Home > Balance Sheet > BOROSIL

BOROSIL
Balance Sheet

BOROSIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BOROSIL
Please provide your vote to see the results

BOROSIL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹5.47 Cr₹4.93 Cr₹4.93 Cr₹4.28 Cr₹3.26 Cr
Total Reserves ₹790 Cr₹564 Cr₹494 Cr₹752 Cr₹680 Cr
    Securities Premium ₹165 Cr₹12 Cr₹7.84 Cr₹2.02 Cr₹1.18 Cr
    Capital Reserves ₹89 Cr₹89 Cr₹89 Cr₹86 Cr₹86 Cr
    Profit & Loss Account Balance ₹534 Cr₹459 Cr₹393 Cr₹660 Cr₹589 Cr
    General Reserves ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Other Reserves ₹-2.18 Cr₹-1.80 Cr₹-1.34 Cr₹-1.18 Cr₹-1.06 Cr
Reserve excluding Revaluation Reserve ₹790 Cr₹564 Cr₹494 Cr₹752 Cr₹680 Cr
Revaluation reserve -----
Shareholder's Funds ₹808 Cr₹580 Cr₹510 Cr₹767 Cr₹695 Cr
Minority Interest ---₹16 Cr₹13 Cr
Long-Term Borrowings -----
Secured Loans ₹43 Cr₹93 Cr₹53 Cr-₹0.60 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹60 Cr₹120 Cr₹66 Cr-₹1.27 Cr
    Term Loans - Institutions -----
    Other Secured ₹-16 Cr₹-27 Cr₹-13 Cr-₹-0.67 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹19 Cr₹13 Cr₹8.37 Cr₹19 Cr₹11 Cr
    Deferred Tax Assets ₹16 Cr₹13 Cr₹9.70 Cr₹14 Cr₹23 Cr
    Deferred Tax Liability ₹34 Cr₹26 Cr₹18 Cr₹33 Cr₹34 Cr
Other Long Term Liabilities ₹10 Cr₹9.12 Cr₹5.32 Cr₹1.18 Cr₹1.19 Cr
Long Term Trade Payables -----
Long Term Provisions ---₹2.80 Cr₹4.82 Cr
Total Non-Current Liabilities ₹73 Cr₹115 Cr₹67 Cr₹23 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹79 Cr₹88 Cr₹41 Cr₹57 Cr₹52 Cr
    Sundry Creditors ₹79 Cr₹88 Cr₹41 Cr₹57 Cr₹52 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹138 Cr₹253 Cr₹197 Cr₹77 Cr₹65 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.53 Cr₹4.66 Cr₹3.63 Cr₹4.15 Cr₹4.25 Cr
    Interest Accrued But Not Due ₹0.74 Cr₹2.27 Cr₹0.57 Cr₹0.27 Cr₹0.37 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹135 Cr₹246 Cr₹192 Cr₹73 Cr₹60 Cr
Short Term Borrowings ₹18 Cr₹34 Cr₹22 Cr-₹6.00 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹34 Cr₹22 Cr-₹6.00 Cr
    Working Capital Loans- Sec ₹18 Cr₹34 Cr₹22 Cr-₹6.00 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-18 Cr₹-34 Cr₹-22 Cr-₹-6.00 Cr
Short Term Provisions ₹15 Cr₹9.62 Cr₹13 Cr₹14 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.28 Cr-₹6.20 Cr₹4.86 Cr₹3.19 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹9.62 Cr₹7.25 Cr₹9.33 Cr₹7.45 Cr
Total Current Liabilities ₹251 Cr₹385 Cr₹273 Cr₹149 Cr₹133 Cr
Total Liabilities ₹1,131 Cr₹1,080 Cr₹850 Cr₹955 Cr₹859 Cr
ASSETS
Gross Block ₹813 Cr₹711 Cr₹458 Cr₹420 Cr₹473 Cr
Less: Accumulated Depreciation ₹231 Cr₹164 Cr₹105 Cr₹145 Cr₹127 Cr
Less: Impairment of Assets -----
Net Block ₹582 Cr₹547 Cr₹352 Cr₹275 Cr₹346 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹18 Cr₹25 Cr₹40 Cr₹25 Cr₹13 Cr
Non Current Investments ₹22 Cr₹28 Cr₹37 Cr₹40 Cr₹47 Cr
Long Term Investment ₹22 Cr₹28 Cr₹37 Cr₹40 Cr₹47 Cr
    Quoted -----
    Unquoted ₹22 Cr₹28 Cr₹37 Cr₹40 Cr₹47 Cr
Long Term Loans & Advances ₹12 Cr₹21 Cr₹35 Cr₹53 Cr₹11 Cr
Other Non Current Assets ₹4.25 Cr₹2.68 Cr₹3.51 Cr₹2.83 Cr₹3.60 Cr
Total Non-Current Assets ₹639 Cr₹625 Cr₹469 Cr₹397 Cr₹422 Cr
Current Assets Loans & Advances -----
Currents Investments ₹28 Cr₹58 Cr₹110 Cr₹157 Cr₹198 Cr
    Quoted -₹33 Cr₹32 Cr₹55 Cr₹16 Cr
    Unquoted ₹28 Cr₹24 Cr₹78 Cr₹102 Cr₹183 Cr
Inventories ₹333 Cr₹253 Cr₹144 Cr₹193 Cr₹148 Cr
    Raw Materials ₹9.53 Cr₹8.66 Cr₹7.96 Cr₹39 Cr₹26 Cr
    Work-in Progress ₹69 Cr₹50 Cr₹20 Cr₹10 Cr₹12 Cr
    Finished Goods ₹50 Cr₹26 Cr₹18 Cr₹28 Cr₹37 Cr
    Packing Materials ₹8.42 Cr₹6.62 Cr₹4.97 Cr₹7.37 Cr₹6.33 Cr
    Stores  and Spare ₹11 Cr₹6.63 Cr₹4.59 Cr₹8.12 Cr₹6.76 Cr
    Other Inventory ₹185 Cr₹155 Cr₹89 Cr₹101 Cr₹60 Cr
Sundry Debtors ₹101 Cr₹91 Cr₹51 Cr₹74 Cr₹66 Cr
    Debtors more than Six months ₹3.97 Cr₹3.74 Cr₹6.24 Cr₹5.65 Cr₹6.18 Cr
    Debtors Others ₹98 Cr₹89 Cr₹49 Cr₹73 Cr₹65 Cr
Cash and Bank ₹1.54 Cr₹6.88 Cr₹9.51 Cr₹29 Cr₹7.59 Cr
    Cash in hand ₹0.07 Cr₹0.10 Cr₹0.03 Cr₹0.17 Cr₹0.13 Cr
    Balances at Bank ₹1.47 Cr₹6.78 Cr₹9.48 Cr₹28 Cr₹7.46 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.29 Cr₹8.76 Cr₹5.34 Cr₹15 Cr₹8.80 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ---₹0.18 Cr₹0.18 Cr
    Interest accrued and or due on loans ₹0.50 Cr₹0.48 Cr₹0.82 Cr₹1.88 Cr₹1.23 Cr
    Prepaid Expenses -----
    Other current_assets ₹5.78 Cr₹8.28 Cr₹4.52 Cr₹13 Cr₹7.39 Cr
Short Term Loans and Advances ₹22 Cr₹38 Cr₹23 Cr₹28 Cr₹7.87 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹15 Cr₹4.29 Cr₹6.56 Cr₹4.24 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits ---₹15 Cr-
    Other Loans & Advances ₹6.66 Cr₹22 Cr₹19 Cr₹6.28 Cr₹3.63 Cr
Total Current Assets ₹492 Cr₹455 Cr₹344 Cr₹496 Cr₹437 Cr
Net Current Assets (Including Current Investments) ₹241 Cr₹70 Cr₹71 Cr₹348 Cr₹303 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,131 Cr₹1,080 Cr₹850 Cr₹955 Cr₹859 Cr
Contingent Liabilities ₹7.16 Cr₹7.83 Cr₹53 Cr₹57 Cr₹29 Cr
Total Debt ₹78 Cr₹154 Cr₹88 Cr-₹7.27 Cr
Book Value -50.1944.1466.8360.59
Adjusted Book Value 67.1250.1944.1466.8360.59

Compare Balance Sheet of peers of BOROSIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL ₹4,093.9 Cr -2% 1.8% -17.6% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹20,224.9 Cr 0.7% -4.3% -29.9% Stock Analytics
WHIRLPOOL OF INDIA ₹16,958.3 Cr -0.3% 3% -34.3% Stock Analytics
PG ELECTROPLAST ₹16,203.7 Cr -0.4% 6.3% -8.7% Stock Analytics
EUREKA FORBES ₹11,397.6 Cr 5.4% 7.4% 10.9% Stock Analytics
TTK PRESTIGE ₹9,092.1 Cr -1.3% 1.6% -25.3% Stock Analytics


BOROSIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL

-2%

1.8%

-17.6%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses