CDG PETCHEM
|
CDG PETCHEM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.24 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹9.24 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr |
| Equity Paid Up | ₹9.24 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr | ₹3.08 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.78 Cr | - | - | - | - |
| Total Reserves | ₹42 Cr | ₹-3.30 Cr | ₹-2.19 Cr | ₹-1.46 Cr | ₹-1.06 Cr |
| Securities Premium | ₹19 Cr | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹23 Cr | ₹-3.30 Cr | ₹-2.19 Cr | ₹-1.46 Cr | ₹-1.06 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹42 Cr | ₹-3.30 Cr | ₹-2.19 Cr | ₹-1.46 Cr | ₹-1.06 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹52 Cr | ₹-0.22 Cr | ₹0.88 Cr | ₹1.62 Cr | ₹2.02 Cr |
| Minority Interest | ₹37 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.07 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹11 Cr | - | ₹1.66 Cr | ₹2.65 Cr | ₹3.60 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹11 Cr | - | ₹1.66 Cr | ₹2.65 Cr | ₹3.60 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | ₹5.76 Cr | ₹2.60 Cr | ₹2.49 Cr | ₹2.14 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹5.76 Cr | ₹2.60 Cr | ₹2.49 Cr | ₹2.14 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.90 Cr | ₹0.31 Cr | ₹0.22 Cr | ₹0.26 Cr | ₹0.30 Cr |
| Deferred Tax Assets | ₹0.09 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Deferred Tax Liability | ₹6.99 Cr | ₹0.40 Cr | ₹0.35 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Other Long Term Liabilities | ₹19 Cr | ₹5.33 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.06 Cr | - | - | - | - |
| Total Non-Current Liabilities | ₹38 Cr | ₹11 Cr | ₹4.48 Cr | ₹5.40 Cr | ₹6.03 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.15 Cr | ₹0.47 Cr | ₹3.26 Cr | ₹2.19 Cr | ₹0.40 Cr |
| Sundry Creditors | ₹3.15 Cr | ₹0.47 Cr | ₹3.26 Cr | ₹2.19 Cr | ₹0.40 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹0.20 Cr | ₹1.23 Cr | ₹0.77 Cr | ₹7.69 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.16 Cr | ₹0.71 Cr | ₹0.11 Cr | ₹6.93 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹0.04 Cr | ₹0.52 Cr | ₹0.66 Cr | ₹0.76 Cr |
| Short Term Borrowings | - | - | ₹6.83 Cr | ₹9.97 Cr | ₹11 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹6.83 Cr | ₹9.97 Cr | ₹11 Cr |
| Working Capital Loans- Sec | - | - | ₹6.83 Cr | ₹9.97 Cr | ₹11 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹-6.83 Cr | ₹-9.97 Cr | ₹-11 Cr |
| Short Term Provisions | ₹0.54 Cr | - | ₹0.02 Cr | ₹0.08 Cr | ₹0.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.39 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹0.00 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.15 Cr | - | ₹0.02 Cr | ₹0.08 Cr | - |
| Total Current Liabilities | ₹15 Cr | ₹0.67 Cr | ₹11 Cr | ₹13 Cr | ₹19 Cr |
| Total Liabilities | ₹141 Cr | ₹12 Cr | ₹17 Cr | ₹20 Cr | ₹27 Cr |
| ASSETS | |||||
| Gross Block | ₹129 Cr | ₹3.83 Cr | ₹5.99 Cr | ₹6.17 Cr | ₹8.00 Cr |
| Less: Accumulated Depreciation | ₹14 Cr | ₹0.58 Cr | ₹1.14 Cr | ₹0.68 Cr | ₹1.40 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹116 Cr | ₹3.25 Cr | ₹4.86 Cr | ₹5.49 Cr | ₹6.60 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.37 Cr | ₹0.35 Cr | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.42 Cr | ₹0.39 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Other Non Current Assets | ₹0.26 Cr | - | - | - | - |
| Total Non-Current Assets | ₹117 Cr | ₹3.99 Cr | ₹5.06 Cr | ₹5.69 Cr | ₹6.81 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.20 Cr |
| Quoted | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.20 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹0.51 Cr | ₹0.00 Cr | ₹0.62 Cr | ₹2.60 Cr | ₹1.51 Cr |
| Raw Materials | - | - | - | ₹1.59 Cr | ₹0.13 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | ₹0.47 Cr | ₹0.10 Cr | ₹0.35 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.51 Cr | - | - | - | - |
| Other Inventory | - | ₹0.00 Cr | ₹0.15 Cr | ₹0.92 Cr | ₹1.04 Cr |
| Sundry Debtors | ₹9.18 Cr | ₹7.26 Cr | ₹9.52 Cr | ₹10 Cr | ₹14 Cr |
| Debtors more than Six months | ₹1.49 Cr | ₹6.86 Cr | ₹6.70 Cr | ₹7.42 Cr | ₹7.60 Cr |
| Debtors Others | ₹7.69 Cr | ₹0.39 Cr | ₹2.82 Cr | ₹2.85 Cr | ₹6.08 Cr |
| Cash and Bank | ₹10 Cr | ₹0.34 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.21 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Balances at Bank | ₹10 Cr | ₹0.24 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.12 Cr | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹1.12 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹3.10 Cr | ₹0.46 Cr | ₹1.56 Cr | ₹1.40 Cr | ₹4.89 Cr |
| Advances recoverable in cash or in kind | ₹0.12 Cr | ₹0.11 Cr | ₹1.00 Cr | ₹0.67 Cr | ₹4.30 Cr |
| Advance income tax and TDS | ₹0.29 Cr | ₹0.36 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.17 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.69 Cr | - | ₹0.42 Cr | ₹0.58 Cr | ₹0.42 Cr |
| Total Current Assets | ₹24 Cr | ₹8.06 Cr | ₹12 Cr | ₹14 Cr | ₹20 Cr |
| Net Current Assets (Including Current Investments) | ₹9.09 Cr | ₹7.39 Cr | ₹0.55 Cr | ₹1.39 Cr | ₹1.24 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹141 Cr | ₹12 Cr | ₹17 Cr | ₹20 Cr | ₹27 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹21 Cr | ₹5.76 Cr | ₹12 Cr | ₹16 Cr | ₹17 Cr |
| Book Value | 54.98 | -0.72 | 2.87 | 5.26 | 6.55 |
| Adjusted Book Value | 54.98 | -0.72 | 2.87 | 5.26 | 6.55 |
Compare Balance Sheet of peers of CDG PETCHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CDG PETCHEM | ₹203.3 Cr | 7.7% | 6.7% | 317.9% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹41,791.8 Cr | -1.4% | -7.4% | -19.7% | Stock Analytics | |
| ASTRAL | ₹34,185.7 Cr | -9% | -10.5% | -15.3% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹18,312.8 Cr | 6.8% | 14% | 121.2% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹14,228.3 Cr | 4.1% | 1.1% | 33.5% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹8,978.3 Cr | 6% | -2.2% | -24.5% | Stock Analytics | |
CDG PETCHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CDG PETCHEM | 7.7% |
6.7% |
317.9% |
| SENSEX | 5.5% |
13.3% |
-3.4% |
You may also like the below Video Courses