CEIGALL INDIA
|
CEIGALL INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹87 Cr | ₹79 Cr | ₹39 Cr | ₹39 Cr | ₹0.98 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹50 Cr | ₹50 Cr | ₹1.00 Cr |
| Equity - Issued | ₹87 Cr | ₹79 Cr | ₹39 Cr | ₹39 Cr | ₹0.98 Cr |
| Equity Paid Up | ₹87 Cr | ₹79 Cr | ₹39 Cr | ₹39 Cr | ₹0.98 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,745 Cr | ₹809 Cr | ₹554 Cr | ₹392 Cr | ₹304 Cr |
| Securities Premium | ₹650 Cr | - | - | - | ₹38 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,093 Cr | ₹808 Cr | ₹553 Cr | ₹391 Cr | ₹267 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹2.72 Cr | ₹1.63 Cr | ₹1.03 Cr | ₹0.59 Cr | ₹0.02 Cr |
| Reserve excluding Revaluation Reserve | ₹1,745 Cr | ₹809 Cr | ₹554 Cr | ₹392 Cr | ₹304 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,833 Cr | ₹888 Cr | ₹593 Cr | ₹431 Cr | ₹305 Cr |
| Minority Interest | ₹11 Cr | ₹19 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹851 Cr | ₹647 Cr | ₹368 Cr | ₹170 Cr | ₹4.54 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,127 Cr | ₹882 Cr | ₹416 Cr | ₹206 Cr | ₹25 Cr |
| Term Loans - Institutions | ₹56 Cr | ₹36 Cr | ₹13 Cr | - | - |
| Other Secured | ₹-331 Cr | ₹-271 Cr | ₹-62 Cr | ₹-35 Cr | ₹-20 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-4.48 Cr | ₹-8.93 Cr | ₹-11 Cr | ₹-2.37 Cr | ₹-2.39 Cr |
| Deferred Tax Assets | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹3.08 Cr | ₹2.67 Cr |
| Deferred Tax Liability | ₹7.90 Cr | ₹2.40 Cr | ₹1.00 Cr | ₹0.71 Cr | ₹0.28 Cr |
| Other Long Term Liabilities | ₹0.12 Cr | ₹4.28 Cr | ₹2.55 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.73 Cr | ₹3.77 Cr | ₹2.49 Cr | ₹1.64 Cr | ₹1.87 Cr |
| Total Non-Current Liabilities | ₹852 Cr | ₹646 Cr | ₹362 Cr | ₹170 Cr | ₹4.02 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹725 Cr | ₹344 Cr | ₹359 Cr | ₹57 Cr | ₹52 Cr |
| Sundry Creditors | ₹725 Cr | ₹344 Cr | ₹359 Cr | ₹57 Cr | ₹52 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹608 Cr | ₹543 Cr | ₹202 Cr | ₹186 Cr | ₹103 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹138 Cr | ₹148 Cr | ₹88 Cr | ₹71 Cr | ₹21 Cr |
| Interest Accrued But Not Due | ₹1.97 Cr | ₹2.20 Cr | ₹0.97 Cr | ₹0.20 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹468 Cr | ₹393 Cr | ₹113 Cr | ₹115 Cr | ₹83 Cr |
| Short Term Borrowings | ₹214 Cr | ₹142 Cr | ₹297 Cr | ₹111 Cr | ₹5.03 Cr |
| Secured ST Loans repayable on Demands | ₹214 Cr | ₹142 Cr | ₹297 Cr | ₹111 Cr | ₹5.03 Cr |
| Working Capital Loans- Sec | ₹214 Cr | ₹142 Cr | ₹271 Cr | ₹111 Cr | ₹5.03 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-214 Cr | ₹-142 Cr | ₹-271 Cr | ₹-111 Cr | ₹-5.03 Cr |
| Short Term Provisions | ₹0.74 Cr | ₹0.99 Cr | ₹4.42 Cr | ₹2.13 Cr | ₹1.61 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹2.88 Cr | - | ₹0.03 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.74 Cr | ₹0.99 Cr | ₹1.54 Cr | ₹2.13 Cr | ₹1.58 Cr |
| Total Current Liabilities | ₹1,548 Cr | ₹1,030 Cr | ₹862 Cr | ₹356 Cr | ₹162 Cr |
| Total Liabilities | ₹4,243 Cr | ₹2,583 Cr | ₹1,817 Cr | ₹957 Cr | ₹472 Cr |
| ASSETS | |||||
| Gross Block | ₹489 Cr | ₹432 Cr | ₹345 Cr | ₹189 Cr | ₹115 Cr |
| Less: Accumulated Depreciation | ₹150 Cr | ₹131 Cr | ₹97 Cr | ₹63 Cr | ₹48 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹339 Cr | ₹301 Cr | ₹249 Cr | ₹126 Cr | ₹67 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹23 Cr | ₹2.01 Cr | ₹1.84 Cr | ₹3.95 Cr | ₹0.73 Cr |
| Non Current Investments | ₹5.74 Cr | ₹2.22 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹0.12 Cr |
| Long Term Investment | ₹5.74 Cr | ₹2.22 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹0.12 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹5.74 Cr | ₹2.22 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹0.12 Cr |
| Long Term Loans & Advances | ₹75 Cr | ₹15 Cr | ₹8.59 Cr | ₹14 Cr | ₹14 Cr |
| Other Non Current Assets | ₹1,065 Cr | ₹696 Cr | ₹292 Cr | ₹145 Cr | ₹19 Cr |
| Total Non-Current Assets | ₹1,508 Cr | ₹1,016 Cr | ₹552 Cr | ₹289 Cr | ₹102 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹22 Cr | ₹71 Cr | ₹12 Cr |
| Quoted | - | - | ₹22 Cr | ₹71 Cr | ₹12 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹104 Cr | ₹118 Cr | ₹107 Cr | ₹39 Cr | ₹28 Cr |
| Raw Materials | ₹104 Cr | ₹113 Cr | ₹107 Cr | ₹39 Cr | ₹28 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | ₹5.08 Cr | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹676 Cr | ₹430 Cr | ₹316 Cr | ₹96 Cr | ₹36 Cr |
| Debtors more than Six months | ₹232 Cr | ₹35 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr |
| Debtors Others | ₹451 Cr | ₹402 Cr | ₹297 Cr | ₹83 Cr | ₹24 Cr |
| Cash and Bank | ₹634 Cr | ₹368 Cr | ₹361 Cr | ₹192 Cr | ₹152 Cr |
| Cash in hand | ₹0.92 Cr | ₹1.81 Cr | - | ₹0.23 Cr | ₹0.39 Cr |
| Balances at Bank | ₹633 Cr | ₹366 Cr | ₹361 Cr | ₹192 Cr | ₹152 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹119 Cr | ₹42 Cr | ₹41 Cr | ₹93 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹20 Cr | ₹19 Cr | ₹7.51 Cr | ₹10 Cr | ₹2.73 Cr |
| Other current_assets | ₹99 Cr | ₹23 Cr | ₹33 Cr | ₹83 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹1,203 Cr | ₹609 Cr | ₹418 Cr | ₹177 Cr | ₹127 Cr |
| Advances recoverable in cash or in kind | ₹947 Cr | ₹460 Cr | ₹346 Cr | ₹123 Cr | ₹80 Cr |
| Advance income tax and TDS | ₹19 Cr | ₹9.29 Cr | - | ₹3.63 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹238 Cr | ₹140 Cr | ₹73 Cr | ₹50 Cr | ₹47 Cr |
| Total Current Assets | ₹2,735 Cr | ₹1,567 Cr | ₹1,265 Cr | ₹667 Cr | ₹370 Cr |
| Net Current Assets (Including Current Investments) | ₹1,188 Cr | ₹537 Cr | ₹403 Cr | ₹312 Cr | ₹208 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,243 Cr | ₹2,583 Cr | ₹1,817 Cr | ₹957 Cr | ₹472 Cr |
| Contingent Liabilities | ₹1,042 Cr | ₹939 Cr | ₹1,056 Cr | ₹836 Cr | ₹105 Cr |
| Total Debt | ₹1,397 Cr | ₹1,061 Cr | ₹700 Cr | ₹316 Cr | ₹30 Cr |
| Book Value | 105.20 | 56.49 | 75.48 | 54.89 | 3,108.90 |
| Adjusted Book Value | 105.20 | 56.49 | 37.74 | 27.44 | 19.43 |
Compare Balance Sheet of peers of CEIGALL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CEIGALL INDIA | ₹4,260.9 Cr | -0.7% | -7.1% | -18.9% | Stock Analytics | |
| LARSEN & TOUBRO | ₹555,418.0 Cr | 1.1% | 4.2% | 14% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹66,533.0 Cr | -0.6% | -3% | -23.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,535.4 Cr | 2.4% | 2.1% | -8% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,651.3 Cr | -11.5% | -17.7% | -29.6% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,650.7 Cr | -2.3% | -10.9% | -18% | Stock Analytics | |
CEIGALL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CEIGALL INDIA | -0.7% |
-7.1% |
-18.9% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses