Home > Balance Sheet > BRAHMAPUTRA INFRASTRUCTURE

BRAHMAPUTRA INFRASTRUCTURE
Balance Sheet

BRAHMAPUTRA INFRASTRUCTURE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BRAHMAPUTRA INFRASTRUCTURE
Please provide your vote to see the results

BRAHMAPUTRA INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹121 Cr₹110 Cr₹129 Cr₹105 Cr₹131 Cr
    Securities Premium ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-5.04 Cr₹-16 Cr₹2.47 Cr₹-21 Cr₹5.27 Cr
    General Reserves ₹90 Cr₹90 Cr₹90 Cr₹90 Cr₹90 Cr
    Other Reserves ₹8.74 Cr₹8.69 Cr₹8.74 Cr₹8.67 Cr₹8.64 Cr
Reserve excluding Revaluation Reserve ₹121 Cr₹110 Cr₹129 Cr₹105 Cr₹131 Cr
Revaluation reserve -----
Shareholder's Funds ₹151 Cr₹140 Cr₹158 Cr₹134 Cr₹160 Cr
Minority Interest ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long-Term Borrowings -----
Secured Loans -₹15 Cr₹3.46 Cr₹26 Cr₹30 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹2.17 Cr
    Term Loans - Institutions -----
    Other Secured -₹15 Cr₹3.46 Cr₹26 Cr₹28 Cr
Unsecured Loans ₹39 Cr₹27 Cr₹51 Cr₹60 Cr₹42 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹39 Cr₹27 Cr₹51 Cr₹60 Cr₹42 Cr
Deferred Tax Assets / Liabilities ₹-4.02 Cr₹-3.58 Cr₹-1.86 Cr₹-2.46 Cr₹-1.50 Cr
    Deferred Tax Assets ₹6.17 Cr₹5.73 Cr₹3.49 Cr₹2.46 Cr₹1.50 Cr
    Deferred Tax Liability ₹2.15 Cr₹2.15 Cr₹1.63 Cr--
Other Long Term Liabilities ₹41 Cr₹37 Cr₹23 Cr₹30 Cr₹36 Cr
Long Term Trade Payables ₹35 Cr₹29 Cr₹29 Cr--
Long Term Provisions ₹1.03 Cr₹0.91 Cr₹0.87 Cr₹0.86 Cr₹0.75 Cr
Total Non-Current Liabilities ₹112 Cr₹105 Cr₹105 Cr₹115 Cr₹107 Cr
Current Liabilities -----
Trade Payables ₹14 Cr₹20 Cr₹17 Cr₹40 Cr₹46 Cr
    Sundry Creditors ₹14 Cr₹20 Cr₹17 Cr₹40 Cr₹46 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹134 Cr₹128 Cr₹148 Cr₹167 Cr₹149 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.28 Cr₹0.51 Cr₹2.53 Cr₹2.79 Cr₹1.00 Cr
    Interest Accrued But Not Due ₹97 Cr₹83 Cr₹38 Cr₹53 Cr₹36 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹37 Cr₹44 Cr₹108 Cr₹111 Cr₹112 Cr
Short Term Borrowings ₹180 Cr₹177 Cr₹192 Cr₹209 Cr₹218 Cr
    Secured ST Loans repayable on Demands ₹180 Cr₹177 Cr₹192 Cr₹209 Cr₹203 Cr
    Working Capital Loans- Sec ₹180 Cr₹177 Cr₹192 Cr₹209 Cr₹203 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-180 Cr₹-177 Cr₹-192 Cr₹-209 Cr₹-188 Cr
Short Term Provisions ₹1.50 Cr₹1.50 Cr₹0.07 Cr₹0.07 Cr₹0.09 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.50 Cr₹1.50 Cr₹0.07 Cr₹0.07 Cr₹0.09 Cr
Total Current Liabilities ₹330 Cr₹327 Cr₹357 Cr₹417 Cr₹413 Cr
Total Liabilities ₹593 Cr₹572 Cr₹619 Cr₹665 Cr₹680 Cr
ASSETS
Gross Block ₹258 Cr₹257 Cr₹277 Cr₹276 Cr₹276 Cr
Less: Accumulated Depreciation ₹237 Cr₹235 Cr₹233 Cr₹229 Cr₹225 Cr
Less: Impairment of Assets -----
Net Block ₹21 Cr₹22 Cr₹45 Cr₹47 Cr₹51 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹22 Cr₹13 Cr₹10 Cr₹67 Cr₹8.53 Cr
Long Term Investment ₹22 Cr₹13 Cr₹10 Cr₹67 Cr₹8.53 Cr
    Quoted ₹0.01 Cr₹0.01 Cr-₹0.00 Cr₹0.01 Cr
    Unquoted ₹22 Cr₹15 Cr₹10 Cr₹66 Cr₹8.52 Cr
Long Term Loans & Advances ₹39 Cr₹54 Cr₹69 Cr₹103 Cr₹168 Cr
Other Non Current Assets ₹102 Cr₹66 Cr₹60 Cr₹14 Cr₹48 Cr
Total Non-Current Assets ₹240 Cr₹212 Cr₹241 Cr₹230 Cr₹276 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹178 Cr₹217 Cr₹270 Cr₹315 Cr₹353 Cr
    Raw Materials ₹17 Cr₹21 Cr-₹37 Cr₹23 Cr
    Work-in Progress ₹143 Cr₹173 Cr₹228 Cr₹263 Cr₹239 Cr
    Finished Goods ₹21 Cr₹21 Cr₹21 Cr--
    Packing Materials -----
    Stores Ā and Spare ₹1.06 Cr₹1.18 Cr₹21 Cr₹6.32 Cr₹1.08 Cr
    Other Inventory ₹-3.44 Cr--₹9.35 Cr₹90 Cr
Sundry Debtors ₹43 Cr₹29 Cr₹28 Cr₹47 Cr₹42 Cr
    Debtors more than Six months ₹30 Cr₹1.22 Cr₹20 Cr--
    Debtors Others ₹13 Cr₹28 Cr₹7.96 Cr₹47 Cr₹42 Cr
Cash and Bank ₹12 Cr₹3.77 Cr₹1.31 Cr₹1.39 Cr₹1.25 Cr
    Cash in hand ₹0.16 Cr₹0.41 Cr₹0.58 Cr₹0.71 Cr₹0.71 Cr
    Balances at Bank ₹12 Cr₹3.36 Cr₹0.73 Cr₹0.68 Cr₹0.53 Cr
    Other cash and bank balances -----
Other Current Assets ₹60 Cr₹63 Cr₹27 Cr₹27 Cr₹6.93 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.84 Cr₹1.32 Cr₹1.24 Cr₹1.08 Cr₹1.05 Cr
    Other current_assets ₹59 Cr₹62 Cr₹26 Cr₹26 Cr₹5.88 Cr
Short Term Loans and Advances ₹58 Cr₹47 Cr₹52 Cr₹45 Cr₹0.46 Cr
    Advances recoverable in cash or in kind ₹35 Cr₹26 Cr₹17 Cr₹12 Cr₹0.46 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹21 Cr₹35 Cr₹33 Cr-
Total Current Assets ₹352 Cr₹360 Cr₹379 Cr₹435 Cr₹404 Cr
Net Current Assets (Including Current Investments) ₹22 Cr₹33 Cr₹22 Cr₹18 Cr₹-9.34 Cr
Miscellaneous Expenses not written off ----₹0.47 Cr
Total Assets ₹593 Cr₹572 Cr₹619 Cr₹665 Cr₹680 Cr
Contingent Liabilities ₹79 Cr₹98 Cr₹118 Cr₹8.84 Cr₹243 Cr
Total Debt ₹245 Cr₹252 Cr₹345 Cr₹384 Cr₹369 Cr
Book Value 51.0547.4154.3146.0655.08
Adjusted Book Value 51.0547.4154.3146.0655.08

Compare Balance Sheet of peers of BRAHMAPUTRA INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRAHMAPUTRA INFRASTRUCTURE ₹251.1 Cr 13.8% 8.2% 171.4% Stock Analytics
LARSEN & TOUBRO ₹472,888.0 Cr 0.9% -2.3% 56.1% Stock Analytics
RAIL VIKAS NIGAM ₹71,245.1 Cr 24% 32.1% 145.8% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹51,631.5 Cr 2% 6.2% 88.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹41,838.2 Cr 5.5% 4.8% 136.9% Stock Analytics
IRCON INTERNATIONAL ₹27,246.7 Cr 19.3% 33.4% 238.6% Stock Analytics


BRAHMAPUTRA INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRAHMAPUTRA INFRASTRUCTURE

13.8%

8.2%

171.4%

SENSEX

1.2%

2%

19.4%


You may also like the below Video Courses