CL EDUCATE
|
CL EDUCATE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹28 Cr | ₹14 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹27 Cr |
| Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹28 Cr | ₹14 Cr |
| Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹28 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹2.15 Cr | ₹2.08 Cr | ₹1.49 Cr | ₹0.77 Cr | - |
| Total Reserves | ₹224 Cr | ₹242 Cr | ₹252 Cr | ₹246 Cr | ₹247 Cr |
| Securities Premium | ₹268 Cr | ₹267 Cr | ₹266 Cr | ₹275 Cr | ₹299 Cr |
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹-33 Cr | ₹-7.28 Cr | ₹3.32 Cr | ₹-10 Cr | ₹-30 Cr |
| General Reserves | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Other Reserves | ₹-12 Cr | ₹-18 Cr | ₹-18 Cr | ₹-19 Cr | ₹-21 Cr |
| Reserve excluding Revaluation Reserve | ₹224 Cr | ₹242 Cr | ₹252 Cr | ₹246 Cr | ₹247 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹253 Cr | ₹272 Cr | ₹281 Cr | ₹275 Cr | ₹262 Cr |
| Minority Interest | ₹-2.32 Cr | ₹-2.13 Cr | ₹-2.09 Cr | ₹0.01 Cr | ₹-0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹172 Cr | ₹175 Cr | ₹0.92 Cr | ₹0.70 Cr | ₹2.92 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹17 Cr | - | - | ₹0.56 Cr | ₹4.42 Cr |
| Term Loans - Institutions | ₹184 Cr | ₹198 Cr | ₹0.00 Cr | - | ₹0.97 Cr |
| Other Secured | ₹-29 Cr | ₹-23 Cr | ₹0.92 Cr | ₹0.14 Cr | ₹-2.46 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-12 Cr | ₹-0.75 Cr | ₹-17 Cr | ₹-19 Cr | ₹-12 Cr |
| Deferred Tax Assets | ₹36 Cr | ₹29 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr |
| Deferred Tax Liability | ₹24 Cr | ₹28 Cr | ₹6.55 Cr | ₹4.51 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹31 Cr | ₹201 Cr | ₹9.99 Cr | ₹5.24 Cr | ₹5.50 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹7.02 Cr | ₹5.96 Cr | ₹5.63 Cr | ₹4.97 Cr |
| Total Non-Current Liabilities | ₹203 Cr | ₹382 Cr | ₹-0.18 Cr | ₹-7.14 Cr | ₹1.48 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹80 Cr | ₹68 Cr | ₹33 Cr | ₹40 Cr | ₹28 Cr |
| Sundry Creditors | ₹80 Cr | ₹68 Cr | ₹33 Cr | ₹40 Cr | ₹28 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹301 Cr | ₹112 Cr | ₹37 Cr | ₹36 Cr | ₹32 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹24 Cr | ₹30 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr |
| Interest Accrued But Not Due | ₹1.91 Cr | ₹1.75 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹275 Cr | ₹80 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
| Short Term Borrowings | ₹28 Cr | ₹40 Cr | ₹20 Cr | ₹8.92 Cr | ₹11 Cr |
| Secured ST Loans repayable on Demands | ₹28 Cr | ₹40 Cr | ₹20 Cr | ₹8.52 Cr | ₹11 Cr |
| Working Capital Loans- Sec | ₹27 Cr | ₹40 Cr | ₹18 Cr | ₹8.52 Cr | ₹11 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-27 Cr | ₹-40 Cr | ₹-18 Cr | ₹-8.11 Cr | ₹-11 Cr |
| Short Term Provisions | ₹4.87 Cr | ₹3.38 Cr | ₹2.24 Cr | ₹1.19 Cr | ₹0.80 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.60 Cr | ₹1.23 Cr | ₹0.93 Cr | ₹0.49 Cr | ₹0.18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.27 Cr | ₹2.15 Cr | ₹1.31 Cr | ₹0.70 Cr | ₹0.62 Cr |
| Total Current Liabilities | ₹414 Cr | ₹224 Cr | ₹93 Cr | ₹86 Cr | ₹73 Cr |
| Total Liabilities | ₹867 Cr | ₹875 Cr | ₹371 Cr | ₹354 Cr | ₹336 Cr |
| ASSETS | |||||
| Gross Block | ₹485 Cr | ₹418 Cr | ₹158 Cr | ₹118 Cr | ₹98 Cr |
