CONCORD BIOTECH
|
CONCORD BIOTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.51 Cr | ₹9.51 Cr |
| Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.51 Cr | ₹9.51 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.51 Cr | ₹9.51 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,802 Cr | ₹1,516 Cr | ₹1,280 Cr | ₹1,094 Cr | ₹990 Cr |
| Securities Premium | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹83 Cr | ₹83 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,691 Cr | ₹1,405 Cr | ₹1,168 Cr | ₹982 Cr | ₹878 Cr |
| General Reserves | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,802 Cr | ₹1,516 Cr | ₹1,280 Cr | ₹1,094 Cr | ₹990 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,813 Cr | ₹1,527 Cr | ₹1,290 Cr | ₹1,103 Cr | ₹999 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹6.24 Cr | ₹31 Cr | ₹56 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹6.23 Cr | ₹31 Cr | ₹56 Cr | ₹81 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-6.23 Cr | ₹-25 Cr | ₹-25 Cr | ₹-25 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹34 Cr | ₹28 Cr | ₹23 Cr | ₹21 Cr | ₹17 Cr |
| Deferred Tax Assets | ₹4.13 Cr | ₹2.45 Cr | ₹2.18 Cr | ₹1.95 Cr | ₹0.60 Cr |
| Deferred Tax Liability | ₹38 Cr | ₹31 Cr | ₹26 Cr | ₹23 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹0.63 Cr | ₹1.89 Cr | ₹0.16 Cr | ₹0.31 Cr | ₹1.63 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.82 Cr | ₹1.96 Cr | ₹2.30 Cr | ₹1.87 Cr | ₹2.10 Cr |
| Total Non-Current Liabilities | ₹37 Cr | ₹32 Cr | ₹32 Cr | ₹54 Cr | ₹77 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹113 Cr | ₹94 Cr | ₹94 Cr | ₹83 Cr | ₹46 Cr |
| Sundry Creditors | ₹113 Cr | ₹94 Cr | ₹94 Cr | ₹83 Cr | ₹46 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹55 Cr | ₹38 Cr | ₹62 Cr | ₹66 Cr | ₹54 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹8.41 Cr | ₹3.66 Cr | ₹1.56 Cr | ₹12 Cr | ₹2.82 Cr |
| Interest Accrued But Not Due | - | ₹0.10 Cr | ₹0.26 Cr | ₹0.36 Cr | ₹0.51 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹47 Cr | ₹35 Cr | ₹60 Cr | ₹53 Cr | ₹50 Cr |
| Short Term Borrowings | ₹0.38 Cr | - | - | ₹4.34 Cr | ₹5.10 Cr |
| Secured ST Loans repayable on Demands | ₹0.38 Cr | - | - | ₹4.34 Cr | ₹5.10 Cr |
| Working Capital Loans- Sec | ₹0.38 Cr | - | - | ₹4.34 Cr | ₹5.10 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.38 Cr | - | - | ₹-4.34 Cr | ₹-5.10 Cr |
| Short Term Provisions | ₹16 Cr | ₹9.40 Cr | ₹36 Cr | ₹191 Cr | ₹131 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹10 Cr | ₹5.49 Cr | ₹9.00 Cr | ₹189 Cr | ₹130 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.54 Cr | ₹3.90 Cr | ₹27 Cr | ₹1.75 Cr | ₹0.66 Cr |
| Total Current Liabilities | ₹184 Cr | ₹142 Cr | ₹192 Cr | ₹344 Cr | ₹236 Cr |
| Total Liabilities | ₹2,034 Cr | ₹1,701 Cr | ₹1,514 Cr | ₹1,502 Cr | ₹1,313 Cr |
| ASSETS | |||||
| Gross Block | ₹1,097 Cr | ₹828 Cr | ₹793 Cr | ₹720 Cr | ₹645 Cr |
| Less: Accumulated Depreciation | ₹302 Cr | ₹253 Cr | ₹200 Cr | ₹147 Cr | ₹99 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹795 Cr | ₹575 Cr | ₹593 Cr | ₹573 Cr | ₹546 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹50 Cr | ₹211 Cr | ₹173 Cr | ₹74 Cr | ₹18 Cr |
| Non Current Investments | ₹19 Cr | ₹2.06 Cr | ₹0.13 Cr | ₹0.26 Cr | ₹0.37 Cr |
| Long Term Investment | ₹19 Cr | ₹2.06 Cr | ₹0.13 Cr | ₹0.26 Cr | ₹0.37 Cr |
