Home > Balance Sheet > BOROSIL RENEWABLES

BOROSIL RENEWABLES
Balance Sheet

COMMUNITY POLL
for BOROSIL RENEWABLES
Please provide your vote to see the results

BOROSIL RENEWABLES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2019Mar2018
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹9.24 Cr₹2.31 Cr
    Equity - Authorised ₹92 Cr₹92 Cr₹92 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹9.24 Cr₹2.31 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹9.24 Cr₹2.31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹95 Cr₹1.53 Cr₹1.37 Cr₹2.37 Cr₹0.68 Cr
Total Reserves ₹889 Cr₹858 Cr₹905 Cr₹837 Cr₹813 Cr
    Securities Premium ₹644 Cr₹543 Cr₹542 Cr--
    Capital Reserves ₹8.30 Cr₹8.30 Cr₹8.30 Cr₹1.71 Cr₹1.71 Cr
    Profit & Loss Account Balance ₹213 Cr₹283 Cr₹330 Cr₹790 Cr₹767 Cr
    General Reserves ---₹5.00 Cr₹5.00 Cr
    Other Reserves ₹24 Cr₹24 Cr₹25 Cr₹40 Cr₹39 Cr
Reserve excluding Revaluation Reserve ₹889 Cr₹858 Cr₹905 Cr₹837 Cr₹813 Cr
Revaluation reserve -----
Shareholder's Funds ₹997 Cr₹873 Cr₹919 Cr₹848 Cr₹816 Cr
Minority Interest ₹2.29 Cr₹20 Cr₹23 Cr₹77 Cr₹60 Cr
Long-Term Borrowings -----
Secured Loans ₹161 Cr₹419 Cr₹319 Cr₹26 Cr₹8.84 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹236 Cr₹536 Cr₹357 Cr₹26 Cr₹8.84 Cr
    Term Loans - Institutions -----
    Other Secured ₹-75 Cr₹-117 Cr₹-38 Cr--
Unsecured Loans ---₹0.01 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ---₹0.01 Cr-
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹31 Cr₹31 Cr₹34 Cr₹7.48 Cr₹13 Cr
    Deferred Tax Assets ₹9.04 Cr₹15 Cr₹5.68 Cr₹31 Cr₹16 Cr
    Deferred Tax Liability ₹40 Cr₹46 Cr₹40 Cr₹39 Cr₹29 Cr
Other Long Term Liabilities ₹0.09 Cr₹12 Cr₹11 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.05 Cr₹0.05 Cr₹2.85 Cr₹3.80 Cr₹3.28 Cr
Total Non-Current Liabilities ₹193 Cr₹462 Cr₹367 Cr₹37 Cr₹25 Cr
Current Liabilities -----
Trade Payables ₹71 Cr₹83 Cr₹89 Cr₹55 Cr₹62 Cr
    Sundry Creditors ₹71 Cr₹83 Cr₹89 Cr₹55 Cr₹62 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹155 Cr₹192 Cr₹153 Cr₹85 Cr₹65 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹31 Cr₹7.95 Cr₹13 Cr₹0.68 Cr₹3.24 Cr
    Interest Accrued But Not Due ₹1.16 Cr₹2.21 Cr₹1.73 Cr₹0.57 Cr₹0.41 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹123 Cr₹182 Cr₹138 Cr₹84 Cr₹62 Cr
Short Term Borrowings ₹15 Cr₹35 Cr₹59 Cr₹81 Cr₹32 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹35 Cr₹59 Cr₹77 Cr₹32 Cr
    Working Capital Loans- Sec ₹15 Cr₹35 Cr₹59 Cr₹72 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹-35 Cr₹-59 Cr₹-68 Cr₹-21 Cr
Short Term Provisions ₹21 Cr₹19 Cr₹21 Cr₹4.97 Cr₹4.59 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.29 Cr₹5.01 Cr₹13 Cr-₹0.36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹14 Cr₹8.32 Cr₹4.97 Cr₹4.24 Cr
Total Current Liabilities ₹262 Cr₹330 Cr₹322 Cr₹226 Cr₹164 Cr
Total Liabilities ₹1,454 Cr₹1,684 Cr₹1,632 Cr₹1,189 Cr₹1,065 Cr
ASSETS
Gross Block ₹1,249 Cr₹1,269 Cr₹1,186 Cr₹496 Cr₹458 Cr
Less: Accumulated Depreciation ₹473 Cr₹340 Cr₹209 Cr₹121 Cr₹77 Cr
Less: Impairment of Assets -----
Net Block ₹777 Cr₹928 Cr₹977 Cr₹375 Cr₹381 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹135 Cr₹126 Cr₹70 Cr₹137 Cr₹16 Cr
Non Current Investments ₹29 Cr₹12 Cr₹11 Cr₹135 Cr₹165 Cr
Long Term Investment ₹29 Cr₹12 Cr₹11 Cr₹135 Cr₹165 Cr
    Quoted ---₹16 Cr₹49 Cr
    Unquoted ₹29 Cr₹12 Cr₹11 Cr₹119 Cr₹116 Cr
Long Term Loans & Advances ₹12 Cr₹11 Cr₹9.09 Cr₹55 Cr₹26 Cr
Other Non Current Assets ₹14 Cr₹5.09 Cr₹8.33 Cr₹2.43 Cr₹2.29 Cr
Total Non-Current Assets ₹967 Cr₹1,083 Cr₹1,075 Cr₹707 Cr₹592 Cr
Current Assets Loans & Advances -----
Currents Investments ₹20 Cr--₹98 Cr₹187 Cr
    Quoted ---₹40 Cr₹45 Cr
    Unquoted ₹20 Cr--₹58 Cr₹142 Cr
Inventories ₹238 Cr₹245 Cr₹265 Cr₹191 Cr₹89 Cr
    Raw Materials ₹74 Cr₹40 Cr₹80 Cr₹14 Cr₹13 Cr
    Work-in Progress ₹14 Cr₹23 Cr₹21 Cr₹19 Cr₹8.87 Cr
    Finished Goods ₹25 Cr₹56 Cr₹63 Cr₹26 Cr₹12 Cr
    Packing Materials ₹9.83 Cr₹12 Cr₹8.91 Cr₹6.71 Cr₹5.60 Cr
    Stores  and Spare ₹71 Cr₹66 Cr₹41 Cr₹13 Cr₹9.03 Cr
    Other Inventory ₹44 Cr₹48 Cr₹51 Cr₹112 Cr₹40 Cr
Sundry Debtors ₹129 Cr₹123 Cr₹93 Cr₹115 Cr₹123 Cr
    Debtors more than Six months ₹0.83 Cr₹0.01 Cr---
    Debtors Others ₹128 Cr₹123 Cr₹95 Cr₹117 Cr₹126 Cr
Cash and Bank ₹69 Cr₹166 Cr₹133 Cr₹14 Cr₹14 Cr
    Cash in hand ₹0.19 Cr₹0.13 Cr₹0.13 Cr₹0.24 Cr₹0.30 Cr
    Balances at Bank ₹69 Cr₹165 Cr₹133 Cr₹14 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹47 Cr₹36 Cr₹17 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.26 Cr₹0.24 Cr₹0.16 Cr₹6.38 Cr₹4.70 Cr
    Prepaid Expenses -----
    Other current_assets ₹18 Cr₹46 Cr₹36 Cr₹10 Cr₹6.23 Cr
Short Term Loans and Advances ₹13 Cr₹21 Cr₹30 Cr₹46 Cr₹46 Cr
    Advances recoverable in cash or in kind ₹5.20 Cr₹9.87 Cr₹13 Cr₹8.23 Cr₹5.72 Cr
    Advance income tax and TDS ₹2.64 Cr₹4.46 Cr₹3.21 Cr₹0.51 Cr₹0.51 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹18 Cr₹33 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹5.59 Cr₹6.81 Cr₹14 Cr₹19 Cr₹6.45 Cr
Total Current Assets ₹487 Cr₹601 Cr₹557 Cr₹482 Cr₹470 Cr
Net Current Assets (Including Current Investments) ₹225 Cr₹272 Cr₹234 Cr₹256 Cr₹305 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,454 Cr₹1,684 Cr₹1,632 Cr₹1,189 Cr₹1,065 Cr
Contingent Liabilities ₹73 Cr₹74 Cr₹34 Cr₹57 Cr₹26 Cr
Total Debt ₹251 Cr₹571 Cr₹416 Cr₹114 Cr₹50 Cr
Book Value -66.7670.3591.57352.91
Adjusted Book Value 68.1466.7670.3591.5788.23

Compare Balance Sheet of peers of BOROSIL RENEWABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL RENEWABLES ₹7,572.4 Cr -0.7% -3.2% 16.5% Stock Analytics
ASAHI INDIA GLASS ₹20,589.7 Cr 1.6% 3.5% 22.3% Stock Analytics
LA OPALA RG ₹2,755.6 Cr 2.2% 0.9% -32% Stock Analytics
EMPIRE INDUSTRIES ₹701.5 Cr 0.7% 7.8% 0.2% Stock Analytics
SEJAL GLASS ₹673.8 Cr 21.5% 21.3% 95.5% Stock Analytics
HALDYN GLASS ₹581.3 Cr -1% -16.8% -28.1% Stock Analytics


BOROSIL RENEWABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL RENEWABLES

-0.7%

-3.2%

16.5%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses