COSMO FIRST
|
COSMO FIRST Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹25 Cr |
| Equity - Issued | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
| Equity Paid Up | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹15 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹6.60 Cr |
| Total Reserves | ₹1,576 Cr | ₹1,423 Cr | ₹1,304 Cr | ₹1,259 Cr | ₹1,166 Cr |
| Securities Premium | - | - | - | ₹0.85 Cr | ₹7.42 Cr |
| Capital Reserves | ₹0.78 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹4.10 Cr |
| Profit & Loss Account Balance | ₹1,441 Cr | ₹1,293 Cr | ₹1,221 Cr | ₹1,171 Cr | ₹926 Cr |
| General Reserves | ₹78 Cr | ₹75 Cr | ₹36 Cr | ₹85 Cr | ₹219 Cr |
| Other Reserves | ₹57 Cr | ₹55 Cr | ₹47 Cr | ₹1.82 Cr | ₹9.22 Cr |
| Reserve excluding Revaluation Reserve | ₹1,576 Cr | ₹1,423 Cr | ₹1,304 Cr | ₹1,259 Cr | ₹1,166 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,617 Cr | ₹1,466 Cr | ₹1,348 Cr | ₹1,298 Cr | ₹1,191 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,186 Cr | ₹1,038 Cr | ₹680 Cr | ₹547 Cr | ₹480 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,356 Cr | ₹1,187 Cr | ₹816 Cr | ₹641 Cr | ₹524 Cr |
| Term Loans - Institutions | ₹76 Cr | ₹20 Cr | ₹31 Cr | ₹53 Cr | ₹76 Cr |
| Other Secured | ₹-247 Cr | ₹-169 Cr | ₹-166 Cr | ₹-147 Cr | ₹-120 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹122 Cr | ₹138 Cr | ₹140 Cr | ₹142 Cr | ₹136 Cr |
| Deferred Tax Assets | ₹207 Cr | ₹116 Cr | ₹88 Cr | ₹60 Cr | ₹24 Cr |
| Deferred Tax Liability | ₹329 Cr | ₹253 Cr | ₹228 Cr | ₹202 Cr | ₹161 Cr |
| Other Long Term Liabilities | ₹186 Cr | ₹192 Cr | ₹160 Cr | ₹96 Cr | ₹65 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹27 Cr | ₹23 Cr | ₹21 Cr | ₹25 Cr | ₹23 Cr |
| Total Non-Current Liabilities | ₹1,521 Cr | ₹1,390 Cr | ₹1,002 Cr | ₹809 Cr | ₹703 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹905 Cr | ₹719 Cr | ₹688 Cr | ₹528 Cr | ₹365 Cr |
| Sundry Creditors | ₹256 Cr | ₹181 Cr | ₹203 Cr | ₹202 Cr | ₹203 Cr |
| Acceptances | ₹650 Cr | ₹538 Cr | ₹485 Cr | ₹326 Cr | ₹162 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹470 Cr | ₹367 Cr | ₹333 Cr | ₹270 Cr | ₹272 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹26 Cr | ₹22 Cr | ₹15 Cr | ₹14 Cr | ₹30 Cr |
| Interest Accrued But Not Due | ₹5.67 Cr | ₹9.35 Cr | ₹2.54 Cr | ₹1.72 Cr | ₹0.88 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹438 Cr | ₹335 Cr | ₹316 Cr | ₹254 Cr | ₹242 Cr |
| Short Term Borrowings | ₹147 Cr | ₹145 Cr | ₹125 Cr | ₹189 Cr | ₹205 Cr |
| Secured ST Loans repayable on Demands | ₹147 Cr | ₹145 Cr | ₹125 Cr | ₹189 Cr | ₹205 Cr |
| Working Capital Loans- Sec | ₹147 Cr | ₹145 Cr | ₹125 Cr | ₹189 Cr | ₹205 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-147 Cr | ₹-145 Cr | ₹-125 Cr | ₹-189 Cr | ₹-205 Cr |
| Short Term Provisions | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.89 Cr | ₹0.67 Cr | ₹2.23 Cr | ₹1.65 Cr | ₹3.98 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Total Current Liabilities | ₹1,543 Cr | ₹1,247 Cr | ₹1,163 Cr | ₹1,003 Cr | ₹859 Cr |
| Total Liabilities | ₹4,680 Cr | ₹4,103 Cr | ₹3,512 Cr | ₹3,110 Cr | ₹2,753 Cr |
| ASSETS | |||||
| Gross Block | ₹3,511 Cr | ₹2,732 Cr | ₹2,413 Cr | ₹2,186 Cr | ₹1,690 Cr |
| Less: Accumulated Depreciation | ₹1,046 Cr | ₹924 Cr | ₹836 Cr | ₹772 Cr | ₹700 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,465 Cr | ₹1,808 Cr | ₹1,578 Cr | ₹1,414 Cr | ₹989 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹188 Cr | ₹584 Cr | ₹355 Cr | ₹185 Cr | ₹270 Cr |
| Non Current Investments | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹7.70 Cr | ₹0.21 Cr |
| Long Term Investment | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹7.70 Cr | ₹0.21 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹7.70 Cr | ₹0.21 Cr |
| Long Term Loans & Advances | ₹88 Cr | ₹104 Cr | ₹130 Cr | ₹159 Cr | ₹104 Cr |
| Other Non Current Assets | ₹7.00 Cr | ₹6.79 Cr | ₹9.81 Cr | ₹1.77 Cr | ₹2.98 Cr |
| Total Non-Current Assets | ₹2,788 Cr | ₹2,546 Cr | ₹2,110 Cr | ₹1,781 Cr | ₹1,380 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹368 Cr | ₹364 Cr | ₹382 Cr | ₹410 Cr | ₹446 Cr |
| Quoted | ₹194 Cr | ₹227 Cr | ₹295 Cr | ₹374 Cr | ₹400 Cr |
| Unquoted | ₹174 Cr | ₹137 Cr | ₹87 Cr | ₹36 Cr | ₹46 Cr |
| Inventories | ₹710 Cr | ₹604 Cr | ₹510 Cr | ₹535 Cr | ₹554 Cr |
| Raw Materials | ₹152 Cr | ₹183 Cr | ₹146 Cr | ₹175 Cr | ₹194 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹296 Cr | ₹233 Cr | ₹190 Cr | ₹242 Cr | ₹174 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹49 Cr | ₹39 Cr | ₹32 Cr | ₹27 Cr | ₹24 Cr |
| Other Inventory | ₹214 Cr | ₹148 Cr | ₹142 Cr | ₹91 Cr | ₹161 Cr |
| Sundry Debtors | ₹398 Cr | ₹313 Cr | ₹261 Cr | ₹200 Cr | ₹220 Cr |
| Debtors more than Six months | ₹211 Cr | ₹125 Cr | ₹7.22 Cr | ₹9.89 Cr | ₹6.16 Cr |
| Debtors Others | ₹198 Cr | ₹193 Cr | ₹260 Cr | ₹194 Cr | ₹221 Cr |
| Cash and Bank | ₹59 Cr | ₹27 Cr | ₹35 Cr | ₹46 Cr | ₹61 Cr |
| Cash in hand | ₹0.34 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Balances at Bank | ₹52 Cr | ₹27 Cr | ₹35 Cr | ₹46 Cr | ₹61 Cr |
| Other cash and bank balances | ₹6.22 Cr | - | - | ₹0.01 Cr | - |
| Other Current Assets | ₹94 Cr | ₹69 Cr | ₹51 Cr | ₹53 Cr | ₹42 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹15 Cr | ₹7.80 Cr | ₹8.53 Cr | ₹9.59 Cr | ₹13 Cr |
| Other current_assets | ₹79 Cr | ₹61 Cr | ₹42 Cr | ₹43 Cr | ₹29 Cr |
| Short Term Loans and Advances | ₹263 Cr | ₹181 Cr | ₹142 Cr | ₹86 Cr | ₹50 Cr |
| Advances recoverable in cash or in kind | ₹73 Cr | ₹24 Cr | ₹8.73 Cr | ₹12 Cr | ₹20 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹191 Cr | ₹157 Cr | ₹133 Cr | ₹74 Cr | ₹30 Cr |
| Total Current Assets | ₹1,892 Cr | ₹1,558 Cr | ₹1,382 Cr | ₹1,329 Cr | ₹1,373 Cr |
| Net Current Assets (Including Current Investments) | ₹349 Cr | ₹311 Cr | ₹218 Cr | ₹327 Cr | ₹514 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,680 Cr | ₹4,103 Cr | ₹3,512 Cr | ₹3,110 Cr | ₹2,753 Cr |
| Contingent Liabilities | ₹167 Cr | ₹107 Cr | ₹79 Cr | ₹71 Cr | ₹73 Cr |
| Total Debt | ₹1,586 Cr | ₹1,357 Cr | ₹978 Cr | ₹890 Cr | ₹810 Cr |
| Book Value | - | 552.10 | 506.83 | 489.75 | 651.70 |
| Adjusted Book Value | 610.29 | 552.10 | 506.83 | 489.75 | 434.46 |
Compare Balance Sheet of peers of COSMO FIRST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| COSMO FIRST | ₹2,332.6 Cr | 1.7% | 13% | -19.9% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,303.2 Cr | 2.1% | 10.5% | -17% | Stock Analytics | |
| ASTRAL | ₹39,636.6 Cr | 4.4% | 10.5% | -0.2% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,206.6 Cr | 1.8% | 4.3% | 91.5% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹13,948.1 Cr | 2.8% | 4.7% | 86.1% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,234.8 Cr | 3.1% | -5.7% | -19.4% | Stock Analytics | |
COSMO FIRST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| COSMO FIRST | 1.7% |
13% |
-19.9% |
| SENSEX | 1.2% |
1.2% |
-5.5% |
You may also like the below Video Courses