| Quoted | ₹17 Cr | - | ₹0.13 Cr | ₹0.26 Cr | - |
| Unquoted | ₹1.47 Cr | ₹2.06 Cr | - | - | ₹0.37 Cr |
| Long Term Loans & Advances | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹221 Cr | ₹141 Cr |
| Other Non Current Assets | ₹23 Cr | ₹2.81 Cr | ₹8.87 Cr | ₹0.82 Cr | ₹0.45 Cr |
| Total Non-Current Assets | ₹899 Cr | ₹804 Cr | ₹786 Cr | ₹869 Cr | ₹706 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹317 Cr | ₹244 Cr | ₹137 Cr | ₹73 Cr | ₹141 Cr |
| Quoted | ₹317 Cr | ₹244 Cr | ₹137 Cr | ₹73 Cr | ₹141 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹240 Cr | ₹208 Cr | ₹212 Cr | ₹195 Cr | ₹154 Cr |
| Raw Materials | ₹80 Cr | ₹63 Cr | ₹80 Cr | ₹81 Cr | ₹65 Cr |
| Work-in Progress | ₹134 Cr | ₹123 Cr | ₹113 Cr | ₹90 Cr | ₹68 Cr |
| Finished Goods | ₹8.48 Cr | ₹2.41 Cr | ₹4.33 Cr | ₹5.99 Cr | ₹8.99 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.04 Cr | ₹3.87 Cr | ₹3.10 Cr | ₹1.21 Cr | ₹0.25 Cr |
| Other Inventory | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹17 Cr | ₹11 Cr |
| Sundry Debtors | ₹522 Cr | ₹350 Cr | ₹274 Cr | ₹232 Cr | ₹178 Cr |
| Debtors more than Six months | ₹34 Cr | ₹23 Cr | ₹18 Cr | ₹10 Cr | ₹2.49 Cr |
| Debtors Others | ₹491 Cr | ₹328 Cr | ₹256 Cr | ₹223 Cr | ₹176 Cr |
| Cash and Bank | ₹1.18 Cr | ₹47 Cr | ₹43 Cr | ₹89 Cr | ₹61 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹1.16 Cr | ₹47 Cr | ₹43 Cr | ₹89 Cr | ₹61 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹29 Cr | ₹27 Cr | ₹46 Cr | ₹33 Cr | ₹40 Cr |
| Interest accrued on Investments | - | ₹1.23 Cr | ₹0.79 Cr | ₹2.12 Cr | ₹1.47 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.39 Cr | ₹7.33 Cr | ₹5.52 Cr | ₹4.76 Cr | ₹4.54 Cr |
| Other current_assets | ₹21 Cr | ₹18 Cr | ₹39 Cr | ₹26 Cr | ₹34 Cr |
| Short Term Loans and Advances | ₹27 Cr | ₹21 Cr | ₹16 Cr | ₹10 Cr | ₹34 Cr |
| Advances recoverable in cash or in kind | ₹1.65 Cr | ₹7.72 Cr | ₹1.38 Cr | ₹2.59 Cr | ₹1.46 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹13 Cr | ₹14 Cr | ₹7.84 Cr | ₹32 Cr |
| Total Current Assets | ₹1,135 Cr | ₹896 Cr | ₹728 Cr | ₹633 Cr | ₹607 Cr |
| Net Current Assets (Including Current Investments) | ₹951 Cr | ₹754 Cr | ₹536 Cr | ₹288 Cr | ₹371 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,034 Cr | ₹1,701 Cr | ₹1,514 Cr | ₹1,502 Cr | ₹1,313 Cr |
| Contingent Liabilities | ₹3.91 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹3.89 Cr |
| Total Debt | ₹0.38 Cr | ₹6.23 Cr | ₹31 Cr | ₹61 Cr | ₹86 Cr |
| Book Value | - | 145.93 | 123.31 | 1,159.94 | 1,050.75 |
| Adjusted Book Value | 173.27 | 145.93 | 123.31 | 105.45 | 95.52 |
Compare Balance Sheet of peers of CONCORD BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CONCORD BIOTECH | ₹14,686.4 Cr | -1.9% | -0.6% | -36.1% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹433,068.0 Cr | -0.2% | 7.1% | 1.1% | Stock Analytics | |
| DIVIS LABORATORIES | ₹171,847.0 Cr | 0.8% | -6% | 4.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹127,985.0 Cr | 1.2% | 6.4% | 13.1% | Stock Analytics | |
| CIPLA | ₹122,826.0 Cr | -0.2% | 1.4% | -0.9% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,418.0 Cr | 1.2% | 5.8% | 4.2% | Stock Analytics | |
CONCORD BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CONCORD BIOTECH | -1.9% |
-0.6% |
-36.1% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses