Home > Balance Sheet > BRAINBEES SOLUTIONS

BRAINBEES SOLUTIONS
Balance Sheet

BRAINBEES SOLUTIONS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BRAINBEES SOLUTIONS
Please provide your vote to see the results

BRAINBEES SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹97 Cr₹96 Cr₹89 Cr₹89 Cr₹88 Cr
    Equity - Authorised ₹110 Cr₹110 Cr₹110 Cr₹90 Cr₹90 Cr
    Equity - Issued ₹97 Cr₹96 Cr₹81 Cr₹81 Cr₹81 Cr
    Equity Paid Up ₹97 Cr₹96 Cr₹81 Cr₹81 Cr₹81 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up --₹7.04 Cr₹7.04 Cr₹7.04 Cr
    Face Value ₹2.00₹2.00₹2.00₹2.00₹5.00
Share Warrants & Outstandings ₹820 Cr₹680 Cr₹643 Cr₹465 Cr₹104 Cr
Total Reserves ₹3,910 Cr₹3,964 Cr₹2,439 Cr₹2,903 Cr₹3,336 Cr
    Securities Premium ₹4,491 Cr₹4,493 Cr₹2,883 Cr₹2,883 Cr₹2,883 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-582 Cr₹-532 Cr₹-445 Cr₹13 Cr₹452 Cr
    General Reserves -----
    Other Reserves ₹1.17 Cr₹3.91 Cr₹1.15 Cr₹6.23 Cr₹0.98 Cr
Reserve excluding Revaluation Reserve ₹3,910 Cr₹3,964 Cr₹2,439 Cr₹2,903 Cr₹3,336 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,827 Cr₹4,741 Cr₹3,171 Cr₹3,456 Cr₹3,528 Cr
Minority Interest ₹529 Cr₹539 Cr₹621 Cr₹743 Cr₹760 Cr
Long-Term Borrowings -----
Secured Loans ₹179 Cr₹210 Cr₹229 Cr₹55 Cr₹51 Cr
    Non Convertible Debentures -₹99 Cr₹139 Cr₹4.80 Cr₹12 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹179 Cr₹111 Cr₹124 Cr₹50 Cr₹39 Cr
    Term Loans - Institutions -----
    Other Secured --₹-34 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹22 Cr₹27 Cr₹95 Cr₹139 Cr₹62 Cr
    Deferred Tax Assets ₹192 Cr₹402 Cr₹396 Cr₹163 Cr₹114 Cr
    Deferred Tax Liability ₹215 Cr₹429 Cr₹491 Cr₹301 Cr₹175 Cr
Other Long Term Liabilities ₹1,112 Cr₹1,051 Cr₹1,611 Cr₹1,340 Cr₹759 Cr
Long Term Trade Payables -----
Long Term Provisions ₹79 Cr₹67 Cr₹36 Cr₹19 Cr₹15 Cr
Total Non-Current Liabilities ₹1,393 Cr₹1,354 Cr₹1,971 Cr₹1,553 Cr₹886 Cr
Current Liabilities -----
Trade Payables ₹1,023 Cr₹928 Cr₹908 Cr₹738 Cr₹529 Cr
    Sundry Creditors ₹1,023 Cr₹928 Cr₹908 Cr₹738 Cr₹529 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹848 Cr₹892 Cr₹450 Cr₹365 Cr₹370 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹147 Cr₹132 Cr₹126 Cr₹117 Cr₹46 Cr
    Interest Accrued But Not Due ₹5.27 Cr₹2.20 Cr₹4.13 Cr₹0.77 Cr₹0.54 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹100 Cr₹54 Cr-₹7.27 Cr₹22 Cr
    Current maturity - Others -----
    Other Liabilities ₹597 Cr₹704 Cr₹320 Cr₹240 Cr₹301 Cr
Short Term Borrowings ₹248 Cr₹241 Cr₹200 Cr₹94 Cr₹3.65 Cr
    Secured ST Loans repayable on Demands ₹194 Cr₹230 Cr₹173 Cr₹68 Cr₹3.42 Cr
    Working Capital Loans- Sec ₹194 Cr₹230 Cr₹98 Cr₹46 Cr₹3.42 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-139 Cr₹-218 Cr₹-71 Cr₹-20 Cr₹-3.19 Cr
Short Term Provisions ₹27 Cr₹27 Cr₹45 Cr₹15 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹19 Cr₹19 Cr₹39 Cr₹10 Cr-
    Provision for post retirement benefits ----₹1.84 Cr
    Preference Dividend -----
    Other Provisions ₹8.71 Cr₹7.65 Cr₹5.66 Cr₹5.00 Cr₹18 Cr
Total Current Liabilities ₹2,147 Cr₹2,087 Cr₹1,603 Cr₹1,212 Cr₹922 Cr
Total Liabilities ₹8,895 Cr₹8,722 Cr₹7,366 Cr₹6,964 Cr₹6,097 Cr
ASSETS
Gross Block ₹5,195 Cr₹4,800 Cr₹4,557 Cr₹3,970 Cr₹2,437 Cr
Less: Accumulated Depreciation ₹1,580 Cr₹1,191 Cr₹690 Cr₹437 Cr₹224 Cr
Less: Impairment of Assets ₹24 Cr----
Net Block ₹3,591 Cr₹3,609 Cr₹3,868 Cr₹3,533 Cr₹2,213 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹20 Cr₹6.82 Cr₹0.51 Cr₹25 Cr₹41 Cr
Non Current Investments ₹5.01 Cr₹5.01 Cr₹5.01 Cr₹0.01 Cr-
Long Term Investment ₹5.01 Cr₹5.01 Cr₹5.01 Cr₹0.01 Cr-
    Quoted -----
    Unquoted ₹5.01 Cr₹5.01 Cr₹5.01 Cr₹0.01 Cr-
Long Term Loans & Advances ₹305 Cr₹448 Cr₹366 Cr₹342 Cr₹128 Cr
Other Non Current Assets ₹394 Cr₹103 Cr₹39 Cr₹52 Cr₹1.89 Cr
Total Non-Current Assets ₹4,316 Cr₹4,173 Cr₹4,278 Cr₹3,954 Cr₹2,384 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
    Quoted ----₹0.00 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
Inventories ₹1,994 Cr₹2,130 Cr₹1,629 Cr₹1,286 Cr₹980 Cr
    Raw Materials ₹185 Cr₹186 Cr₹153 Cr₹95 Cr₹52 Cr
    Work-in Progress ₹0.97 Cr₹0.14 Cr₹0.73 Cr₹0.57 Cr₹0.42 Cr
    Finished Goods ₹40 Cr₹32 Cr₹27 Cr₹25 Cr₹11 Cr
    Packing Materials -----
    Stores  and Spare ₹11 Cr₹5.07 Cr₹5.48 Cr₹4.71 Cr₹1.91 Cr
    Other Inventory ₹1,757 Cr₹1,907 Cr₹1,443 Cr₹1,161 Cr₹914 Cr
Sundry Debtors ₹368 Cr₹283 Cr₹218 Cr₹225 Cr₹218 Cr
    Debtors more than Six months ₹28 Cr₹18 Cr₹47 Cr₹29 Cr₹2.26 Cr
    Debtors Others ₹349 Cr₹274 Cr₹180 Cr₹205 Cr₹216 Cr
Cash and Bank ₹1,403 Cr₹1,706 Cr₹674 Cr₹1,179 Cr₹2,268 Cr
    Cash in hand ₹0.25 Cr₹0.24 Cr₹0.19 Cr-₹0.23 Cr
    Balances at Bank ₹1,402 Cr₹1,705 Cr₹671 Cr₹1,179 Cr₹2,268 Cr
    Other cash and bank balances --₹2.86 Cr--
Other Current Assets ₹160 Cr₹105 Cr₹165 Cr₹95 Cr₹59 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹18 Cr₹16 Cr₹13 Cr₹13 Cr₹12 Cr
    Other current_assets ₹141 Cr₹89 Cr₹152 Cr₹83 Cr₹47 Cr
Short Term Loans and Advances ₹655 Cr₹325 Cr₹400 Cr₹224 Cr₹187 Cr
    Advances recoverable in cash or in kind ₹124 Cr₹121 Cr₹207 Cr₹87 Cr₹106 Cr
    Advance income tax and TDS ₹18 Cr₹17 Cr₹34 Cr₹7.18 Cr₹11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹513 Cr₹187 Cr₹159 Cr₹130 Cr₹70 Cr
Total Current Assets ₹4,579 Cr₹4,549 Cr₹3,087 Cr₹3,010 Cr₹3,712 Cr
Net Current Assets (Including Current Investments) ₹2,432 Cr₹2,462 Cr₹1,484 Cr₹1,798 Cr₹2,790 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,895 Cr₹8,722 Cr₹7,366 Cr₹6,964 Cr₹6,097 Cr
Contingent Liabilities ₹46 Cr₹39 Cr₹4.47 Cr₹1.08 Cr₹0.03 Cr
Total Debt ₹595 Cr₹553 Cr₹463 Cr₹176 Cr₹90 Cr
Book Value -84.1761.8873.26209.87
Adjusted Book Value 82.5384.1761.8873.2683.95

Compare Balance Sheet of peers of BRAINBEES SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRAINBEES SOLUTIONS ₹9,403.0 Cr -0.8% -15.7% -49.7% Stock Analytics
ETERNAL ₹311,706.0 Cr -1.4% 1.9% 1.7% Stock Analytics
MEESHO ₹96,618.6 Cr 1.6% 12.2% NA Stock Analytics
FSN ECOMMERCE VENTURES ₹95,145.9 Cr -2.8% -1% 41.7% Stock Analytics
SWIGGY ₹76,239.9 Cr -1.8% -4.1% -37% Stock Analytics
INDIAMART INTERMESH ₹10,384.3 Cr -1.6% -2.1% -33.5% Stock Analytics


BRAINBEES SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRAINBEES SOLUTIONS

-0.8%

-15.7%

-49.7%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses