DEEPAK NITRITE
|
DEEPAK NITRITE Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹5,361 Cr | ₹4,769 Cr | ₹4,063 Cr | ₹3,311 Cr | ₹2,319 Cr |
Securities Premium | ₹434 Cr | ₹434 Cr | ₹434 Cr | ₹434 Cr | ₹434 Cr |
Capital Reserves | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr |
Profit & Loss Account Balance | ₹4,827 Cr | ₹4,235 Cr | ₹3,528 Cr | ₹2,777 Cr | ₹1,790 Cr |
General Reserves | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹94 Cr |
Other Reserves | ₹0.48 Cr | ₹0.70 Cr | ₹0.58 Cr | ₹0.42 Cr | ₹0.62 Cr |
Reserve excluding Revaluation Reserve | ₹5,361 Cr | ₹4,769 Cr | ₹4,063 Cr | ₹3,311 Cr | ₹2,319 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,389 Cr | ₹4,797 Cr | ₹4,090 Cr | ₹3,338 Cr | ₹2,347 Cr |
Minority Interest | ₹36 Cr | ₹26 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,026 Cr | ₹217 Cr | ₹43 Cr | ₹187 Cr | ₹524 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,026 Cr | ₹217 Cr | ₹49 Cr | ₹259 Cr | ₹574 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-6.00 Cr | ₹-71 Cr | ₹-50 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹201 Cr | ₹171 Cr | ₹156 Cr | ₹123 Cr | ₹108 Cr |
Deferred Tax Assets | ₹34 Cr | ₹16 Cr | ₹24 Cr | ₹13 Cr | ₹20 Cr |
Deferred Tax Liability | ₹235 Cr | ₹188 Cr | ₹181 Cr | ₹136 Cr | ₹128 Cr |
Other Long Term Liabilities | ₹89 Cr | ₹62 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹43 Cr | ₹36 Cr | ₹30 Cr | ₹22 Cr | ₹17 Cr |
Total Non-Current Liabilities | ₹1,359 Cr | ₹486 Cr | ₹245 Cr | ₹345 Cr | ₹660 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹522 Cr | ₹538 Cr | ₹662 Cr | ₹512 Cr | ₹437 Cr |
Sundry Creditors | ₹522 Cr | ₹538 Cr | ₹662 Cr | ₹512 Cr | ₹437 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹225 Cr | ₹223 Cr | ₹112 Cr | ₹183 Cr | ₹102 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹12 Cr | ₹20 Cr | ₹16 Cr | ₹32 Cr | ₹8.18 Cr |
Interest Accrued But Not Due | ₹3.82 Cr | - | - | ₹0.35 Cr | ₹0.62 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹209 Cr | ₹202 Cr | ₹96 Cr | ₹151 Cr | ₹93 Cr |
Short Term Borrowings | ₹145 Cr | - | ₹5.46 Cr | ₹42 Cr | ₹3.10 Cr |
Secured ST Loans repayable on Demands | ₹145 Cr | - | ₹5.46 Cr | ₹42 Cr | ₹3.10 Cr |
Working Capital Loans- Sec | ₹145 Cr | - | ₹5.46 Cr | ₹42 Cr | ₹3.10 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-145 Cr | - | ₹-5.46 Cr | ₹-42 Cr | ₹-3.10 Cr |
Short Term Provisions | ₹31 Cr | ₹25 Cr | ₹14 Cr | ₹10 Cr | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹13 Cr | ₹7.44 Cr | - | ₹2.39 Cr | ₹1.59 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹7.70 Cr | ₹10 Cr |
Total Current Liabilities | ₹923 Cr | ₹785 Cr | ₹794 Cr | ₹747 Cr | ₹553 Cr |
Total Liabilities | ₹7,706 Cr | ₹6,094 Cr | ₹5,129 Cr | ₹4,430 Cr | ₹3,560 Cr |
ASSETS | |||||
Gross Block | ₹3,584 Cr | ₹3,224 Cr | ₹2,707 Cr | ₹2,567 Cr | ₹2,293 Cr |
Less: Accumulated Depreciation | ₹1,127 Cr | ₹931 Cr | ₹766 Cr | ₹603 Cr | ₹429 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,457 Cr | ₹2,293 Cr | ₹1,942 Cr | ₹1,963 Cr | ₹1,864 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,649 Cr | ₹774 Cr | ₹283 Cr | ₹104 Cr | ₹207 Cr |
Non Current Investments | ₹2.98 Cr | ₹2.69 Cr | ₹2.48 Cr | ₹2.23 Cr | ₹2.50 Cr |
Long Term Investment | ₹2.98 Cr | ₹2.69 Cr | ₹2.48 Cr | ₹2.23 Cr | ₹2.50 Cr |
Quoted | ₹0.12 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr |
Unquoted | ₹2.86 Cr | ₹2.55 Cr | ₹2.40 Cr | ₹2.18 Cr | ₹2.45 Cr |
Long Term Loans & Advances | ₹296 Cr | ₹183 Cr | ₹144 Cr | ₹58 Cr | ₹21 Cr |
Other Non Current Assets | ₹3.37 Cr | ₹0.70 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.15 Cr |
Total Non-Current Assets | ₹4,409 Cr | ₹3,252 Cr | ₹2,390 Cr | ₹2,146 Cr | ₹2,108 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹508 Cr | ₹119 Cr | ₹377 Cr | ₹437 Cr | ₹187 Cr |
Quoted | ₹113 Cr | ₹119 Cr | ₹377 Cr | ₹437 Cr | ₹187 Cr |
Unquoted | ₹395 Cr | - | - | - | - |
Inventories | ₹926 Cr | ₹760 Cr | ₹893 Cr | ₹585 Cr | ₹383 Cr |
Raw Materials | ₹368 Cr | ₹210 Cr | ₹262 Cr | ₹161 Cr | ₹108 Cr |
Work-in Progress | ₹92 Cr | ₹108 Cr | ₹104 Cr | ₹92 Cr | ₹60 Cr |
Finished Goods | ₹325 Cr | ₹290 Cr | ₹313 Cr | ₹235 Cr | ₹170 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹60 Cr | ₹53 Cr | ₹56 Cr | ₹49 Cr | ₹29 Cr |
Other Inventory | ₹82 Cr | ₹99 Cr | ₹158 Cr | ₹49 Cr | ₹16 Cr |
Sundry Debtors | ₹1,274 Cr | ₹1,298 Cr | ₹1,310 Cr | ₹1,129 Cr | ₹756 Cr |
Debtors more than Six months | ₹18 Cr | ₹6.01 Cr | ₹4.86 Cr | ₹4.26 Cr | ₹4.22 Cr |
Debtors Others | ₹1,270 Cr | ₹1,300 Cr | ₹1,340 Cr | ₹1,161 Cr | ₹784 Cr |
Cash and Bank | ₹407 Cr | ₹465 Cr | ₹40 Cr | ₹42 Cr | ₹33 Cr |
Cash in hand | ₹0.44 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.05 Cr |
Balances at Bank | ₹406 Cr | ₹465 Cr | ₹40 Cr | ₹42 Cr | ₹33 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹25 Cr | ₹69 Cr | ₹48 Cr | ₹13 Cr | ₹14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.83 Cr | ₹1.02 Cr | ₹0.63 Cr | ₹0.61 Cr | ₹0.63 Cr |
Prepaid Expenses | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹9.60 Cr | ₹9.97 Cr |
Other current_assets | ₹11 Cr | ₹56 Cr | ₹37 Cr | ₹3.09 Cr | ₹3.83 Cr |
Short Term Loans and Advances | ₹157 Cr | ₹130 Cr | ₹71 Cr | ₹79 Cr | ₹79 Cr |
Advances recoverable in cash or in kind | ₹52 Cr | ₹30 Cr | ₹18 Cr | ₹36 Cr | ₹42 Cr |
Advance income tax and TDS | - | - | - | ₹6.16 Cr | ₹5.09 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹105 Cr | ₹100 Cr | ₹53 Cr | ₹37 Cr | ₹31 Cr |
Total Current Assets | ₹3,297 Cr | ₹2,842 Cr | ₹2,739 Cr | ₹2,285 Cr | ₹1,452 Cr |
Net Current Assets (Including Current Investments) | ₹2,374 Cr | ₹2,057 Cr | ₹1,945 Cr | ₹1,538 Cr | ₹899 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,706 Cr | ₹6,094 Cr | ₹5,129 Cr | ₹4,430 Cr | ₹3,560 Cr |
Contingent Liabilities | ₹0.53 Cr | ₹72 Cr | ₹77 Cr | ₹27 Cr | ₹24 Cr |
Total Debt | ₹1,171 Cr | ₹217 Cr | ₹54 Cr | ₹301 Cr | ₹578 Cr |
Book Value | - | 351.66 | 299.85 | 244.75 | 172.04 |
Adjusted Book Value | 395.06 | 351.66 | 299.85 | 244.75 | 172.04 |
Compare Balance Sheet of peers of DEEPAK NITRITE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEEPAK NITRITE | ₹25,542.3 Cr | 2.8% | -5.2% | -40% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹155,663.0 Cr | 2% | 4.6% | -1.2% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹136,076.0 Cr | -2.8% | -4.1% | 43.9% | Stock Analytics | |
SRF | ₹84,552.2 Cr | -4.3% | -10.3% | 12.7% | Stock Analytics | |
GODREJ INDUSTRIES | ₹39,582.8 Cr | -3.6% | -0.1% | 24% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹37,306.7 Cr | -5.6% | 0.6% | 0.4% | Stock Analytics |
DEEPAK NITRITE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEEPAK NITRITE | 2.8% |
-5.2% |
-40% |
SENSEX | -0% |
-2.1% |
1.1% |
You may also like the below Video Courses