Home > Balance Sheet > BOROSIL RENEWABLES

BOROSIL RENEWABLES
Balance Sheet

COMMUNITY POLL
for BOROSIL RENEWABLES
Please provide your vote to see the results

BOROSIL RENEWABLES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2019
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹13 Cr₹13 Cr₹13 Cr₹9.24 Cr
    Equity - Authorised ₹92 Cr₹92 Cr₹92 Cr₹92 Cr₹12 Cr
    Equity - Issued ₹14 Cr₹13 Cr₹13 Cr₹13 Cr₹9.24 Cr
    Equity Paid Up ₹14 Cr₹13 Cr₹13 Cr₹13 Cr₹9.24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹88 Cr₹95 Cr₹1.53 Cr₹1.37 Cr₹2.37 Cr
Total Reserves ₹1,409 Cr₹889 Cr₹858 Cr₹905 Cr₹837 Cr
    Securities Premium ₹1,047 Cr₹644 Cr₹543 Cr₹542 Cr-
    Capital Reserves ₹-36 Cr₹8.30 Cr₹8.30 Cr₹8.30 Cr₹1.71 Cr
    Profit & Loss Account Balance ₹377 Cr₹213 Cr₹283 Cr₹330 Cr₹790 Cr
    General Reserves ----₹5.00 Cr
    Other Reserves ₹22 Cr₹24 Cr₹24 Cr₹25 Cr₹40 Cr
Reserve excluding Revaluation Reserve ₹1,409 Cr₹889 Cr₹858 Cr₹905 Cr₹837 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,511 Cr₹997 Cr₹873 Cr₹919 Cr₹848 Cr
Minority Interest ₹-1.21 Cr₹2.29 Cr₹20 Cr₹23 Cr₹77 Cr
Long-Term Borrowings -----
Secured Loans ₹93 Cr₹161 Cr₹419 Cr₹319 Cr₹26 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹162 Cr₹236 Cr₹536 Cr₹357 Cr₹26 Cr
    Term Loans - Institutions -----
    Other Secured ₹-69 Cr₹-75 Cr₹-117 Cr₹-38 Cr-
Unsecured Loans ----₹0.01 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹0.01 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹29 Cr₹31 Cr₹31 Cr₹34 Cr₹7.48 Cr
    Deferred Tax Assets ₹11 Cr₹17 Cr₹15 Cr₹5.68 Cr₹31 Cr
    Deferred Tax Liability ₹40 Cr₹48 Cr₹46 Cr₹40 Cr₹39 Cr
Other Long Term Liabilities -₹0.09 Cr₹12 Cr₹11 Cr-
Long Term Trade Payables -----
Long Term Provisions -₹0.05 Cr₹0.05 Cr₹2.85 Cr₹3.80 Cr
Total Non-Current Liabilities ₹122 Cr₹193 Cr₹462 Cr₹367 Cr₹37 Cr
Current Liabilities -----
Trade Payables ₹50 Cr₹71 Cr₹83 Cr₹89 Cr₹55 Cr
    Sundry Creditors ₹50 Cr₹71 Cr₹83 Cr₹89 Cr₹55 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹134 Cr₹155 Cr₹192 Cr₹153 Cr₹85 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.32 Cr₹31 Cr₹7.95 Cr₹13 Cr₹0.68 Cr
    Interest Accrued But Not Due ₹0.73 Cr₹1.16 Cr₹2.21 Cr₹1.73 Cr₹0.57 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹126 Cr₹123 Cr₹182 Cr₹138 Cr₹84 Cr
Short Term Borrowings -₹15 Cr₹35 Cr₹59 Cr₹81 Cr
    Secured ST Loans repayable on Demands -₹15 Cr₹35 Cr₹59 Cr₹77 Cr
    Working Capital Loans- Sec -₹15 Cr₹35 Cr₹59 Cr₹72 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-15 Cr₹-35 Cr₹-59 Cr₹-68 Cr
Short Term Provisions ₹8.77 Cr₹21 Cr₹19 Cr₹21 Cr₹4.97 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.21 Cr₹7.29 Cr₹5.01 Cr₹13 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.56 Cr₹14 Cr₹14 Cr₹8.32 Cr₹4.97 Cr
Total Current Liabilities ₹193 Cr₹262 Cr₹330 Cr₹322 Cr₹226 Cr
Total Liabilities ₹1,825 Cr₹1,454 Cr₹1,684 Cr₹1,632 Cr₹1,189 Cr
ASSETS
Gross Block ₹1,123 Cr₹1,249 Cr₹1,269 Cr₹1,186 Cr₹496 Cr
Less: Accumulated Depreciation ₹509 Cr₹473 Cr₹340 Cr₹209 Cr₹121 Cr
Less: Impairment of Assets -----
Net Block ₹614 Cr₹777 Cr₹928 Cr₹977 Cr₹375 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹108 Cr₹135 Cr₹126 Cr₹70 Cr₹137 Cr
Non Current Investments ₹29 Cr₹29 Cr₹12 Cr₹11 Cr₹135 Cr
Long Term Investment ₹29 Cr₹29 Cr₹12 Cr₹11 Cr₹135 Cr
    Quoted ----₹16 Cr
    Unquoted ₹29 Cr₹29 Cr₹12 Cr₹11 Cr₹119 Cr
Long Term Loans & Advances ₹151 Cr₹12 Cr₹11 Cr₹9.09 Cr₹55 Cr
Other Non Current Assets ₹3.95 Cr₹14 Cr₹5.09 Cr₹8.33 Cr₹2.43 Cr
Total Non-Current Assets ₹906 Cr₹967 Cr₹1,083 Cr₹1,075 Cr₹707 Cr
Current Assets Loans & Advances -----
Currents Investments ₹577 Cr₹20 Cr--₹98 Cr
    Quoted ----₹40 Cr
    Unquoted ₹577 Cr₹20 Cr--₹58 Cr
Inventories ₹120 Cr₹238 Cr₹245 Cr₹265 Cr₹191 Cr
    Raw Materials ₹41 Cr₹74 Cr₹40 Cr₹80 Cr₹14 Cr
    Work-in Progress ₹5.52 Cr₹14 Cr₹23 Cr₹21 Cr₹19 Cr
    Finished Goods ₹0.56 Cr₹25 Cr₹56 Cr₹63 Cr₹26 Cr
    Packing Materials ₹4.72 Cr₹9.83 Cr₹12 Cr₹8.91 Cr₹6.71 Cr
    Stores  and Spare ₹53 Cr₹71 Cr₹66 Cr₹41 Cr₹13 Cr
    Other Inventory ₹15 Cr₹44 Cr₹48 Cr₹51 Cr₹112 Cr
Sundry Debtors ₹121 Cr₹129 Cr₹123 Cr₹93 Cr₹115 Cr
    Debtors more than Six months ₹2.16 Cr₹0.83 Cr₹0.01 Cr--
    Debtors Others ₹120 Cr₹128 Cr₹123 Cr₹95 Cr₹117 Cr
Cash and Bank ₹78 Cr₹69 Cr₹166 Cr₹133 Cr₹14 Cr
    Cash in hand ₹0.10 Cr₹0.19 Cr₹0.13 Cr₹0.13 Cr₹0.24 Cr
    Balances at Bank ₹78 Cr₹69 Cr₹165 Cr₹133 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹18 Cr₹47 Cr₹36 Cr₹17 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ----₹0.24 Cr
    Interest accrued and or due on loans ₹0.22 Cr₹0.26 Cr₹0.24 Cr₹0.16 Cr₹6.38 Cr
    Prepaid Expenses -----
    Other current_assets ₹12 Cr₹18 Cr₹46 Cr₹36 Cr₹10 Cr
Short Term Loans and Advances ₹11 Cr₹13 Cr₹21 Cr₹30 Cr₹46 Cr
    Advances recoverable in cash or in kind ₹9.69 Cr₹5.20 Cr₹9.87 Cr₹13 Cr₹8.23 Cr
    Advance income tax and TDS -₹2.64 Cr₹4.46 Cr₹3.21 Cr₹0.51 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ----₹18 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹1.29 Cr₹5.59 Cr₹6.81 Cr₹14 Cr₹19 Cr
Total Current Assets ₹919 Cr₹487 Cr₹601 Cr₹557 Cr₹482 Cr
Net Current Assets (Including Current Investments) ₹726 Cr₹225 Cr₹272 Cr₹234 Cr₹256 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,825 Cr₹1,454 Cr₹1,684 Cr₹1,632 Cr₹1,189 Cr
Contingent Liabilities ₹80 Cr₹73 Cr₹74 Cr₹34 Cr₹57 Cr
Total Debt ₹162 Cr₹251 Cr₹571 Cr₹416 Cr₹114 Cr
Book Value 101.5268.1466.7670.3591.57
Adjusted Book Value 101.5268.1466.7670.3591.57

Compare Balance Sheet of peers of BOROSIL RENEWABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL RENEWABLES ₹7,862.8 Cr -3% -10.8% -10.9% Stock Analytics
ASAHI INDIA GLASS ₹22,844.0 Cr 3.1% 2.7% 4.6% Stock Analytics
LA OPALA RG ₹2,083.5 Cr 0.4% 3.2% -34.1% Stock Analytics
BOROSIL SCIENTIFIC ₹1,353.8 Cr -0.8% -8.4% -7.4% Stock Analytics
SEJAL GLASS ₹833.0 Cr -4.5% -3.2% 55.7% Stock Analytics
HALDYN GLASS ₹670.6 Cr 3.9% 3.9% -21.7% Stock Analytics


BOROSIL RENEWABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL RENEWABLES

-3%

-10.8%

-10.9%

SENSEX

2.4%

1.5%

-4.3%


You may also like the below Video Courses