DCW
|
DCW Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹52 Cr | ₹52 Cr |
| Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
| Equity - Issued | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹52 Cr | ₹52 Cr |
| Equity Paid Up | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹52 Cr | ₹52 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | ₹7.50 Cr | - |
| Total Reserves | ₹974 Cr | ₹973 Cr | ₹966 Cr | ₹742 Cr | ₹635 Cr |
| Securities Premium | ₹252 Cr | ₹252 Cr | ₹252 Cr | ₹196 Cr | ₹196 Cr |
| Capital Reserves | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr |
| Profit & Loss Account Balance | ₹400 Cr | ₹398 Cr | ₹391 Cr | ₹217 Cr | ₹109 Cr |
| General Reserves | ₹323 Cr | ₹323 Cr | ₹323 Cr | ₹320 Cr | ₹320 Cr |
| Other Reserves | ₹-5.02 Cr | ₹-4.45 Cr | ₹-4.27 Cr | ₹5.13 Cr | ₹5.52 Cr |
| Reserve excluding Revaluation Reserve | ₹974 Cr | ₹973 Cr | ₹966 Cr | ₹742 Cr | ₹635 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,033 Cr | ₹1,032 Cr | ₹1,025 Cr | ₹802 Cr | ₹687 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹218 Cr | ₹282 Cr | ₹381 Cr | ₹441 Cr | ₹513 Cr |
| Non Convertible Debentures | - | - | - | ₹356 Cr | ₹334 Cr |
| Converible Debentures & Bonds | - | - | - | ₹58 Cr | ₹54 Cr |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹275 Cr | ₹295 Cr | ₹364 Cr | ₹119 Cr | ₹137 Cr |
| Term Loans - Institutions | ₹88 Cr | ₹114 Cr | ₹141 Cr | ₹7.19 Cr | ₹23 Cr |
| Other Secured | ₹-145 Cr | ₹-127 Cr | ₹-124 Cr | ₹-99 Cr | ₹-35 Cr |
| Unsecured Loans | - | - | - | - | ₹10.00 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹10.00 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹148 Cr | ₹110 Cr | ₹104 Cr | ₹73 Cr | ₹62 Cr |
| Deferred Tax Assets | ₹83 Cr | ₹94 Cr | ₹102 Cr | ₹135 Cr | ₹151 Cr |
| Deferred Tax Liability | ₹232 Cr | ₹204 Cr | ₹207 Cr | ₹207 Cr | ₹213 Cr |
| Other Long Term Liabilities | ₹28 Cr | ₹29 Cr | ₹30 Cr | ₹53 Cr | ₹47 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹17 Cr | ₹23 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr |
| Total Non-Current Liabilities | ₹410 Cr | ₹443 Cr | ₹539 Cr | ₹585 Cr | ₹647 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹384 Cr | ₹337 Cr | ₹275 Cr | ₹296 Cr | ₹298 Cr |
| Sundry Creditors | ₹217 Cr | ₹168 Cr | ₹130 Cr | ₹85 Cr | ₹108 Cr |
| Acceptances | ₹167 Cr | ₹169 Cr | ₹145 Cr | ₹211 Cr | ₹190 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹281 Cr | ₹239 Cr | ₹217 Cr | ₹202 Cr | ₹173 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹54 Cr | ₹40 Cr | ₹11 Cr | ₹43 Cr | ₹60 Cr |
| Interest Accrued But Not Due | ₹3.18 Cr | ₹1.93 Cr | ₹1.78 Cr | ₹2.14 Cr | ₹16 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | ₹68 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹223 Cr | ₹196 Cr | ₹205 Cr | ₹89 Cr | ₹97 Cr |
| Short Term Borrowings | ₹60 Cr | ₹27 Cr | - | ₹11 Cr | ₹65 Cr |
| Secured ST Loans repayable on Demands | ₹60 Cr | ₹27 Cr | - | ₹11 Cr | ₹29 Cr |
| Working Capital Loans- Sec | ₹60 Cr | ₹27 Cr | - | ₹11 Cr | ₹29 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-60 Cr | ₹-27 Cr | - | ₹-11 Cr | ₹7.58 Cr |
| Short Term Provisions | ₹10 Cr | ₹12 Cr | ₹7.13 Cr | ₹7.02 Cr | ₹5.59 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.16 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹10 Cr | ₹12 Cr | ₹7.13 Cr | ₹6.86 Cr | ₹5.59 Cr |
| Total Current Liabilities | ₹735 Cr | ₹614 Cr | ₹500 Cr | ₹517 Cr | ₹541 Cr |
| Total Liabilities | ₹2,178 Cr | ₹2,089 Cr | ₹2,063 Cr | ₹1,903 Cr | ₹1,875 Cr |
| ASSETS | |||||
