr | ₹2,146 Cr | ₹2,108 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹508 Cr | ₹119 Cr | ₹377 Cr | ₹437 Cr | ₹187 Cr |
| Quoted | ₹113 Cr | ₹119 Cr | ₹377 Cr | ₹437 Cr | ₹187 Cr |
| Unquoted | ₹395 Cr | - | - | - | - |
| Inventories | ₹926 Cr | ₹760 Cr | ₹893 Cr | ₹585 Cr | ₹383 Cr |
| Raw Materials | ₹368 Cr | ₹210 Cr | ₹262 Cr | ₹161 Cr | ₹108 Cr |
| Work-in Progress | ₹92 Cr | ₹108 Cr | ₹104 Cr | ₹92 Cr | ₹60 Cr |
| Finished Goods | ₹325 Cr | ₹290 Cr | ₹313 Cr | ₹235 Cr | ₹170 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹60 Cr | ₹53 Cr | ₹56 Cr | ₹49 Cr | ₹29 Cr |
| Other Inventory | ₹82 Cr | ₹99 Cr | ₹158 Cr | ₹49 Cr | ₹16 Cr |
| Sundry Debtors | ₹1,274 Cr | ₹1,298 Cr | ₹1,310 Cr | ₹1,129 Cr | ₹756 Cr |
| Debtors more than Six months | ₹18 Cr | ₹6.01 Cr | ₹4.86 Cr | ₹4.26 Cr | ₹4.22 Cr |
| Debtors Others | ₹1,270 Cr | ₹1,300 Cr | ₹1,340 Cr | ₹1,161 Cr | ₹784 Cr |
| Cash and Bank | ₹407 Cr | ₹465 Cr | ₹40 Cr | ₹42 Cr | ₹33 Cr |
| Cash in hand | ₹0.44 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.05 Cr |
| Balances at Bank | ₹406 Cr | ₹465 Cr | ₹40 Cr | ₹42 Cr | ₹33 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹25 Cr | ₹69 Cr | ₹48 Cr | ₹13 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.83 Cr | ₹1.02 Cr | ₹0.63 Cr | ₹0.61 Cr | ₹0.63 Cr |
| Prepaid Expenses | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹9.60 Cr | ₹9.97 Cr |
| Other current_assets | ₹11 Cr | ₹56 Cr | ₹37 Cr | ₹3.09 Cr | ₹3.83 Cr |
| Short Term Loans and Advances | ₹157 Cr | ₹130 Cr | ₹71 Cr | ₹79 Cr | ₹79 Cr |
| Advances recoverable in cash or in kind | ₹52 Cr | ₹30 Cr | ₹18 Cr | ₹36 Cr | ₹42 Cr |
| Advance income tax and TDS | - | - | - | ₹6.16 Cr | ₹5.09 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹105 Cr | ₹100 Cr | ₹53 Cr | ₹37 Cr | ₹31 Cr |
| Total Current Assets | ₹3,297 Cr | ₹2,842 Cr | ₹2,739 Cr | ₹2,285 Cr | ₹1,452 Cr |
| Net Current Assets (Including Current Investments) | ₹2,374 Cr | ₹2,057 Cr | ₹1,945 Cr | ₹1,538 Cr | ₹899 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,706 Cr | ₹6,094 Cr | ₹5,129 Cr | ₹4,430 Cr | ₹3,560 Cr |
| Contingent Liabilities | ₹0.53 Cr | ₹72 Cr | ₹77 Cr | ₹27 Cr | ₹24 Cr |
| Total Debt | ₹1,171 Cr | ₹217 Cr | ₹54 Cr | ₹301 Cr | ₹578 Cr |
| Book Value | - | 351.66 | 299.85 | 244.75 | 172.04 |
| Adjusted Book Value | 395.06 | 351.66 | 299.85 | 244.75 | 172.04 |
Compare Balance Sheet of peers of DEEPAK NITRITE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DEEPAK NITRITE | ₹23,535.1 Cr | -0.3% | -3.5% | -39.4% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹150,764.0 Cr | 2.8% | -1.9% | -7.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹127,536.0 Cr | 5.4% | -0.1% | 34.9% | Stock Analytics | |
| SRF | ₹87,214.1 Cr | 1.4% | -2.7% | 24.9% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,643.4 Cr | 1.4% | -0.6% | -19.2% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,968.9 Cr | -1.6% | -0.8% | 3.8% | Stock Analytics | |
DEEPAK NITRITE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEEPAK NITRITE | -0.3% |
-3.5% |
-39.4% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses