CLEAN MAX ENVIRO ENERGY SOLUTIONS
|
CLEAN MAX ENVIRO ENERGY SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹12 Cr | ₹5.07 Cr | ₹4.40 Cr | ₹3.63 Cr |
| Equity - Authorised | ₹31 Cr | ₹7.05 Cr | ₹7.05 Cr | ₹7.05 Cr |
| Equity - Issued | ₹12 Cr | ₹5.07 Cr | ₹4.40 Cr | ₹3.63 Cr |
| Equity Paid Up | ₹12 Cr | ₹5.07 Cr | ₹4.40 Cr | ₹3.63 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹83 Cr | ₹89 Cr | ₹45 Cr | ₹28 Cr |
| Total Reserves | ₹4,543 Cr | ₹2,470 Cr | ₹1,784 Cr | ₹1,180 Cr |
| Securities Premium | ₹4,379 Cr | ₹2,898 Cr | ₹2,319 Cr | ₹1,654 Cr |
| Capital Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹0.50 Cr |
| Profit & Loss Account Balance | ₹-387 Cr | ₹-506 Cr | ₹-611 Cr | ₹-537 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹539 Cr | ₹64 Cr | ₹62 Cr | ₹62 Cr |
| Reserve excluding Revaluation Reserve | ₹4,543 Cr | ₹2,470 Cr | ₹1,784 Cr | ₹1,180 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹4,638 Cr | ₹2,563 Cr | ₹1,833 Cr | ₹1,211 Cr |
| Minority Interest | ₹885 Cr | ₹641 Cr | ₹401 Cr | ₹258 Cr |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹10,916 Cr | ₹7,127 Cr | ₹5,195 Cr | ₹3,619 Cr |
| Non Convertible Debentures | - | ₹565 Cr | ₹583 Cr | ₹579 Cr |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹5,520 Cr | ₹2,411 Cr | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹5,396 Cr | ₹4,151 Cr | ₹4,612 Cr | ₹3,040 Cr |
| Unsecured Loans | ₹396 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | ₹396 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.29 Cr | ₹9.12 Cr | ₹-17 Cr | ₹-0.51 Cr |
| Deferred Tax Assets | ₹1,235 Cr | ₹951 Cr | ₹875 Cr | ₹349 Cr |
| Deferred Tax Liability | ₹1,233 Cr | ₹960 Cr | ₹858 Cr | ₹348 Cr |
| Other Long Term Liabilities | ₹579 Cr | ₹228 Cr | ₹149 Cr | ₹152 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹5.38 Cr | ₹4.52 Cr | ₹3.69 Cr |
| Total Non-Current Liabilities | ₹11,900 Cr | ₹7,369 Cr | ₹5,332 Cr | ₹3,774 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹3,481 Cr | ₹1,295 Cr | ₹788 Cr | ₹1,119 Cr |
| Sundry Creditors | ₹1,750 Cr | ₹872 Cr | ₹788 Cr | ₹1,119 Cr |
| Acceptances | ₹1,731 Cr | ₹423 Cr | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹853 Cr | ₹1,043 Cr | ₹420 Cr | ₹410 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹119 Cr | ₹75 Cr | ₹26 Cr | ₹16 Cr |
| Interest Accrued But Not Due | ₹10 Cr | ₹1.15 Cr | ₹3.19 Cr | ₹0.48 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹724 Cr | ₹967 Cr | ₹390 Cr | ₹394 Cr |
| Short Term Borrowings | ₹626 Cr | ₹100 Cr | ₹51 Cr | ₹50 Cr |
| Secured ST Loans repayable on Demands | ₹48 Cr | ₹100 Cr | ₹51 Cr | ₹50 Cr |
| Working Capital Loans- Sec | ₹48 Cr | ₹100 Cr | ₹26 Cr | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹531 Cr | ₹-100 Cr | ₹-26 Cr | - |
| Short Term Provisions | ₹168 Cr | ₹12 Cr | ₹27 Cr | ₹49 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹167 Cr | ₹12 Cr | ₹27 Cr | ₹49 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹1.18 Cr | - | - | - |
| Total Current Liabilities | ₹5,129 Cr | ₹2,451 Cr | ₹1,285 Cr | ₹1,629 Cr |
| Total Liabilities | ₹22,553 Cr | ₹13,025 Cr | ₹8,851 Cr | ₹6,872 Cr |
| ASSETS | ||||
| Gross Block | ₹13,243 Cr | ₹8,963 Cr | ₹7,252 Cr | ₹3,310 Cr |
| Less: Accumulated Depreciation | ₹1,289 Cr | ₹903 Cr | ₹603 Cr | ₹381 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹11,954 Cr | ₹8,060 Cr | ₹6,649 Cr | ₹2,929 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹5,339 Cr | ₹1,913 Cr | ₹677 Cr | ₹2,682 Cr |
| Non Current Investments | ₹137 Cr | ₹76 Cr | ₹90 Cr | ₹45 Cr |
| Long Term Investment | ₹137 Cr | ₹76 Cr | ₹90 Cr | ₹45 Cr |
| Quoted | ₹102 Cr | ₹55 Cr | ₹21 Cr | - |
| Unquoted | ₹35 Cr | ₹21 Cr | ₹69 Cr | ₹45 Cr |
| Long Term Loans & Advances | ₹659 Cr | ₹657 Cr | ₹154 Cr | ₹112 Cr |
| Other Non Current Assets | ₹1,055 Cr | ₹449 Cr | ₹273 Cr | ₹143 Cr |
| Total Non-Current Assets | ₹19,148 Cr | ₹11,156 Cr | ₹7,845 Cr | ₹5,913 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | ₹3.39 Cr | ₹3.31 Cr |
| Quoted | - | - | ₹3.39 Cr | ₹3.31 Cr |
| Unquoted | - | - | - | - |
| Inventories | ₹40 Cr | ₹52 Cr | ₹40 Cr | ₹77 Cr |
| Raw Materials | - | - | - | - |
| Work-in Progress | - | - | - | - |
| Finished Goods | - | - | - | - |
| Packing Materials | - | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | ₹40 Cr | ₹52 Cr | ₹40 Cr | ₹77 Cr |
| Sundry Debtors | ₹278 Cr | ₹188 Cr | ₹252 Cr | ₹169 Cr |
| Debtors more than Six months | ₹33 Cr | ₹33 Cr | ₹51 Cr | ₹20 Cr |
| Debtors Others | ₹260 Cr | ₹173 Cr | ₹220 Cr | ₹165 Cr |
| Cash and Bank | ₹2,288 Cr | ₹1,189 Cr | ₹382 Cr | ₹530 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.09 Cr |
| Balances at Bank | ₹2,288 Cr | ₹1,189 Cr | ₹382 Cr | ₹530 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹281 Cr | ₹116 Cr | ₹85 Cr | ₹42 Cr |
| Interest accrued on Investments | ₹16 Cr | ₹14 Cr | ₹9.43 Cr | ₹6.53 Cr |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹91 Cr | ₹30 Cr | ₹9.74 Cr | ₹11 Cr |
| Other current_assets | ₹174 Cr | ₹71 Cr | ₹66 Cr | ₹24 Cr |
| Short Term Loans and Advances | ₹518 Cr | ₹324 Cr | ₹244 Cr | ₹137 Cr |
| Advances recoverable in cash or in kind | ₹204 Cr | ₹164 Cr | ₹194 Cr | ₹106 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹315 Cr | ₹160 Cr | ₹50 Cr | ₹31 Cr |
| Total Current Assets | ₹3,405 Cr | ₹1,869 Cr | ₹1,007 Cr | ₹959 Cr |
| Net Current Assets (Including Current Investments) | ₹-1,724 Cr | ₹-581 Cr | ₹-279 Cr | ₹-670 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹22,553 Cr | ₹13,025 Cr | ₹8,851 Cr | ₹6,872 Cr |
| Contingent Liabilities | ₹1,233 Cr | ₹872 Cr | ₹649 Cr | ₹366 Cr |
| Total Debt | ₹12,400 Cr | ₹7,974 Cr | ₹5,515 Cr | ₹3,843 Cr |
| Book Value | 389.07 | 4,879.57 | 4,064.97 | 3,262.32 |
| Adjusted Book Value | 389.07 | 243.98 | 203.25 | 163.12 |
Compare Balance Sheet of peers of CLEAN MAX ENVIRO ENERGY SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CLEAN MAX ENVIRO ENERGY SOLUTIONS | ₹15,038.8 Cr | -7.8% | 3.5% | NA | Stock Analytics | |
| ADANI POWER | ₹403,050.0 Cr | -3.8% | 0.2% | 62% | Stock Analytics | |
| NTPC | ₹314,172.0 Cr | -2.3% | -2.3% | -1.2% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹251,116.0 Cr | -3.1% | -1.6% | -8.1% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹216,390.0 Cr | -3.2% | -3.3% | 30% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹173,048.0 Cr | -0.8% | -13.6% | 66% | Stock Analytics | |
CLEAN MAX ENVIRO ENERGY SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CLEAN MAX ENVIRO ENERGY SOLUTIONS | -7.8% |
3.5% |
|
| SENSEX | -0.8% |
-3.8% |
-8.9% |
You may also like the below Video Courses