| Gross Block | ₹2,097 Cr | ₹2,046 Cr | ₹1,945 Cr | ₹1,913 Cr | ₹1,886 Cr |
| Less: Accumulated Depreciation | ₹827 Cr | ₹735 Cr | ₹649 Cr | ₹561 Cr | ₹479 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,270 Cr | ₹1,312 Cr | ₹1,296 Cr | ₹1,352 Cr | ₹1,407 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹56 Cr | ₹41 Cr | ₹60 Cr | ₹8.10 Cr | ₹3.81 Cr |
| Non Current Investments | ₹20 Cr | ₹20 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹20 Cr | ₹20 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹20 Cr | ₹20 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹37 Cr | ₹25 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr |
| Other Non Current Assets | ₹0.52 Cr | ₹0.53 Cr | ₹0.55 Cr | ₹0.66 Cr | ₹38 Cr |
| Total Non-Current Assets | ₹1,384 Cr | ₹1,398 Cr | ₹1,376 Cr | ₹1,376 Cr | ₹1,464 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹6.99 Cr | ₹0.16 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹6.99 Cr | ₹0.16 Cr | - | - | - |
| Inventories | ₹428 Cr | ₹377 Cr | ₹345 Cr | ₹247 Cr | ₹169 Cr |
| Raw Materials | ₹139 Cr | ₹128 Cr | ₹134 Cr | ₹130 Cr | ₹62 Cr |
| Work-in Progress | ₹3.03 Cr | ₹2.63 Cr | ₹1.19 Cr | ₹0.83 Cr | ₹0.73 Cr |
| Finished Goods | ₹242 Cr | ₹204 Cr | ₹153 Cr | ₹53 Cr | ₹70 Cr |
| Packing Materials | ₹3.81 Cr | ₹3.97 Cr | ₹2.72 Cr | ₹3.40 Cr | ₹2.88 Cr |
| Stores  and Spare | ₹39 Cr | ₹38 Cr | ₹54 Cr | ₹60 Cr | ₹33 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹99 Cr | ₹114 Cr | ₹133 Cr | ₹116 Cr | ₹95 Cr |
| Debtors more than Six months | ₹0.87 Cr | ₹0.77 Cr | ₹2.61 Cr | ₹1.06 Cr | ₹8.79 Cr |
| Debtors Others | ₹98 Cr | ₹115 Cr | ₹131 Cr | ₹117 Cr | ₹89 Cr |
| Cash and Bank | ₹215 Cr | ₹169 Cr | ₹168 Cr | ₹112 Cr | ₹122 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.17 Cr |
| Balances at Bank | ₹215 Cr | ₹169 Cr | ₹168 Cr | ₹112 Cr | ₹122 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹8.41 Cr | ₹4.73 Cr | ₹9.51 Cr | ₹5.36 Cr | ₹4.24 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.41 Cr | ₹4.73 Cr | ₹9.51 Cr | ₹5.34 Cr | ₹4.24 Cr |
| Other current_assets | - | - | - | ₹0.02 Cr | - |
| Short Term Loans and Advances | ₹38 Cr | ₹26 Cr | ₹32 Cr | ₹46 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹8.71 Cr | ₹19 Cr | ₹28 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹23 Cr | ₹17 Cr | ₹13 Cr | ₹19 Cr | ₹9.69 Cr |
| Total Current Assets | ₹794 Cr | ₹691 Cr | ₹688 Cr | ₹528 Cr | ₹411 Cr |
| Net Current Assets (Including Current Investments) | ₹59 Cr | ₹77 Cr | ₹188 Cr | ₹11 Cr | ₹-130 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,178 Cr | ₹2,089 Cr | ₹2,063 Cr | ₹1,903 Cr | ₹1,875 Cr |
| Contingent Liabilities | ₹214 Cr | ₹226 Cr | ₹284 Cr | ₹291 Cr | ₹281 Cr |
| Total Debt | ₹426 Cr | ₹436 Cr | ₹505 Cr | ₹552 Cr | ₹623 Cr |
| Book Value | 34.99 | 34.96 | 34.73 | 30.43 | 26.33 |
| Adjusted Book Value | 34.99 | 34.96 | 34.73 | 30.43 | 26.33 |
Compare Balance Sheet of peers of DCW
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DCW | ₹1,868.9 Cr | -0.1% | -6.8% | -31% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹147,121.0 Cr | -3.9% | -1.5% | -6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,678.0 Cr | -0.9% | 4.1% | 34.5% | Stock Analytics | |
| SRF | ₹86,775.4 Cr | -3.1% | 3.7% | 32.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹41,102.6 Cr | 3.9% | 1% | -10.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,194.9 Cr | 0.8% | -8.2% | 7.6% | Stock Analytics | |
DCW Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DCW | -0.1% |
-6.8% |
-31% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses