Home > Balance Sheet > COSMO FIRST

COSMO FIRST
Balance Sheet

COSMO FIRST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for COSMO FIRST
Please provide your vote to see the results

COSMO FIRST Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹17 Cr₹17 Cr₹13 Cr₹6.60 Cr₹4.35 Cr
Total Reserves ₹1,423 Cr₹1,304 Cr₹1,259 Cr₹1,166 Cr₹831 Cr
    Securities Premium --₹0.85 Cr₹7.42 Cr₹4.30 Cr
    Capital Reserves ₹0.78 Cr₹0.78 Cr₹0.78 Cr₹4.10 Cr₹4.10 Cr
    Profit & Loss Account Balance ₹1,293 Cr₹1,221 Cr₹1,171 Cr₹926 Cr₹592 Cr
    General Reserves ₹75 Cr₹36 Cr₹85 Cr₹219 Cr₹219 Cr
    Other Reserves ₹55 Cr₹47 Cr₹1.82 Cr₹9.22 Cr₹12 Cr
Reserve excluding Revaluation Reserve ₹1,423 Cr₹1,304 Cr₹1,259 Cr₹1,166 Cr₹831 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,466 Cr₹1,348 Cr₹1,298 Cr₹1,191 Cr₹854 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,038 Cr₹680 Cr₹547 Cr₹480 Cr₹338 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,187 Cr₹816 Cr₹641 Cr₹524 Cr₹361 Cr
    Term Loans - Institutions ₹20 Cr₹31 Cr₹53 Cr₹76 Cr₹101 Cr
    Other Secured ₹-169 Cr₹-166 Cr₹-147 Cr₹-120 Cr₹-124 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹138 Cr₹140 Cr₹142 Cr₹136 Cr₹93 Cr
    Deferred Tax Assets ₹116 Cr₹88 Cr₹60 Cr₹24 Cr₹63 Cr
    Deferred Tax Liability ₹253 Cr₹228 Cr₹202 Cr₹161 Cr₹157 Cr
Other Long Term Liabilities ₹192 Cr₹160 Cr₹96 Cr₹65 Cr₹48 Cr
Long Term Trade Payables -----
Long Term Provisions ₹23 Cr₹21 Cr₹25 Cr₹23 Cr₹21 Cr
Total Non-Current Liabilities ₹1,390 Cr₹1,002 Cr₹809 Cr₹703 Cr₹500 Cr
Current Liabilities -----
Trade Payables ₹719 Cr₹688 Cr₹528 Cr₹365 Cr₹204 Cr
    Sundry Creditors ₹181 Cr₹203 Cr₹202 Cr₹203 Cr₹129 Cr
    Acceptances ₹538 Cr₹485 Cr₹326 Cr₹162 Cr₹75 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹367 Cr₹333 Cr₹270 Cr₹272 Cr₹257 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹22 Cr₹15 Cr₹14 Cr₹30 Cr₹18 Cr
    Interest Accrued But Not Due ₹9.35 Cr₹2.54 Cr₹1.72 Cr₹0.88 Cr₹0.91 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹335 Cr₹316 Cr₹254 Cr₹242 Cr₹237 Cr
Short Term Borrowings ₹145 Cr₹125 Cr₹189 Cr₹205 Cr₹294 Cr
    Secured ST Loans repayable on Demands ₹145 Cr₹125 Cr₹189 Cr₹205 Cr₹294 Cr
    Working Capital Loans- Sec ₹145 Cr₹125 Cr₹189 Cr₹205 Cr₹294 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-145 Cr₹-125 Cr₹-189 Cr₹-205 Cr₹-294 Cr
Short Term Provisions ₹17 Cr₹17 Cr₹16 Cr₹16 Cr₹12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.67 Cr₹2.23 Cr₹1.65 Cr₹3.98 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹16 Cr₹15 Cr₹14 Cr₹12 Cr₹12 Cr
Total Current Liabilities ₹1,247 Cr₹1,163 Cr₹1,003 Cr₹859 Cr₹766 Cr
Total Liabilities ₹4,103 Cr₹3,512 Cr₹3,110 Cr₹2,753 Cr₹2,120 Cr
ASSETS
Gross Block ₹2,732 Cr₹2,413 Cr₹2,186 Cr₹1,690 Cr₹1,648 Cr
Less: Accumulated Depreciation ₹924 Cr₹836 Cr₹772 Cr₹700 Cr₹643 Cr
Less: Impairment of Assets -----
Net Block ₹1,808 Cr₹1,578 Cr₹1,414 Cr₹989 Cr₹1,005 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹584 Cr₹355 Cr₹185 Cr₹270 Cr₹20 Cr
Non Current Investments ₹26 Cr₹24 Cr₹7.70 Cr₹0.21 Cr₹0.21 Cr
Long Term Investment ₹26 Cr₹24 Cr₹7.70 Cr₹0.21 Cr₹0.21 Cr
    Quoted -----
    Unquoted ₹26 Cr₹24 Cr₹7.70 Cr₹0.21 Cr₹0.21 Cr
Long Term Loans & Advances ₹104 Cr₹130 Cr₹159 Cr₹104 Cr₹80 Cr
Other Non Current Assets ₹6.79 Cr₹9.81 Cr₹1.77 Cr₹2.98 Cr₹5.37 Cr
Total Non-Current Assets ₹2,546 Cr₹2,110 Cr₹1,781 Cr₹1,380 Cr₹1,126 Cr
Current Assets Loans & Advances -----
Currents Investments ₹364 Cr₹382 Cr₹410 Cr₹446 Cr₹247 Cr
    Quoted ₹227 Cr₹295 Cr₹374 Cr₹400 Cr₹232 Cr
    Unquoted ₹137 Cr₹87 Cr₹36 Cr₹46 Cr₹15 Cr
Inventories ₹604 Cr₹510 Cr₹535 Cr₹554 Cr₹375 Cr
    Raw Materials ₹183 Cr₹146 Cr₹175 Cr₹194 Cr₹110 Cr
    Work-in Progress -----
    Finished Goods ₹233 Cr₹190 Cr₹242 Cr₹174 Cr₹123 Cr
    Packing Materials -----
    Stores  and Spare ₹39 Cr₹32 Cr₹27 Cr₹24 Cr₹20 Cr
    Other Inventory ₹148 Cr₹142 Cr₹91 Cr₹161 Cr₹121 Cr
Sundry Debtors ₹313 Cr₹261 Cr₹200 Cr₹220 Cr₹189 Cr
    Debtors more than Six months ₹9.01 Cr₹7.22 Cr₹9.89 Cr₹6.16 Cr₹6.09 Cr
    Debtors Others ₹309 Cr₹260 Cr₹194 Cr₹221 Cr₹189 Cr
Cash and Bank ₹27 Cr₹35 Cr₹46 Cr₹61 Cr₹75 Cr
    Cash in hand ₹0.17 Cr₹0.12 Cr₹0.05 Cr₹0.06 Cr₹0.07 Cr
    Balances at Bank ₹27 Cr₹35 Cr₹46 Cr₹61 Cr₹75 Cr
    Other cash and bank balances --₹0.01 Cr-₹0.01 Cr
Other Current Assets ₹69 Cr₹51 Cr₹53 Cr₹42 Cr₹60 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.80 Cr₹8.53 Cr₹9.59 Cr₹13 Cr₹12 Cr
    Other current_assets ₹61 Cr₹42 Cr₹43 Cr₹29 Cr₹47 Cr
Short Term Loans and Advances ₹181 Cr₹142 Cr₹86 Cr₹50 Cr₹47 Cr
    Advances recoverable in cash or in kind ₹24 Cr₹8.73 Cr₹12 Cr₹20 Cr₹22 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹157 Cr₹133 Cr₹74 Cr₹30 Cr₹25 Cr
Total Current Assets ₹1,558 Cr₹1,382 Cr₹1,329 Cr₹1,373 Cr₹992 Cr
Net Current Assets (Including Current Investments) ₹311 Cr₹218 Cr₹327 Cr₹514 Cr₹226 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,103 Cr₹3,512 Cr₹3,110 Cr₹2,753 Cr₹2,120 Cr
Contingent Liabilities ₹107 Cr₹79 Cr₹71 Cr₹73 Cr₹40 Cr
Total Debt ₹1,357 Cr₹978 Cr₹890 Cr₹810 Cr₹760 Cr
Book Value 552.10506.83489.75651.70467.53
Adjusted Book Value 552.10506.83489.75434.46311.69

Compare Balance Sheet of peers of COSMO FIRST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COSMO FIRST ₹2,679.1 Cr -4.3% -13.6% 18.9% Stock Analytics
SUPREME INDUSTRIES ₹52,735.2 Cr -3.4% 0% -19.8% Stock Analytics
ASTRAL ₹36,945.3 Cr -3.8% -7.8% -33.4% Stock Analytics
FINOLEX INDUSTRIES ₹11,720.8 Cr -4.5% -8% -34.7% Stock Analytics
TIME TECHNOPLAST ₹10,390.0 Cr -0.3% 2.1% 41.9% Stock Analytics
GARWARE HITECH FILMS ₹7,364.2 Cr -5.5% -12.9% 35.8% Stock Analytics


COSMO FIRST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COSMO FIRST

-4.3%

-13.6%

18.9%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses