Home > Balance Sheet > CEIGALL INDIA

CEIGALL INDIA
Balance Sheet

COMMUNITY POLL
for CEIGALL INDIA
Please provide your vote to see the results

CEIGALL INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹87 Cr₹79 Cr₹39 Cr₹39 Cr₹0.98 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹50 Cr₹50 Cr₹1.00 Cr
    Equity - Issued ₹87 Cr₹79 Cr₹39 Cr₹39 Cr₹0.98 Cr
    Equity Paid Up ₹87 Cr₹79 Cr₹39 Cr₹39 Cr₹0.98 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,745 Cr₹809 Cr₹554 Cr₹392 Cr₹304 Cr
    Securities Premium ₹650 Cr---₹38 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,093 Cr₹808 Cr₹553 Cr₹391 Cr₹267 Cr
    General Reserves -----
    Other Reserves ₹2.72 Cr₹1.63 Cr₹1.03 Cr₹0.59 Cr₹0.02 Cr
Reserve excluding Revaluation Reserve ₹1,745 Cr₹809 Cr₹554 Cr₹392 Cr₹304 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,833 Cr₹888 Cr₹593 Cr₹431 Cr₹305 Cr
Minority Interest ₹11 Cr₹19 Cr---
Long-Term Borrowings -----
Secured Loans ₹851 Cr₹647 Cr₹368 Cr₹170 Cr₹4.54 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,127 Cr₹882 Cr₹416 Cr₹206 Cr₹25 Cr
    Term Loans - Institutions ₹56 Cr₹36 Cr₹13 Cr--
    Other Secured ₹-331 Cr₹-271 Cr₹-62 Cr₹-35 Cr₹-20 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.48 Cr₹-8.93 Cr₹-11 Cr₹-2.37 Cr₹-2.39 Cr
    Deferred Tax Assets ₹12 Cr₹11 Cr₹12 Cr₹3.08 Cr₹2.67 Cr
    Deferred Tax Liability ₹7.90 Cr₹2.40 Cr₹1.00 Cr₹0.71 Cr₹0.28 Cr
Other Long Term Liabilities ₹0.12 Cr₹4.28 Cr₹2.55 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹4.73 Cr₹3.77 Cr₹2.49 Cr₹1.64 Cr₹1.87 Cr
Total Non-Current Liabilities ₹852 Cr₹646 Cr₹362 Cr₹170 Cr₹4.02 Cr
Current Liabilities -----
Trade Payables ₹725 Cr₹344 Cr₹359 Cr₹57 Cr₹52 Cr
    Sundry Creditors ₹725 Cr₹344 Cr₹359 Cr₹57 Cr₹52 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹608 Cr₹543 Cr₹202 Cr₹186 Cr₹103 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹138 Cr₹148 Cr₹88 Cr₹71 Cr₹21 Cr
    Interest Accrued But Not Due ₹1.97 Cr₹2.20 Cr₹0.97 Cr₹0.20 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹468 Cr₹393 Cr₹113 Cr₹115 Cr₹83 Cr
Short Term Borrowings ₹214 Cr₹142 Cr₹297 Cr₹111 Cr₹5.03 Cr
    Secured ST Loans repayable on Demands ₹214 Cr₹142 Cr₹297 Cr₹111 Cr₹5.03 Cr
    Working Capital Loans- Sec ₹214 Cr₹142 Cr₹271 Cr₹111 Cr₹5.03 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-214 Cr₹-142 Cr₹-271 Cr₹-111 Cr₹-5.03 Cr
Short Term Provisions ₹0.74 Cr₹0.99 Cr₹4.42 Cr₹2.13 Cr₹1.61 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹2.88 Cr-₹0.03 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.74 Cr₹0.99 Cr₹1.54 Cr₹2.13 Cr₹1.58 Cr
Total Current Liabilities ₹1,548 Cr₹1,030 Cr₹862 Cr₹356 Cr₹162 Cr
Total Liabilities ₹4,243 Cr₹2,583 Cr₹1,817 Cr₹957 Cr₹472 Cr
ASSETS
Gross Block ₹489 Cr₹432 Cr₹345 Cr₹189 Cr₹115 Cr
Less: Accumulated Depreciation ₹150 Cr₹131 Cr₹97 Cr₹63 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹339 Cr₹301 Cr₹249 Cr₹126 Cr₹67 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹23 Cr₹2.01 Cr₹1.84 Cr₹3.95 Cr₹0.73 Cr
Non Current Investments ₹5.74 Cr₹2.22 Cr₹0.34 Cr₹0.29 Cr₹0.12 Cr
Long Term Investment ₹5.74 Cr₹2.22 Cr₹0.34 Cr₹0.29 Cr₹0.12 Cr
    Quoted -----
    Unquoted ₹5.74 Cr₹2.22 Cr₹0.34 Cr₹0.29 Cr₹0.12 Cr
Long Term Loans & Advances ₹75 Cr₹15 Cr₹8.59 Cr₹14 Cr₹14 Cr
Other Non Current Assets ₹1,065 Cr₹696 Cr₹292 Cr₹145 Cr₹19 Cr
Total Non-Current Assets ₹1,508 Cr₹1,016 Cr₹552 Cr₹289 Cr₹102 Cr
Current Assets Loans & Advances -----
Currents Investments --₹22 Cr₹71 Cr₹12 Cr
    Quoted --₹22 Cr₹71 Cr₹12 Cr
    Unquoted -----
Inventories ₹104 Cr₹118 Cr₹107 Cr₹39 Cr₹28 Cr
    Raw Materials ₹104 Cr₹113 Cr₹107 Cr₹39 Cr₹28 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -₹5.08 Cr---
    Other Inventory -----
Sundry Debtors ₹676 Cr₹430 Cr₹316 Cr₹96 Cr₹36 Cr
    Debtors more than Six months ₹232 Cr₹35 Cr₹19 Cr₹13 Cr₹13 Cr
    Debtors Others ₹451 Cr₹402 Cr₹297 Cr₹83 Cr₹24 Cr
Cash and Bank ₹634 Cr₹368 Cr₹361 Cr₹192 Cr₹152 Cr
    Cash in hand ₹0.92 Cr₹1.81 Cr-₹0.23 Cr₹0.39 Cr
    Balances at Bank ₹633 Cr₹366 Cr₹361 Cr₹192 Cr₹152 Cr
    Other cash and bank balances -----
Other Current Assets ₹119 Cr₹42 Cr₹41 Cr₹93 Cr₹14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹20 Cr₹19 Cr₹7.51 Cr₹10 Cr₹2.73 Cr
    Other current_assets ₹99 Cr₹23 Cr₹33 Cr₹83 Cr₹11 Cr
Short Term Loans and Advances ₹1,203 Cr₹609 Cr₹418 Cr₹177 Cr₹127 Cr
    Advances recoverable in cash or in kind ₹947 Cr₹460 Cr₹346 Cr₹123 Cr₹80 Cr
    Advance income tax and TDS ₹19 Cr₹9.29 Cr-₹3.63 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹238 Cr₹140 Cr₹73 Cr₹50 Cr₹47 Cr
Total Current Assets ₹2,735 Cr₹1,567 Cr₹1,265 Cr₹667 Cr₹370 Cr
Net Current Assets (Including Current Investments) ₹1,188 Cr₹537 Cr₹403 Cr₹312 Cr₹208 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,243 Cr₹2,583 Cr₹1,817 Cr₹957 Cr₹472 Cr
Contingent Liabilities ₹1,042 Cr₹939 Cr₹1,056 Cr₹836 Cr₹105 Cr
Total Debt ₹1,397 Cr₹1,061 Cr₹700 Cr₹316 Cr₹30 Cr
Book Value 105.2056.4975.4854.893,108.90
Adjusted Book Value 105.2056.4937.7427.4419.43

Compare Balance Sheet of peers of CEIGALL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CEIGALL INDIA ₹4,260.9 Cr -0.7% -7.1% -18.9% Stock Analytics
LARSEN & TOUBRO ₹555,418.0 Cr 1.1% 4.2% 14% Stock Analytics
RAIL VIKAS NIGAM ₹66,533.0 Cr -0.6% -3% -23.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,535.4 Cr 2.4% 2.1% -8% Stock Analytics
KEC INTERNATIONAL ₹18,651.3 Cr -11.5% -17.7% -29.6% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,650.7 Cr -2.3% -10.9% -18% Stock Analytics


CEIGALL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CEIGALL INDIA

-0.7%

-7.1%

-18.9%

SENSEX

1.4%

2%

10.2%


You may also like the below Video Courses