CAPRI GLOBAL CAPITAL
|
CAPRI GLOBAL CAPITAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹83 Cr | ₹82 Cr | ₹41 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Â Equity - Issued | ₹83 Cr | ₹82 Cr | ₹41 Cr | ₹35 Cr | ₹35 Cr |
| Equity Paid Up | ₹83 Cr | ₹82 Cr | ₹41 Cr | ₹35 Cr | ₹35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹38 Cr | ₹31 Cr | ₹25 Cr | ₹11 Cr | ₹7.88 Cr |
| Total Reserves | ₹4,184 Cr | ₹3,723 Cr | ₹3,499 Cr | ₹1,877 Cr | ₹1,674 Cr |
| Securities Premium | ₹1,842 Cr | ₹1,841 Cr | ₹1,883 Cr | ₹454 Cr | ₹449 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,794 Cr | ₹1,424 Cr | ₹1,212 Cr | ₹1,061 Cr | ₹904 Cr |
| General Reserves | ₹68 Cr | ₹66 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Other Reserves | ₹479 Cr | ₹392 Cr | ₹340 Cr | ₹298 Cr | ₹257 Cr |
| Reserve excluding Revaluation Reserve | ₹4,184 Cr | ₹3,723 Cr | ₹3,499 Cr | ₹1,877 Cr | ₹1,674 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,304 Cr | ₹3,837 Cr | ₹3,565 Cr | ₹1,922 Cr | ₹1,717 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹11,365 Cr | ₹7,560 Cr | ₹7,447 Cr | ₹4,762 Cr | ₹3,769 Cr |
| Non Convertible Debentures | ₹170 Cr | ₹150 Cr | ₹439 Cr | ₹456 Cr | ₹674 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹6,657 Cr | ₹3,702 Cr | ₹2,631 Cr |
| Term Loans - Institutions | - | - | ₹352 Cr | - | - |
| Other Secured | ₹11,195 Cr | ₹7,410 Cr | - | ₹604 Cr | ₹463 Cr |
| Unsecured Loans | - | - | - | - | ₹0.00 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.00 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-85 Cr | ₹-71 Cr | ₹-48 Cr | ₹-37 Cr | ₹-26 Cr |
| Deferred Tax Assets | ₹118 Cr | ₹91 Cr | ₹63 Cr | ₹41 Cr | ₹27 Cr |
| Deferred Tax Liability | ₹33 Cr | ₹21 Cr | ₹16 Cr | ₹4.38 Cr | ₹0.82 Cr |
| Other Long Term Liabilities | ₹194 Cr | ₹413 Cr | - | - | - |
| Long Term Trade Payables | ₹0.10 Cr | - | - | - | - |
| Long Term Provisions | ₹15 Cr | ₹16 Cr | ₹399 Cr | ₹320 Cr | ₹195 Cr |
| Total Non-Current Liabilities | ₹11,490 Cr | ₹7,919 Cr | ₹7,798 Cr | ₹5,046 Cr | ₹3,938 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹102 Cr | ₹130 Cr | ₹111 Cr | ₹41 Cr | ₹15 Cr |
| Sundry Creditors | ₹102 Cr | ₹130 Cr | ₹111 Cr | ₹41 Cr | ₹15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹569 Cr | ₹336 Cr | ₹591 Cr | ₹337 Cr | ₹280 Cr |
| Bank Overdraft / Short term credit | - | - | ₹355 Cr | ₹282 Cr | ₹201 Cr |
| Advances received from customers | - | - | ₹7.98 Cr | ₹0.16 Cr | ₹0.33 Cr |
| Interest Accrued But Not Due | ₹2.11 Cr | ₹2.17 Cr | - | - | ₹37 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹567 Cr | ₹333 Cr | ₹227 Cr | ₹55 Cr | ₹42 Cr |
| Short Term Borrowings | ₹4,210 Cr | ₹2,844 Cr | ₹64 Cr | ₹70 Cr | ₹4.73 Cr |
| Secured ST Loans repayable on Demands | ₹3,873 Cr | ₹2,844 Cr | ₹64 Cr | ₹70 Cr | ₹4.73 Cr |
| Working Capital Loans- Sec | - | - | ₹64 Cr | ₹70 Cr | ₹4.73 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹337 Cr | - | ₹-64 Cr | ₹-70 Cr | ₹-4.73 Cr |
| Short Term Provisions | ₹724 Cr | ₹537 Cr | ₹41 Cr | ₹86 Cr | ₹135 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹694 Cr | ₹526 Cr | ₹34 Cr | ₹77 Cr | ₹128 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹30 Cr | ₹12 Cr | ₹7.01 Cr | ₹9.38 Cr | ₹7.30 Cr |
| Total Current Liabilities | ₹5,605 Cr | ₹3,847 Cr | ₹807 Cr | ₹535 Cr | ₹435 Cr |
| Total Liabilities | ₹21,400 Cr | ₹15,603 Cr | ₹12,170 Cr | ₹7,503 Cr | ₹6,090 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹18,252 Cr | ₹13,421 Cr | ₹9,481 Cr | ₹6,271 Cr | ₹4,686 Cr |
| Gross Block | ₹596 Cr | ₹512 Cr | ₹373 Cr | ₹77 Cr | ₹65 Cr |
| Less: Accumulated Depreciation | ₹255 Cr | ₹162 Cr | ₹82 Cr | ₹43 Cr | ₹38 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹341 Cr | ₹350 Cr | ₹291 Cr | ₹34 Cr | ₹27 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.12 Cr | ₹0.08 Cr | ₹2.52 Cr | - | - |
| Non Current Investments | ₹21 Cr | ₹50 Cr | - | ₹4.81 Cr | ₹3.87 Cr |
| Long Term Investment | ₹21 Cr | ₹50 Cr | - | ₹4.81 Cr | ₹3.87 Cr |
| Quoted | - | - | - | ₹4.81 Cr | ₹3.87 Cr |
| Unquoted | ₹21 Cr | ₹50 Cr | - | - | - |
| Long Term Loans & Advances | - | - | ₹435 Cr | ₹342 Cr | ₹215 Cr |
| Other Non Current Assets | ₹88 Cr | ₹116 Cr | ₹66 Cr | ₹21 Cr | - |
| Total Non-Current Assets | ₹18,705 Cr | ₹13,956 Cr | ₹10,291 Cr | ₹6,675 Cr | ₹4,933 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹139 Cr | ₹166 Cr | ₹216 Cr | ₹373 Cr | ₹804 Cr |
| Quoted | ₹110 Cr | - | ₹216 Cr | ₹373 Cr | ₹804 Cr |
| Unquoted | ₹29 Cr | ₹166 Cr | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹59 Cr | ₹137 Cr | ₹33 Cr | ₹9.33 Cr | ₹1.51 Cr |
| Debtors more than Six months | ₹0.95 Cr | ₹0.10 Cr | - | - | ₹0.01 Cr |
| Debtors Others | ₹65 Cr | ₹138 Cr | ₹34 Cr | ₹9.33 Cr | ₹1.50 Cr |
| Cash and Bank | ₹1,518 Cr | ₹653 Cr | ₹1,510 Cr | ₹353 Cr | ₹224 Cr |
| Cash in hand | ₹8.48 Cr | ₹9.78 Cr | ₹16 Cr | ₹1.49 Cr | ₹1.48 Cr |
| Balances at Bank | ₹1,503 Cr | ₹634 Cr | ₹1,491 Cr | ₹351 Cr | ₹223 Cr |
| Other cash and bank balances | ₹6.38 Cr | ₹9.25 Cr | ₹2.76 Cr | ₹0.88 Cr | - |
| Other Current Assets | ₹281 Cr | ₹139 Cr | ₹65 Cr | ₹18 Cr | ₹15 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | ₹0.20 Cr | ₹4.31 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.61 Cr | ₹0.37 Cr |
| Prepaid Expenses | - | - | - | - | ₹0.86 Cr |
| Other current_assets | ₹281 Cr | ₹139 Cr | ₹65 Cr | ₹17 Cr | ₹9.28 Cr |
| Short Term Loans and Advances | ₹697 Cr | ₹551 Cr | ₹56 Cr | ₹75 Cr | ₹113 Cr |
| Advances recoverable in cash or in kind | - | - | ₹24 Cr | ₹0.76 Cr | ₹0.16 Cr |
| Advance income tax and TDS | ₹697 Cr | ₹551 Cr | ₹32 Cr | ₹74 Cr | ₹113 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹2,694 Cr | ₹1,646 Cr | ₹1,880 Cr | ₹828 Cr | ₹1,157 Cr |
| Net Current Assets (Including Current Investments) | ₹-2,911 Cr | ₹-2,201 Cr | ₹1,073 Cr | ₹293 Cr | ₹723 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹21,400 Cr | ₹15,603 Cr | ₹12,170 Cr | ₹7,503 Cr | ₹6,090 Cr |
| Contingent Liabilities | ₹7.21 Cr | ₹5.08 Cr | ₹14 Cr | ₹12 Cr | ₹0.36 Cr |
| Total Debt | ₹15,575 Cr | ₹10,405 Cr | ₹7,511 Cr | ₹4,832 Cr | ₹3,774 Cr |
| Book Value | 51.71 | 46.13 | 171.72 | 108.85 | 97.52 |
| Adjusted Book Value | 51.71 | 46.13 | 42.93 | 25.74 | 23.06 |
Compare Balance Sheet of peers of CAPRI GLOBAL CAPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPRI GLOBAL CAPITAL | ₹19,722.4 Cr | 6.8% | 6.2% | 4.2% | Stock Analytics | |
| BAJAJ FINSERV | ₹345,072.0 Cr | 3.7% | 3.6% | 23.7% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹51,519.1 Cr | -4.3% | 0.8% | 66% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹37,856.9 Cr | 8.2% | 4.9% | -5.2% | Stock Analytics | |
| IIFL FINANCE | ₹20,823.6 Cr | -1.6% | 8.7% | 12.7% | Stock Analytics | |
| JSW HOLDINGS | ₹18,887.7 Cr | -1.1% | -6% | 58.7% | Stock Analytics | |
CAPRI GLOBAL CAPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPRI GLOBAL CAPITAL | 6.8% |
6.2% |
4.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses