CENLUB INDUSTRIES
|
CENLUB INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr |
| Equity - Authorised | ₹5.51 Cr | ₹5.51 Cr | ₹5.51 Cr | ₹5.51 Cr | ₹5.51 Cr |
| Equity - Issued | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr |
| Equity Paid Up | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹60 Cr | ₹51 Cr | ₹43 Cr | ₹36 Cr | ₹29 Cr |
| Securities Premium | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹59 Cr | ₹50 Cr | ₹42 Cr | ₹35 Cr | ₹28 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.77 Cr | ₹0.77 Cr | ₹0.77 Cr | ₹0.77 Cr | ₹0.77 Cr |
| Reserve excluding Revaluation Reserve | ₹60 Cr | ₹51 Cr | ₹43 Cr | ₹36 Cr | ₹29 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹65 Cr | ₹56 Cr | ₹47 Cr | ₹41 Cr | ₹34 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.02 Cr | ₹0.11 Cr | ₹0.83 Cr | ₹2.68 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.05 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹-0.01 Cr | ₹3.95 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.05 Cr | ₹-0.09 Cr | ₹-0.10 Cr | ₹0.84 Cr | ₹-1.27 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.09 Cr | ₹0.67 Cr | ₹0.51 Cr | ₹0.40 Cr | ₹1.00 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹1.09 Cr | ₹0.67 Cr | ₹0.51 Cr | ₹0.40 Cr | ₹1.00 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.15 Cr | ₹0.97 Cr | ₹0.77 Cr | ₹0.94 Cr | ₹0.92 Cr |
| Total Non-Current Liabilities | ₹2.24 Cr | ₹1.66 Cr | ₹1.38 Cr | ₹2.17 Cr | ₹4.60 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.34 Cr | ₹7.59 Cr | ₹6.93 Cr | ₹7.98 Cr | ₹7.07 Cr |
| Sundry Creditors | ₹6.34 Cr | ₹7.59 Cr | ₹6.93 Cr | ₹7.98 Cr | ₹7.07 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹7.21 Cr | ₹1.39 Cr | ₹2.81 Cr | ₹5.59 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.38 Cr | ₹6.46 Cr | ₹0.64 Cr | ₹1.86 Cr | ₹2.43 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.51 Cr | ₹0.75 Cr | ₹0.74 Cr | ₹0.95 Cr | ₹3.17 Cr |
| Short Term Borrowings | ₹4.52 Cr | ₹4.14 Cr | ₹4.68 Cr | ₹5.07 Cr | ₹3.62 Cr |
| Secured ST Loans repayable on Demands | ₹4.52 Cr | ₹4.14 Cr | ₹4.68 Cr | ₹5.07 Cr | ₹3.62 Cr |
| Working Capital Loans- Sec | ₹4.52 Cr | ₹4.14 Cr | ₹4.68 Cr | ₹5.07 Cr | ₹3.62 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-4.52 Cr | ₹-4.14 Cr | ₹-4.68 Cr | ₹-5.07 Cr | ₹-3.62 Cr |
| Short Term Provisions | ₹1.65 Cr | ₹1.13 Cr | ₹1.11 Cr | ₹0.97 Cr | ₹1.49 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.07 Cr | ₹0.03 Cr | ₹0.24 Cr | - | ₹0.30 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.58 Cr | ₹1.10 Cr | ₹0.87 Cr | ₹0.97 Cr | ₹1.19 Cr |
| Total Current Liabilities | ₹23 Cr | ₹20 Cr | ₹14 Cr | ₹17 Cr | ₹18 Cr |
| Total Liabilities | ₹90 Cr | ₹78 Cr | ₹63 Cr | ₹60 Cr | ₹56 Cr |
| ASSETS | |||||
| Gross Block | ₹25 Cr | ₹25 Cr | ₹27 Cr | ₹26 Cr | ₹26 Cr |
| Less: Accumulated Depreciation | ₹9.91 Cr | ₹9.29 Cr | ₹8.81 Cr | ₹7.92 Cr | ₹7.46 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.02 Cr | - | - | - | - |
| Non Current Investments | - | - | - | - | ₹0.06 Cr |
| Long Term Investment | - | - | - | - | ₹0.06 Cr |
| Quoted | - | - | - | - | ₹0.06 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹11 Cr | ₹10 Cr | ₹9.31 Cr | ₹1.76 Cr | ₹0.86 Cr |
| Other Non Current Assets | ₹27 Cr | ₹27 Cr | ₹10 Cr | ₹8.95 Cr | ₹6.46 Cr |
| Total Non-Current Assets | ₹61 Cr | ₹54 Cr | ₹39 Cr | ₹30 Cr | ₹27 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹8.85 Cr | ₹9.16 Cr | ₹5.58 Cr | ₹3.31 Cr | ₹1.61 Cr |
| Raw Materials | ₹0.95 Cr | ₹1.86 Cr | ₹1.30 Cr | ₹1.08 Cr | ₹0.52 Cr |
| Work-in Progress | ₹5.26 Cr | ₹2.84 Cr | ₹2.12 Cr | ₹1.23 Cr | ₹0.59 Cr |
| Finished Goods | ₹2.45 Cr | ₹4.26 Cr | ₹1.99 Cr | ₹0.87 Cr | ₹0.42 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Inventory | ₹0.14 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Sundry Debtors | ₹16 Cr | ₹9.54 Cr | ₹12 Cr | ₹17 Cr | ₹17 Cr |
| Debtors more than Six months | ₹3.11 Cr | ₹2.99 Cr | ₹2.50 Cr | - | - |
| Debtors Others | ₹13 Cr | ₹6.55 Cr | ₹9.95 Cr | ₹17 Cr | ₹17 Cr |
| Cash and Bank | ₹3.44 Cr | ₹3.95 Cr | ₹4.25 Cr | ₹8.11 Cr | ₹8.96 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Balances at Bank | ₹3.41 Cr | ₹3.94 Cr | ₹4.21 Cr | ₹8.08 Cr | ₹8.91 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.33 Cr | ₹0.37 Cr | ₹0.43 Cr | ₹0.20 Cr | ₹0.23 Cr |
| Interest accrued on Investments | ₹0.28 Cr | ₹0.32 Cr | ₹0.39 Cr | ₹0.16 Cr | ₹0.18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹0.19 Cr | ₹0.45 Cr | ₹0.73 Cr | ₹0.86 Cr | ₹0.52 Cr |
| Advances recoverable in cash or in kind | ₹0.16 Cr | ₹0.43 Cr | ₹0.71 Cr | ₹0.74 Cr | ₹0.50 Cr |
| Advance income tax and TDS | - | - | - | ₹0.10 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Total Current Assets | ₹29 Cr | ₹23 Cr | ₹23 Cr | ₹29 Cr | ₹28 Cr |
| Net Current Assets (Including Current Investments) | ₹5.75 Cr | ₹3.41 Cr | ₹9.32 Cr | ₹13 Cr | ₹11 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹90 Cr | ₹78 Cr | ₹63 Cr | ₹60 Cr | ₹56 Cr |
| Contingent Liabilities | ₹29 Cr | ₹26 Cr | ₹11 Cr | ₹9.63 Cr | ₹8.42 Cr |
| Total Debt | ₹4.56 Cr | ₹4.24 Cr | ₹4.88 Cr | ₹6.02 Cr | ₹8.03 Cr |
| Book Value | 138.63 | 119.92 | 101.30 | 86.96 | 71.95 |
| Adjusted Book Value | 138.63 | 119.92 | 101.30 | 86.96 | 71.95 |
Compare Balance Sheet of peers of CENLUB INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CENLUB INDUSTRIES | ₹90.3 Cr | 4.9% | -14.3% | -57.6% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹87,730.6 Cr | 1.6% | -12.4% | 35.3% | Stock Analytics | |
| THERMAX | ₹34,396.9 Cr | 1.9% | -4.3% | -19.6% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹18,157.5 Cr | 0.1% | -19.2% | -23.8% | Stock Analytics | |
| TRIVENI TURBINE | ₹15,916.8 Cr | 6.8% | -7% | -20.2% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹11,849.4 Cr | 0% | -7.4% | -15.6% | Stock Analytics | |
CENLUB INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CENLUB INDUSTRIES | 4.9% |
-14.3% |
-57.6% |
| SENSEX | -1% |
-4.7% |
6% |
You may also like the below Video Courses