Home > Balance Sheet > CAMLIN FINE SCIENCES

CAMLIN FINE SCIENCES
Balance Sheet

COMMUNITY POLL
for CAMLIN FINE SCIENCES
Please provide your vote to see the results

CAMLIN FINE SCIENCES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹18 Cr₹18 Cr₹18 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹14 Cr₹12 Cr₹51 Cr₹0.44 Cr₹22 Cr
Total Reserves ₹789 Cr₹720 Cr₹579 Cr₹391 Cr₹336 Cr
    Securities Premium ₹383 Cr₹382 Cr₹244 Cr₹215 Cr₹215 Cr
    Capital Reserves ₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹13 Cr
    Profit & Loss Account Balance ₹303 Cr₹232 Cr₹155 Cr₹104 Cr₹67 Cr
    General Reserves ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Other Reserves ₹46 Cr₹47 Cr₹122 Cr₹13 Cr₹16 Cr
Reserve excluding Revaluation Reserve ₹726 Cr₹637 Cr₹479 Cr₹391 Cr₹336 Cr
Revaluation reserve ₹64 Cr₹83 Cr₹100 Cr--
Shareholder's Funds ₹819 Cr₹748 Cr₹643 Cr₹403 Cr₹371 Cr
Minority Interest ₹4.71 Cr₹17 Cr₹70 Cr₹57 Cr₹59 Cr
Long-Term Borrowings -----
Secured Loans ₹288 Cr₹208 Cr₹179 Cr₹176 Cr₹189 Cr
    Non Convertible Debentures --₹112 Cr₹111 Cr₹107 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹327 Cr₹230 Cr₹75 Cr₹87 Cr₹104 Cr
    Term Loans - Institutions -----
    Other Secured ₹-39 Cr₹-22 Cr₹-7.75 Cr₹-22 Cr₹-22 Cr
Unsecured Loans ₹120 Cr₹179 Cr₹94 Cr₹35 Cr₹4.62 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes ₹135 Cr₹120 Cr---
    Long Term Loan in Foreign Currency ₹85 Cr₹92 Cr₹125 Cr₹49 Cr₹5.78 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-99 Cr₹-33 Cr₹-31 Cr₹-14 Cr₹-1.17 Cr
Deferred Tax Assets / Liabilities ₹-15 Cr₹-26 Cr₹-27 Cr₹-39 Cr₹-41 Cr
    Deferred Tax Assets ₹63 Cr₹57 Cr₹34 Cr₹49 Cr₹51 Cr
    Deferred Tax Liability ₹48 Cr₹31 Cr₹6.80 Cr₹9.92 Cr₹10 Cr
Other Long Term Liabilities ₹15 Cr₹38 Cr₹8.44 Cr₹9.68 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹4.82 Cr₹3.33 Cr₹2.83 Cr₹2.85 Cr₹2.37 Cr
Total Non-Current Liabilities ₹413 Cr₹403 Cr₹258 Cr₹185 Cr₹155 Cr
Current Liabilities -----
Trade Payables ₹288 Cr₹234 Cr₹158 Cr₹174 Cr₹165 Cr
    Sundry Creditors ₹288 Cr₹234 Cr₹158 Cr₹174 Cr₹165 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹247 Cr₹164 Cr₹93 Cr₹82 Cr₹44 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹28 Cr₹20 Cr₹5.96 Cr-₹0.53 Cr
    Interest Accrued But Not Due --₹0.32 Cr₹1.01 Cr₹1.04 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹68 Cr----
    Current maturity - Others -----
    Other Liabilities ₹150 Cr₹144 Cr₹86 Cr₹81 Cr₹42 Cr
Short Term Borrowings ₹233 Cr₹181 Cr₹217 Cr₹278 Cr₹244 Cr
    Secured ST Loans repayable on Demands ₹217 Cr₹181 Cr₹199 Cr₹238 Cr₹218 Cr
    Working Capital Loans- Sec ₹204 Cr₹175 Cr₹199 Cr₹222 Cr₹218 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-188 Cr₹-175 Cr₹-181 Cr₹-183 Cr₹-191 Cr
Short Term Provisions ₹25 Cr₹16 Cr₹9.78 Cr₹15 Cr₹7.53 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹14 Cr₹6.54 Cr₹0.17 Cr₹6.64 Cr₹0.49 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹9.47 Cr₹9.62 Cr₹7.90 Cr₹7.04 Cr
Total Current Liabilities ₹793 Cr₹595 Cr₹478 Cr₹548 Cr₹460 Cr
Total Liabilities ₹2,030 Cr₹1,764 Cr₹1,449 Cr₹1,193 Cr₹1,046 Cr
ASSETS
Gross Block ₹1,132 Cr₹830 Cr₹758 Cr₹428 Cr₹359 Cr
Less: Accumulated Depreciation ₹275 Cr₹229 Cr₹177 Cr₹124 Cr₹87 Cr
Less: Impairment of Assets -----
Net Block ₹858 Cr₹601 Cr₹581 Cr₹304 Cr₹272 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹41 Cr₹215 Cr₹24 Cr₹176 Cr₹57 Cr
Non Current Investments ₹7.96 Cr₹7.23 Cr₹9.43 Cr₹9.43 Cr₹7.28 Cr
Long Term Investment ₹7.96 Cr₹7.23 Cr₹9.43 Cr₹9.43 Cr₹7.28 Cr
    Quoted -----
    Unquoted ₹8.01 Cr₹7.28 Cr₹9.48 Cr₹9.48 Cr₹7.33 Cr
Long Term Loans & Advances ₹32 Cr₹42 Cr₹37 Cr₹25 Cr₹32 Cr
Other Non Current Assets ₹2.16 Cr₹4.34 Cr₹1.90 Cr₹1.65 Cr₹2.29 Cr
Total Non-Current Assets ₹942 Cr₹870 Cr₹654 Cr₹518 Cr₹373 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹3.26 Cr
    Quoted -----
    Unquoted ----₹3.26 Cr
Inventories ₹568 Cr₹371 Cr₹320 Cr₹298 Cr₹285 Cr
    Raw Materials ₹268 Cr₹174 Cr₹136 Cr₹100 Cr₹109 Cr
    Work-in Progress ₹103 Cr₹95 Cr₹105 Cr₹78 Cr₹61 Cr
    Finished Goods ₹153 Cr₹62 Cr₹48 Cr₹98 Cr₹81 Cr
    Packing Materials -----
    Stores Ā and Spare ₹13 Cr₹13 Cr₹13 Cr₹9.79 Cr₹8.19 Cr
    Other Inventory ₹30 Cr₹27 Cr₹17 Cr₹12 Cr₹27 Cr
Sundry Debtors ₹305 Cr₹300 Cr₹271 Cr₹253 Cr₹209 Cr
    Debtors more than Six months ₹46 Cr₹42 Cr₹40 Cr--
    Debtors Others ₹290 Cr₹285 Cr₹263 Cr₹284 Cr₹232 Cr
Cash and Bank ₹99 Cr₹142 Cr₹138 Cr₹65 Cr₹103 Cr
    Cash in hand ₹0.08 Cr₹0.09 Cr₹0.09 Cr₹0.15 Cr₹0.11 Cr
    Balances at Bank ₹99 Cr₹142 Cr₹138 Cr₹65 Cr₹103 Cr
    Other cash and bank balances -----
Other Current Assets ₹19 Cr₹19 Cr₹24 Cr₹21 Cr₹20 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹11 Cr₹8.90 Cr₹8.77 Cr₹7.23 Cr₹6.71 Cr
    Other current_assets ₹7.89 Cr₹9.77 Cr₹15 Cr₹14 Cr₹13 Cr
Short Term Loans and Advances ₹95 Cr₹60 Cr₹42 Cr₹38 Cr₹51 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹12 Cr₹19 Cr₹14 Cr₹12 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹84 Cr₹48 Cr₹23 Cr₹24 Cr₹39 Cr
Total Current Assets ₹1,086 Cr₹891 Cr₹795 Cr₹675 Cr₹672 Cr
Net Current Assets (Including Current Investments) ₹293 Cr₹296 Cr₹317 Cr₹127 Cr₹212 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,030 Cr₹1,764 Cr₹1,449 Cr₹1,193 Cr₹1,046 Cr
Contingent Liabilities ₹42 Cr₹39 Cr₹12 Cr₹8.20 Cr₹9.76 Cr
Total Debt ₹780 Cr₹623 Cr₹538 Cr₹526 Cr₹461 Cr
Book Value 47.1841.6138.5733.2128.74
Adjusted Book Value 47.1841.6138.5733.2128.74

Compare Balance Sheet of peers of CAMLIN FINE SCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAMLIN FINE SCIENCES ₹1,862.9 Cr -1.9% -23.5% -26.3% Stock Analytics
PIDILITE INDUSTRIES ₹148,313.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹78,203.8 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,574.4 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,874.1 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,323.8 Cr 1.2% -7.2% 20.3% Stock Analytics


CAMLIN FINE SCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAMLIN FINE SCIENCES

-1.9%

-23.5%

-26.3%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses