CHOLAMANDALAM FINANCIAL HOLDINGS
|
CHOLAMANDALAM FINANCIAL HOLDINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
| Â Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹102 Cr | ₹69 Cr | ₹82 Cr | ₹53 Cr | ₹33 Cr |
| Total Reserves | ₹12,394 Cr | ₹10,154 Cr | ₹7,560 Cr | ₹6,374 Cr | ₹5,334 Cr |
| Securities Premium | ₹2,743 Cr | ₹2,722 Cr | ₹2,348 Cr | ₹2,323 Cr | ₹2,299 Cr |
| Capital Reserves | ₹-263 Cr | ₹-263 Cr | ₹-43 Cr | ₹-43 Cr | ₹-43 Cr |
| Profit & Loss Account Balance | ₹4,832 Cr | ₹3,253 Cr | ₹4,186 Cr | ₹3,027 Cr | ₹2,379 Cr |
| General Reserves | ₹2,635 Cr | ₹2,458 Cr | ₹6,944 Cr | ₹5,944 Cr | ₹4,894 Cr |
| Other Reserves | ₹2,447 Cr | ₹1,984 Cr | ₹-5,876 Cr | ₹-4,878 Cr | ₹-4,195 Cr |
| Reserve excluding Revaluation Reserve | ₹12,394 Cr | ₹10,154 Cr | ₹7,560 Cr | ₹6,374 Cr | ₹5,334 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹12,515 Cr | ₹10,242 Cr | ₹7,661 Cr | ₹6,446 Cr | ₹5,386 Cr |
| Minority Interest | ₹14,434 Cr | ₹11,882 Cr | ₹8,597 Cr | ₹7,183 Cr | ₹5,973 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹20,627 Cr | ₹14,755 Cr | ₹70,276 Cr | ₹54,955 Cr | ₹47,403 Cr |
| Non Convertible Debentures | - | - | ₹15,262 Cr | ₹10,520 Cr | ₹9,322 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹53,488 Cr | ₹42,490 Cr | ₹35,682 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹20,627 Cr | ₹14,755 Cr | ₹1,526 Cr | ₹1,945 Cr | ₹2,399 Cr |
| Unsecured Loans | ₹96,540 Cr | ₹71,764 Cr | ₹4,626 Cr | ₹3,938 Cr | ₹4,478 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹200 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹96,540 Cr | ₹71,764 Cr | ₹4,626 Cr | ₹3,938 Cr | ₹4,278 Cr |
| Deferred Tax Assets / Liabilities | ₹-927 Cr | ₹-824 Cr | ₹-896 Cr | ₹-869 Cr | ₹-973 Cr |
| Deferred Tax Assets | ₹1,069 Cr | ₹966 Cr | ₹945 Cr | ₹895 Cr | ₹1,010 Cr |
| Deferred Tax Liability | ₹142 Cr | ₹142 Cr | ₹49 Cr | ₹27 Cr | ₹36 Cr |
| Other Long Term Liabilities | ₹16,515 Cr | ₹15,023 Cr | ₹5,806 Cr | ₹4,581 Cr | ₹4,092 Cr |
| Long Term Trade Payables | ₹0.12 Cr | - | - | - | - |
| Long Term Provisions | ₹248 Cr | ₹218 Cr | - | ₹0.35 Cr | ₹48 Cr |
| Total Non-Current Liabilities | ₹133,003 Cr | ₹100,936 Cr | ₹79,812 Cr | ₹62,606 Cr | ₹55,047 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹666 Cr | ₹499 Cr | ₹2,049 Cr | ₹1,496 Cr | ₹1,233 Cr |
| Sundry Creditors | ₹666 Cr | ₹499 Cr | ₹2,049 Cr | ₹1,496 Cr | ₹1,233 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5,868 Cr | ₹5,039 Cr | ₹9,564 Cr | ₹8,696 Cr | ₹7,960 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | ₹46 Cr | ₹39 Cr | ₹67 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5,868 Cr | ₹5,039 Cr | ₹9,519 Cr | ₹8,657 Cr | ₹7,893 Cr |
| Short Term Borrowings | ₹57,200 Cr | ₹47,495 Cr | ₹22,289 Cr | ₹10,336 Cr | ₹11,916 Cr |
| Secured ST Loans repayable on Demands | ₹9,596 Cr | ₹10,057 Cr | ₹17,972 Cr | ₹7,570 Cr | ₹8,901 Cr |
| Working Capital Loans- Sec | - | - | ₹2,406 Cr | ₹1,155 Cr | ₹1,457 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹47,604 Cr | ₹37,438 Cr | ₹1,911 Cr | ₹1,611 Cr | ₹1,558 Cr |
| Short Term Provisions | ₹0.93 Cr | ₹0.05 Cr | ₹164 Cr | ₹139 Cr | ₹128 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.93 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | ₹0.05 Cr | ₹164 Cr | ₹139 Cr | ₹128 Cr |
| Total Current Liabilities | ₹63,735 Cr | ₹53,033 Cr | ₹34,066 Cr | ₹20,668 Cr | ₹21,236 Cr |
| Total Liabilities | ₹223,687 Cr | ₹176,093 Cr | ₹130,136 Cr | ₹96,902 Cr | ₹87,642 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹182,038 Cr | ₹144,463 Cr | ₹104,810 Cr | ₹74,145 Cr | ₹65,839 Cr |
| Gross Block | ₹2,906 Cr | ₹2,655 Cr | ₹1,295 Cr | ₹986 Cr | ₹830 Cr |
| Less: Accumulated Depreciation | ₹906 Cr | ₹900 Cr | ₹700 Cr | ₹550 Cr | ₹412 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,000 Cr | ₹1,755 Cr | ₹594 Cr | ₹436 Cr | ₹418 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.69 Cr | - | ₹36 Cr | ₹26 Cr | - |
| Non Current Investments | ₹18,916 Cr | ₹17,695 Cr | ₹17,449 Cr | ₹13,190 Cr | ₹11,536 Cr |
| Long Term Investment | ₹18,916 Cr | ₹17,695 Cr | ₹17,449 Cr | ₹13,190 Cr | ₹11,536 Cr |
| Quoted | - | - | ₹379 Cr | ₹219 Cr | ₹122 Cr |
| Unquoted | ₹18,916 Cr | ₹17,695 Cr | ₹17,090 Cr | ₹13,006 Cr | ₹11,541 Cr |
| Long Term Loans & Advances | ₹396 Cr | ₹599 Cr | ₹696 Cr | ₹592 Cr | ₹403 Cr |
| Other Non Current Assets | ₹5,578 Cr | ₹4,422 Cr | ₹1,163 Cr | ₹951 Cr | ₹1,228 Cr |
| Total Non-Current Assets | ₹209,010 Cr | ₹168,997 Cr | ₹124,801 Cr | ₹89,383 Cr | ₹79,463 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹5,355 Cr | ₹2,363 Cr | ₹87 Cr | ₹92 Cr | ₹142 Cr |
| Quoted | - | - | ₹87 Cr | ₹92 Cr | ₹142 Cr |
| Unquoted | ₹5,355 Cr | ₹2,363 Cr | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹204 Cr | ₹214 Cr | ₹194 Cr | ₹155 Cr | ₹95 Cr |
| Debtors more than Six months | ₹0.85 Cr | ₹3.11 Cr | ₹13 Cr | ₹1.24 Cr | ₹3.35 Cr |
| Debtors Others | ₹205 Cr | ₹215 Cr | ₹181 Cr | ₹155 Cr | ₹92 Cr |
| Cash and Bank | ₹7,299 Cr | ₹2,398 Cr | ₹3,164 Cr | ₹5,448 Cr | ₹6,204 Cr |
| Cash in hand | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹16 Cr | ₹32 Cr |
| Balances at Bank | ₹7,272 Cr | ₹2,369 Cr | ₹3,126 Cr | ₹5,401 Cr | ₹6,136 Cr |
| Other cash and bank balances | ₹15 Cr | ₹18 Cr | ₹27 Cr | ₹31 Cr | ₹36 Cr |
| Other Current Assets | ₹1,819 Cr | ₹2,084 Cr | ₹1,867 Cr | ₹1,824 Cr | ₹1,738 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹218 Cr | ₹289 Cr | ₹414 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹1,819 Cr | ₹2,084 Cr | ₹1,649 Cr | ₹1,534 Cr | ₹1,324 Cr |
| Short Term Loans and Advances | - | - | - | - | - |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹14,677 Cr | ₹7,059 Cr | ₹5,312 Cr | ₹7,519 Cr | ₹8,179 Cr |
| Net Current Assets (Including Current Investments) | ₹-49,058 Cr | ₹-45,974 Cr | ₹-28,754 Cr | ₹-13,149 Cr | ₹-13,057 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹223,687 Cr | ₹176,093 Cr | ₹130,136 Cr | ₹96,902 Cr | ₹87,642 Cr |
| Contingent Liabilities | ₹553 Cr | ₹727 Cr | ₹884 Cr | ₹1,273 Cr | ₹1,307 Cr |
| Total Debt | ₹174,366 Cr | ₹134,014 Cr | ₹97,191 Cr | ₹69,229 Cr | ₹63,797 Cr |
| Book Value | - | 537.96 | 403.56 | 340.56 | 285.19 |
| Adjusted Book Value | 660.98 | 541.68 | 403.56 | 340.56 | 285.19 |
Compare Balance Sheet of peers of CHOLAMANDALAM FINANCIAL HOLDINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹37,833.2 Cr | 5.2% | 9.4% | 19.4% | Stock Analytics | |
| BAJAJ FINSERV | ₹331,235.0 Cr | -3% | 3.7% | 18.8% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹48,884.0 Cr | -3.2% | -9.8% | 71% | Stock Analytics | |
| IIFL FINANCE | ₹22,908.8 Cr | 3% | 18% | 28.2% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹18,958.6 Cr | -5.7% | 4.3% | -3.4% | Stock Analytics | |
| JSW HOLDINGS | ₹18,695.7 Cr | -1.1% | 5.8% | 74.3% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CHOLAMANDALAM FINANCIAL HOLDINGS | 5.2% |
9.4% |
19.4% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses