Home > Balance Sheet > BRADY & MORRIS ENGINEERING COMPANY

BRADY & MORRIS ENGINEERING COMPANY
Balance Sheet

COMMUNITY POLL
for BRADY & MORRIS ENGINEERING COMPANY
Please provide your vote to see the results

BRADY & MORRIS ENGINEERING COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr
    Equity - Authorised ₹20 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr
    Equity Paid Up ₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr₹2.25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹45 Cr₹21 Cr₹13 Cr₹7.65 Cr₹4.50 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹25 Cr₹6.24 Cr₹2.83 Cr₹1.19 Cr₹1.00 Cr
    General Reserves -----
    Other Reserves ₹20 Cr₹15 Cr₹9.86 Cr₹6.46 Cr₹3.50 Cr
Reserve excluding Revaluation Reserve ₹45 Cr₹21 Cr₹13 Cr₹7.65 Cr₹4.50 Cr
Revaluation reserve -----
Shareholder's Funds ₹47 Cr₹23 Cr₹15 Cr₹9.90 Cr₹6.75 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -₹5.00 Cr₹10.00 Cr₹14 Cr₹17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹5.00 Cr₹10.00 Cr₹14 Cr₹17 Cr
Deferred Tax Assets / Liabilities ₹1.07 Cr₹0.14 Cr₹0.14 Cr₹0.15 Cr₹-0.43 Cr
    Deferred Tax Assets ₹0.16 Cr₹0.21 Cr₹0.19 Cr₹0.22 Cr₹0.82 Cr
    Deferred Tax Liability ₹1.23 Cr₹0.35 Cr₹0.33 Cr₹0.38 Cr₹0.38 Cr
Other Long Term Liabilities ₹0.36 Cr₹0.40 Cr₹0.39 Cr₹0.38 Cr₹0.52 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.41 Cr₹0.44 Cr₹0.27 Cr₹0.27 Cr₹0.23 Cr
Total Non-Current Liabilities ₹1.84 Cr₹5.99 Cr₹11 Cr₹15 Cr₹17 Cr
Current Liabilities -----
Trade Payables ₹10 Cr₹6.41 Cr₹5.81 Cr₹7.22 Cr₹4.56 Cr
    Sundry Creditors ₹10 Cr₹6.41 Cr₹5.81 Cr₹7.22 Cr₹4.56 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8.87 Cr₹9.78 Cr₹4.75 Cr₹6.22 Cr₹3.51 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.87 Cr₹7.14 Cr₹1.71 Cr₹3.96 Cr₹1.97 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.01 Cr₹2.64 Cr₹3.04 Cr₹2.26 Cr₹1.55 Cr
Short Term Borrowings ₹8.78 Cr₹2.68 Cr₹4.04 Cr₹3.77 Cr₹0.64 Cr
    Secured ST Loans repayable on Demands ₹8.78 Cr₹2.68 Cr₹4.04 Cr₹3.77 Cr₹0.64 Cr
    Working Capital Loans- Sec ₹8.78 Cr₹2.68 Cr₹4.04 Cr₹3.77 Cr₹0.64 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.78 Cr₹-2.68 Cr₹-4.04 Cr₹-3.77 Cr₹-0.64 Cr
Short Term Provisions ₹7.69 Cr₹3.10 Cr₹1.80 Cr₹0.76 Cr₹1.28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.62 Cr₹3.10 Cr₹1.79 Cr₹0.76 Cr₹1.28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.07 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Total Current Liabilities ₹36 Cr₹22 Cr₹16 Cr₹18 Cr₹9.99 Cr
Total Liabilities ₹85 Cr₹51 Cr₹42 Cr₹43 Cr₹34 Cr
ASSETS
Gross Block ₹16 Cr₹16 Cr₹13 Cr₹12 Cr₹12 Cr
Less: Accumulated Depreciation ₹6.28 Cr₹5.49 Cr₹5.08 Cr₹4.50 Cr₹3.95 Cr
Less: Impairment of Assets -----
Net Block ₹9.45 Cr₹10 Cr₹7.60 Cr₹7.55 Cr₹7.85 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.18 Cr₹1.17 Cr₹2.09 Cr₹1.16 Cr₹1.08 Cr
Non Current Investments ---₹0.64 Cr₹0.64 Cr
Long Term Investment ---₹0.64 Cr₹0.64 Cr
    Quoted -----
    Unquoted ---₹0.64 Cr₹0.64 Cr
Long Term Loans & Advances ₹0.17 Cr₹0.20 Cr₹0.07 Cr₹0.09 Cr₹0.13 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹11 Cr₹12 Cr₹9.76 Cr₹9.44 Cr₹9.71 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.33 Cr₹0.31 Cr₹3.79 Cr₹3.61 Cr₹2.95 Cr
    Quoted ₹0.33 Cr₹0.31 Cr₹3.79 Cr₹3.61 Cr₹2.95 Cr
    Unquoted -----
Inventories ₹17 Cr₹12 Cr₹11 Cr₹12 Cr₹9.03 Cr
    Raw Materials ₹12 Cr₹7.11 Cr₹5.54 Cr₹6.66 Cr₹5.29 Cr
    Work-in Progress ₹5.00 Cr₹4.58 Cr₹4.86 Cr₹5.08 Cr₹3.54 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹0.66 Cr₹0.39 Cr₹0.37 Cr₹0.35 Cr₹0.20 Cr
    Other Inventory -----
Sundry Debtors ₹23 Cr₹20 Cr₹14 Cr₹15 Cr₹8.86 Cr
    Debtors more than Six months ₹2.05 Cr₹2.02 Cr₹1.55 Cr₹0.96 Cr₹1.29 Cr
    Debtors Others ₹21 Cr₹19 Cr₹13 Cr₹14 Cr₹7.59 Cr
Cash and Bank ₹24 Cr₹1.80 Cr₹1.77 Cr₹1.63 Cr₹2.04 Cr
    Cash in hand ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹24 Cr₹1.80 Cr₹1.76 Cr₹1.63 Cr₹2.04 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.56 Cr₹0.11 Cr₹0.15 Cr₹0.24 Cr₹0.14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Prepaid Expenses ₹0.17 Cr₹0.10 Cr₹0.14 Cr₹0.16 Cr₹0.13 Cr
    Other current_assets ₹0.37 Cr--₹0.07 Cr-
Short Term Loans and Advances ₹8.35 Cr₹4.84 Cr₹1.84 Cr₹1.14 Cr₹1.34 Cr
    Advances recoverable in cash or in kind ₹0.27 Cr₹1.76 Cr₹0.11 Cr₹0.21 Cr₹0.08 Cr
    Advance income tax and TDS ₹7.90 Cr₹2.79 Cr₹1.45 Cr₹0.69 Cr₹1.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.19 Cr₹0.29 Cr₹0.29 Cr₹0.24 Cr₹0.18 Cr
Total Current Assets ₹74 Cr₹40 Cr₹32 Cr₹33 Cr₹24 Cr
Net Current Assets (Including Current Investments) ₹38 Cr₹18 Cr₹16 Cr₹15 Cr₹14 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹85 Cr₹51 Cr₹42 Cr₹43 Cr₹34 Cr
Contingent Liabilities ₹16 Cr₹16 Cr₹13 Cr₹13 Cr₹9.82 Cr
Total Debt ₹8.78 Cr₹7.68 Cr₹14 Cr₹18 Cr₹18 Cr
Book Value 210.28103.6366.3743.9829.99
Adjusted Book Value 210.28103.6366.3743.9829.99

Compare Balance Sheet of peers of BRADY & MORRIS ENGINEERING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRADY & MORRIS ENGINEERING COMPANY ₹220.5 Cr -7.2% -14% -40.9% Stock Analytics
BEML ₹16,536.2 Cr -1% -9.2% -5.8% Stock Analytics
ACTION CONSTRUCTION EQUIPMENT ₹11,767.8 Cr -3.4% -8.6% -24.3% Stock Analytics
SANGHVI MOVERS ₹3,150.1 Cr -4.4% -5.1% -11.3% Stock Analytics
TIL ₹1,805.6 Cr -8.2% -13.4% -19.9% Stock Analytics


BRADY & MORRIS ENGINEERING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRADY & MORRIS ENGINEERING COMPANY

-7.2%

-14%

-40.9%

SENSEX

1.4%

2.4%

5.1%


You may also like the below Video Courses