Home > Balance Sheet > COSMO FIRST

COSMO FIRST
Balance Sheet

COSMO FIRST is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for COSMO FIRST
Please provide your vote to see the results

COSMO FIRST Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹18 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹25 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹18 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹15 Cr₹17 Cr₹17 Cr₹13 Cr₹6.60 Cr
Total Reserves ₹1,576 Cr₹1,423 Cr₹1,304 Cr₹1,259 Cr₹1,166 Cr
    Securities Premium ---₹0.85 Cr₹7.42 Cr
    Capital Reserves ₹0.78 Cr₹0.78 Cr₹0.78 Cr₹0.78 Cr₹4.10 Cr
    Profit & Loss Account Balance ₹1,441 Cr₹1,293 Cr₹1,221 Cr₹1,171 Cr₹926 Cr
    General Reserves ₹78 Cr₹75 Cr₹36 Cr₹85 Cr₹219 Cr
    Other Reserves ₹57 Cr₹55 Cr₹47 Cr₹1.82 Cr₹9.22 Cr
Reserve excluding Revaluation Reserve ₹1,576 Cr₹1,423 Cr₹1,304 Cr₹1,259 Cr₹1,166 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,617 Cr₹1,466 Cr₹1,348 Cr₹1,298 Cr₹1,191 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,186 Cr₹1,038 Cr₹680 Cr₹547 Cr₹480 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,356 Cr₹1,187 Cr₹816 Cr₹641 Cr₹524 Cr
    Term Loans - Institutions ₹76 Cr₹20 Cr₹31 Cr₹53 Cr₹76 Cr
    Other Secured ₹-247 Cr₹-169 Cr₹-166 Cr₹-147 Cr₹-120 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹122 Cr₹138 Cr₹140 Cr₹142 Cr₹136 Cr
    Deferred Tax Assets ₹207 Cr₹116 Cr₹88 Cr₹60 Cr₹24 Cr
    Deferred Tax Liability ₹329 Cr₹253 Cr₹228 Cr₹202 Cr₹161 Cr
Other Long Term Liabilities ₹186 Cr₹192 Cr₹160 Cr₹96 Cr₹65 Cr
Long Term Trade Payables -----
Long Term Provisions ₹27 Cr₹23 Cr₹21 Cr₹25 Cr₹23 Cr
Total Non-Current Liabilities ₹1,521 Cr₹1,390 Cr₹1,002 Cr₹809 Cr₹703 Cr
Current Liabilities -----
Trade Payables ₹905 Cr₹719 Cr₹688 Cr₹528 Cr₹365 Cr
    Sundry Creditors ₹256 Cr₹181 Cr₹203 Cr₹202 Cr₹203 Cr
    Acceptances ₹650 Cr₹538 Cr₹485 Cr₹326 Cr₹162 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹470 Cr₹367 Cr₹333 Cr₹270 Cr₹272 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹26 Cr₹22 Cr₹15 Cr₹14 Cr₹30 Cr
    Interest Accrued But Not Due ₹5.67 Cr₹9.35 Cr₹2.54 Cr₹1.72 Cr₹0.88 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹438 Cr₹335 Cr₹316 Cr₹254 Cr₹242 Cr
Short Term Borrowings ₹147 Cr₹145 Cr₹125 Cr₹189 Cr₹205 Cr
    Secured ST Loans repayable on Demands ₹147 Cr₹145 Cr₹125 Cr₹189 Cr₹205 Cr
    Working Capital Loans- Sec ₹147 Cr₹145 Cr₹125 Cr₹189 Cr₹205 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-147 Cr₹-145 Cr₹-125 Cr₹-189 Cr₹-205 Cr
Short Term Provisions ₹21 Cr₹17 Cr₹17 Cr₹16 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.89 Cr₹0.67 Cr₹2.23 Cr₹1.65 Cr₹3.98 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹18 Cr₹16 Cr₹15 Cr₹14 Cr₹12 Cr
Total Current Liabilities ₹1,543 Cr₹1,247 Cr₹1,163 Cr₹1,003 Cr₹859 Cr
Total Liabilities ₹4,680 Cr₹4,103 Cr₹3,512 Cr₹3,110 Cr₹2,753 Cr
ASSETS
Gross Block ₹3,511 Cr₹2,732 Cr₹2,413 Cr₹2,186 Cr₹1,690 Cr
Less: Accumulated Depreciation ₹1,046 Cr₹924 Cr₹836 Cr₹772 Cr₹700 Cr
Less: Impairment of Assets -----
Net Block ₹2,465 Cr₹1,808 Cr₹1,578 Cr₹1,414 Cr₹989 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹188 Cr₹584 Cr₹355 Cr₹185 Cr₹270 Cr
Non Current Investments ₹26 Cr₹26 Cr₹24 Cr₹7.70 Cr₹0.21 Cr
Long Term Investment ₹26 Cr₹26 Cr₹24 Cr₹7.70 Cr₹0.21 Cr
    Quoted -----
    Unquoted ₹26 Cr₹26 Cr₹24 Cr₹7.70 Cr₹0.21 Cr
Long Term Loans & Advances ₹88 Cr₹104 Cr₹130 Cr₹159 Cr₹104 Cr
Other Non Current Assets ₹7.00 Cr₹6.79 Cr₹9.81 Cr₹1.77 Cr₹2.98 Cr
Total Non-Current Assets ₹2,788 Cr₹2,546 Cr₹2,110 Cr₹1,781 Cr₹1,380 Cr
Current Assets Loans & Advances -----
Currents Investments ₹368 Cr₹364 Cr₹382 Cr₹410 Cr₹446 Cr
    Quoted ₹194 Cr₹227 Cr₹295 Cr₹374 Cr₹400 Cr
    Unquoted ₹174 Cr₹137 Cr₹87 Cr₹36 Cr₹46 Cr
Inventories ₹710 Cr₹604 Cr₹510 Cr₹535 Cr₹554 Cr
    Raw Materials ₹152 Cr₹183 Cr₹146 Cr₹175 Cr₹194 Cr
    Work-in Progress -----
    Finished Goods ₹296 Cr₹233 Cr₹190 Cr₹242 Cr₹174 Cr
    Packing Materials -----
    Stores  and Spare ₹49 Cr₹39 Cr₹32 Cr₹27 Cr₹24 Cr
    Other Inventory ₹214 Cr₹148 Cr₹142 Cr₹91 Cr₹161 Cr
Sundry Debtors ₹398 Cr₹313 Cr₹261 Cr₹200 Cr₹220 Cr
    Debtors more than Six months ₹211 Cr₹125 Cr₹7.22 Cr₹9.89 Cr₹6.16 Cr
    Debtors Others ₹198 Cr₹193 Cr₹260 Cr₹194 Cr₹221 Cr
Cash and Bank ₹59 Cr₹27 Cr₹35 Cr₹46 Cr₹61 Cr
    Cash in hand ₹0.34 Cr₹0.17 Cr₹0.12 Cr₹0.05 Cr₹0.06 Cr
    Balances at Bank ₹52 Cr₹27 Cr₹35 Cr₹46 Cr₹61 Cr
    Other cash and bank balances ₹6.22 Cr--₹0.01 Cr-
Other Current Assets ₹94 Cr₹69 Cr₹51 Cr₹53 Cr₹42 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹15 Cr₹7.80 Cr₹8.53 Cr₹9.59 Cr₹13 Cr
    Other current_assets ₹79 Cr₹61 Cr₹42 Cr₹43 Cr₹29 Cr
Short Term Loans and Advances ₹263 Cr₹181 Cr₹142 Cr₹86 Cr₹50 Cr
    Advances recoverable in cash or in kind ₹73 Cr₹24 Cr₹8.73 Cr₹12 Cr₹20 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹191 Cr₹157 Cr₹133 Cr₹74 Cr₹30 Cr
Total Current Assets ₹1,892 Cr₹1,558 Cr₹1,382 Cr₹1,329 Cr₹1,373 Cr
Net Current Assets (Including Current Investments) ₹349 Cr₹311 Cr₹218 Cr₹327 Cr₹514 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,680 Cr₹4,103 Cr₹3,512 Cr₹3,110 Cr₹2,753 Cr
Contingent Liabilities ₹167 Cr₹107 Cr₹79 Cr₹71 Cr₹73 Cr
Total Debt ₹1,586 Cr₹1,357 Cr₹978 Cr₹890 Cr₹810 Cr
Book Value -552.10506.83489.75651.70
Adjusted Book Value 610.29552.10506.83489.75434.46

Compare Balance Sheet of peers of COSMO FIRST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COSMO FIRST ₹2,332.6 Cr 1.7% 13% -19.9% Stock Analytics
SUPREME INDUSTRIES ₹44,303.2 Cr 2.1% 10.5% -17% Stock Analytics
ASTRAL ₹39,636.6 Cr 4.4% 10.5% -0.2% Stock Analytics
GARWARE HITECH FILMS ₹16,206.6 Cr 1.8% 4.3% 91.5% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹13,948.1 Cr 2.8% 4.7% 86.1% Stock Analytics
FINOLEX INDUSTRIES ₹10,234.8 Cr 3.1% -5.7% -19.4% Stock Analytics


COSMO FIRST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COSMO FIRST

1.7%

13%

-19.9%

SENSEX

1.2%

1.2%

-5.5%


You may also like the below Video Courses