| Less: Accumulated Depreciation | ₹122 Cr | ₹82 Cr | ₹66 Cr | ₹54 Cr | ₹44 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹363 Cr | ₹336 Cr | ₹92 Cr | ₹64 Cr | ₹54 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.02 Cr | - | - | - |
| Non Current Investments | ₹0.60 Cr | ₹0.60 Cr | ₹0.61 Cr | ₹7.67 Cr | ₹14 Cr |
| Long Term Investment | ₹0.60 Cr | ₹0.60 Cr | ₹0.61 Cr | ₹7.67 Cr | ₹14 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.60 Cr | ₹0.60 Cr | ₹0.61 Cr | ₹7.67 Cr | ₹14 Cr |
| Long Term Loans & Advances | ₹27 Cr | ₹37 Cr | ₹22 Cr | ₹23 Cr | ₹17 Cr |
| Other Non Current Assets | ₹8.37 Cr | ₹4.03 Cr | ₹8.17 Cr | ₹44 Cr | ₹3.44 Cr |
| Total Non-Current Assets | ₹421 Cr | ₹407 Cr | ₹127 Cr | ₹146 Cr | ₹95 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹40 Cr |
| Quoted | - | - | - | - | ₹40 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr |
| Raw Materials | ₹0.76 Cr | ₹0.82 Cr | ₹0.74 Cr | ₹0.42 Cr | ₹0.21 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
| Sundry Debtors | ₹80 Cr | ₹111 Cr | ₹65 Cr | ₹70 Cr | ₹50 Cr |
| Debtors more than Six months | ₹27 Cr | ₹27 Cr | ₹21 Cr | ₹18 Cr | ₹21 Cr |
| Debtors Others | ₹66 Cr | ₹97 Cr | ₹47 Cr | ₹54 Cr | ₹32 Cr |
| Cash and Bank | ₹284 Cr | ₹232 Cr | ₹104 Cr | ₹64 Cr | ₹21 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.08 Cr | ₹1.15 Cr | ₹2.52 Cr | ₹1.43 Cr |
| Balances at Bank | ₹284 Cr | ₹232 Cr | ₹103 Cr | ₹61 Cr | ₹20 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.03 Cr |
| Other Current Assets | ₹22 Cr | ₹72 Cr | ₹29 Cr | ₹27 Cr | ₹30 Cr |
| Interest accrued on Investments | ₹0.46 Cr | ₹0.78 Cr | ₹3.43 Cr | ₹2.09 Cr | ₹0.05 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹13 Cr | ₹21 Cr | ₹15 Cr | ₹17 Cr | ₹19 Cr |
| Other current_assets | ₹9.04 Cr | ₹51 Cr | ₹11 Cr | ₹7.67 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹49 Cr | ₹38 Cr | ₹20 Cr | ₹22 Cr | ₹33 Cr |
| Advances recoverable in cash or in kind | ₹33 Cr | ₹23 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Advance income tax and TDS | ₹0.28 Cr | ₹0.24 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹16 Cr | ₹15 Cr | ₹4.83 Cr | ₹6.88 Cr | ₹18 Cr |
| Total Current Assets | ₹447 Cr | ₹468 Cr | ₹231 Cr | ₹195 Cr | ₹188 Cr |
| Net Current Assets (Including Current Investments) | ₹32 Cr | ₹244 Cr | ₹138 Cr | ₹108 Cr | ₹115 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹867 Cr | ₹875 Cr | ₹371 Cr | ₹354 Cr | ₹336 Cr |
| Contingent Liabilities | ₹62 Cr | ₹61 Cr | ₹32 Cr | ₹18 Cr | ₹21 Cr |
| Total Debt | ₹231 Cr | ₹240 Cr | ₹21 Cr | ₹10 Cr | ₹17 Cr |
| Book Value | - | 49.82 | 51.64 | 49.76 | 92.35 |
| Adjusted Book Value | 46.26 | 49.82 | 51.64 | 49.76 | 46.18 |
Compare Balance Sheet of peers of CL EDUCATE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CL EDUCATE | ₹288.0 Cr | 1.3% | -10.8% | -43.3% | Stock Analytics | |
| PHYSICSWALLAH | ₹38,317.1 Cr | 2.6% | 13.5% | NA | Stock Analytics | |
| SHANTI EDUCATIONAL INITIATIVES | ₹2,999.4 Cr | -3.1% | -8.5% | 69.2% | Stock Analytics | |
| CRIZAC | ₹2,957.2 Cr | -5.3% | 1.1% | -44.2% | Stock Analytics | |
| GLOBAL EDUCATION | ₹726.0 Cr | 4.1% | 18.6% | 111.1% | Stock Analytics | |
| VERANDA LEARNING SOLUTIONS | ₹281.8 Cr | -10.5% | -12.7% | -0.5% | Stock Analytics | |
CL EDUCATE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CL EDUCATE | 1.3% |
-10.8% |
-43.3% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses