CHENNAI PETROLEUM CORPORATION
|
CHENNAI PETROLEUM CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
Equity - Authorised | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr |
Equity - Issued | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
Equity Paid Up | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹8,058 Cr | ₹8,672 Cr | ₹6,326 Cr | ₹2,838 Cr | ₹1,462 Cr |
Securities Premium | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
Capital Reserves | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Profit & Loss Account Balance | ₹343 Cr | ₹1,047 Cr | ₹596 Cr | ₹-1,670 Cr | ₹-2,922 Cr |
General Reserves | ₹6,425 Cr | ₹6,346 Cr | ₹4,465 Cr | ₹3,557 Cr | ₹3,534 Cr |
Other Reserves | ₹1,040 Cr | ₹1,029 Cr | ₹1,015 Cr | ₹700 Cr | ₹600 Cr |
Reserve excluding Revaluation Reserve | ₹8,058 Cr | ₹8,672 Cr | ₹6,326 Cr | ₹2,838 Cr | ₹1,462 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,207 Cr | ₹8,821 Cr | ₹6,475 Cr | ₹2,987 Cr | ₹1,611 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹158 Cr | ₹25 Cr | ₹74 Cr | ₹307 Cr | ₹444 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹366 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹158 Cr | ₹25 Cr | ₹74 Cr | ₹307 Cr | ₹78 Cr |
Unsecured Loans | - | ₹1,310 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,561 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹1,310 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,561 Cr |
Deferred Tax Assets / Liabilities | ₹881 Cr | ₹814 Cr | ₹765 Cr | ₹563 Cr | ₹104 Cr |
Deferred Tax Assets | ₹89 Cr | ₹74 Cr | ₹79 Cr | ₹238 Cr | ₹656 Cr |
Deferred Tax Liability | ₹971 Cr | ₹888 Cr | ₹844 Cr | ₹801 Cr | ₹759 Cr |
Other Long Term Liabilities | ₹226 Cr | ₹43 Cr | ₹45 Cr | ₹37 Cr | ₹35 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹110 Cr | ₹2,008 Cr | ₹1,105 Cr | ₹350 Cr | ₹764 Cr |
Total Non-Current Liabilities | ₹1,376 Cr | ₹4,200 Cr | ₹4,074 Cr | ₹3,342 Cr | ₹3,907 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3,164 Cr | ₹4,283 Cr | ₹3,007 Cr | ₹3,240 Cr | ₹1,882 Cr |
Sundry Creditors | ₹3,164 Cr | ₹4,283 Cr | ₹3,007 Cr | ₹3,240 Cr | ₹1,882 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,347 Cr | ₹1,968 Cr | ₹1,113 Cr | ₹2,556 Cr | ₹1,781 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹23 Cr | ₹31 Cr | ₹36 Cr | ₹52 Cr | ₹26 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹843 Cr | ₹841 Cr | ₹66 Cr | ₹1,217 Cr | ₹39 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,481 Cr | ₹1,096 Cr | ₹1,011 Cr | ₹1,286 Cr | ₹1,717 Cr |
Short Term Borrowings | ₹1,541 Cr | ₹503 Cr | ₹1,927 Cr | ₹5,338 Cr | ₹5,651 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹2,507 Cr | ₹2,011 Cr |
Working Capital Loans- Sec | - | - | - | ₹2,507 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1,541 Cr | ₹503 Cr | ₹1,927 Cr | ₹323 Cr | ₹3,639 Cr |
Short Term Provisions | ₹513 Cr | ₹535 Cr | ₹525 Cr | ₹334 Cr | ₹47 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹513 Cr | ₹535 Cr | ₹525 Cr | ₹334 Cr | ₹47 Cr |
Total Current Liabilities | ₹7,566 Cr | ₹7,289 Cr | ₹6,572 Cr | ₹11,468 Cr | ₹9,361 Cr |
Total Liabilities | ₹17,163 Cr | ₹20,328 Cr | ₹17,132 Cr | ₹17,821 Cr | ₹14,880 Cr |
ASSETS | |||||
Gross Block | ₹11,685 Cr | ₹11,340 Cr | ₹10,874 Cr | ₹9,690 Cr | ₹9,463 Cr |
Less: Accumulated Depreciation | ₹4,267 Cr | ₹3,742 Cr | ₹3,143 Cr | ₹2,624 Cr | ₹2,198 Cr |
Less: Impairment of Assets | ₹92 Cr | ₹92 Cr | ₹94 Cr | ₹100 Cr | ₹123 Cr |
Net Block | ₹7,325 Cr | ₹7,506 Cr | ₹7,637 Cr | ₹6,967 Cr | ₹7,142 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹208 Cr | ₹210 Cr | ₹331 Cr | ₹1,210 Cr | ₹1,309 Cr |
Non Current Investments | ₹280 Cr | ₹240 Cr | ₹206 Cr | ₹208 Cr | ₹199 Cr |
Long Term Investment | ₹280 Cr | ₹240 Cr | ₹206 Cr | ₹208 Cr | ₹199 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹280 Cr | ₹240 Cr | ₹206 Cr | ₹208 Cr | ₹199 Cr |
Long Term Loans & Advances | ₹297 Cr | ₹2,147 Cr | ₹1,201 Cr | ₹475 Cr | ₹874 Cr |
Other Non Current Assets | ₹161 Cr | ₹137 Cr | ₹89 Cr | ₹82 Cr | ₹30 Cr |
Total Non-Current Assets | ₹8,271 Cr | ₹10,240 Cr | ₹9,464 Cr | ₹8,942 Cr | ₹9,795 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹6,493 Cr | ₹7,831 Cr | ₹5,974 Cr | ₹7,533 Cr | ₹4,509 Cr |
Raw Materials | ₹3,560 Cr | ₹4,199 Cr | ₹3,185 Cr | ₹3,780 Cr | ₹1,969 Cr |
Work-in Progress | ₹856 Cr | ₹1,006 Cr | ₹802 Cr | ₹1,006 Cr | ₹300 Cr |
Finished Goods | ₹1,604 Cr | ₹2,310 Cr | ₹1,682 Cr | ₹2,456 Cr | ₹1,935 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹461 Cr | ₹311 Cr | ₹304 Cr | ₹282 Cr | ₹298 Cr |
Other Inventory | ₹12 Cr | ₹4.98 Cr | ₹1.45 Cr | ₹8.54 Cr | ₹7.47 Cr |
Sundry Debtors | ₹195 Cr | ₹462 Cr | ₹299 Cr | ₹252 Cr | ₹200 Cr |
Debtors more than Six months | ₹0.18 Cr | ₹0.16 Cr | ₹36 Cr | ₹2.72 Cr | ₹203 Cr |
Debtors Others | ₹195 Cr | ₹461 Cr | ₹263 Cr | ₹250 Cr | ₹-3.38 Cr |
Cash and Bank | ₹375 Cr | ₹94 Cr | ₹8.64 Cr | ₹12 Cr | ₹4.83 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹375 Cr | ₹94 Cr | ₹8.64 Cr | ₹12 Cr | ₹4.83 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹402 Cr | ₹388 Cr | ₹406 Cr | ₹384 Cr | ₹240 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹402 Cr | ₹388 Cr | ₹406 Cr | ₹384 Cr | ₹240 Cr |
Short Term Loans and Advances | ₹107 Cr | ₹210 Cr | ₹113 Cr | ₹81 Cr | ₹103 Cr |
Advances recoverable in cash or in kind | ₹42 Cr | ₹135 Cr | ₹62 Cr | ₹45 Cr | ₹50 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | ₹0.05 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.04 Cr | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹65 Cr | ₹76 Cr | ₹51 Cr | ₹36 Cr | ₹52 Cr |
Total Current Assets | ₹7,572 Cr | ₹8,985 Cr | ₹6,800 Cr | ₹8,261 Cr | ₹5,057 Cr |
Net Current Assets (Including Current Investments) | ₹5.84 Cr | ₹1,697 Cr | ₹228 Cr | ₹-3,206 Cr | ₹-4,304 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹28 Cr |
Total Assets | ₹17,163 Cr | ₹20,328 Cr | ₹17,132 Cr | ₹17,821 Cr | ₹14,880 Cr |
Contingent Liabilities | ₹720 Cr | ₹631 Cr | ₹608 Cr | ₹201 Cr | ₹445 Cr |
Total Debt | ₹3,100 Cr | ₹2,762 Cr | ₹4,235 Cr | ₹9,223 Cr | ₹9,148 Cr |
Book Value | - | 592.37 | 434.83 | 200.57 | 106.33 |
Adjusted Book Value | 551.11 | 592.37 | 434.83 | 200.57 | 106.33 |
Compare Balance Sheet of peers of CHENNAI PETROLEUM CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHENNAI PETROLEUM CORPORATION | ₹9,454.4 Cr | -6.9% | -13.5% | -31.5% | Stock Analytics | |
RELIANCE INDUSTRIES | ₹1,885,010.0 Cr | 0.2% | -9.5% | -3.9% | Stock Analytics | |
INDIAN OIL CORPORATION | ₹200,945.0 Cr | -2.3% | -7.5% | -17.2% | Stock Analytics | |
BHARAT PETROLEUM CORPORATION | ₹137,031.0 Cr | -4% | -11.2% | -7.9% | Stock Analytics | |
HINDUSTAN PETROLEUM CORPORATION | ₹85,410.8 Cr | -4.1% | -11.3% | 3.5% | Stock Analytics | |
MANGALORE REFINERY AND PETROCHEMICALS | ₹21,968.8 Cr | -0.7% | -13.5% | -39.2% | Stock Analytics |
CHENNAI PETROLEUM CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHENNAI PETROLEUM CORPORATION | -6.9% |
-13.5% |
-31.5% |
SENSEX | -1.2% |
-3.5% |
-0.5% |
You may also like the below Video Courses