Home > Balance Sheet > BMW INDUSTRIES

BMW INDUSTRIES
Balance Sheet

COMMUNITY POLL
for BMW INDUSTRIES
Please provide your vote to see the results

BMW INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹53 Cr₹53 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹709 Cr₹639 Cr₹580 Cr₹531 Cr₹497 Cr
    Securities Premium ₹305 Cr₹305 Cr₹305 Cr₹167 Cr₹167 Cr
    Capital Reserves ₹5.12 Cr₹5.12 Cr₹5.12 Cr₹144 Cr₹144 Cr
    Profit & Loss Account Balance ₹376 Cr₹306 Cr₹247 Cr₹197 Cr₹163 Cr
    General Reserves ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Other Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Reserve excluding Revaluation Reserve ₹709 Cr₹639 Cr₹580 Cr₹531 Cr₹497 Cr
Revaluation reserve -----
Shareholder's Funds ₹732 Cr₹661 Cr₹603 Cr₹553 Cr₹519 Cr
Minority Interest ₹1.08 Cr₹1.28 Cr₹1.22 Cr₹1.22 Cr₹0.98 Cr
Long-Term Borrowings -----
Secured Loans ₹80 Cr₹42 Cr₹70 Cr₹80 Cr₹98 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹100 Cr₹67 Cr₹75 Cr₹95 Cr₹134 Cr
    Term Loans - Institutions -₹2.67 Cr₹14 Cr₹18 Cr₹16 Cr
    Other Secured ₹-20 Cr₹-28 Cr₹-18 Cr₹-33 Cr₹-52 Cr
Unsecured Loans --₹1.16 Cr₹1.46 Cr₹3.44 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹1.16 Cr₹1.46 Cr₹3.44 Cr
Deferred Tax Assets / Liabilities ₹35 Cr₹30 Cr₹29 Cr₹15 Cr₹5.49 Cr
    Deferred Tax Assets ₹4.97 Cr₹13 Cr₹14 Cr₹27 Cr₹42 Cr
    Deferred Tax Liability ₹40 Cr₹43 Cr₹43 Cr₹43 Cr₹47 Cr
Other Long Term Liabilities ₹44 Cr₹40 Cr₹38 Cr₹38 Cr₹37 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.62 Cr₹3.17 Cr₹2.55 Cr₹19 Cr₹18 Cr
Total Non-Current Liabilities ₹162 Cr₹115 Cr₹142 Cr₹154 Cr₹162 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹18 Cr₹25 Cr₹15 Cr₹43 Cr
    Sundry Creditors ₹19 Cr₹18 Cr₹25 Cr₹15 Cr₹43 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹56 Cr₹49 Cr₹51 Cr₹76 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.76 Cr₹4.02 Cr₹2.92 Cr₹4.21 Cr₹2.37 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.07 Cr₹0.09 Cr₹0.14 Cr₹0.15 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.50 Cr₹0.47 Cr₹0.58 Cr₹0.56 Cr-
    Other Liabilities ₹42 Cr₹51 Cr₹45 Cr₹46 Cr₹74 Cr
Short Term Borrowings ₹54 Cr₹23 Cr₹135 Cr₹142 Cr₹109 Cr
    Secured ST Loans repayable on Demands ₹54 Cr₹23 Cr₹135 Cr₹142 Cr₹109 Cr
    Working Capital Loans- Sec ₹33 Cr₹4.28 Cr₹116 Cr₹125 Cr₹109 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-33 Cr₹-4.28 Cr₹-116 Cr₹-125 Cr₹-109 Cr
Short Term Provisions ₹0.72 Cr₹0.74 Cr₹1.06 Cr₹0.42 Cr₹1.51 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.50 Cr₹0.56 Cr₹0.79 Cr₹0.27 Cr₹0.74 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.22 Cr₹0.18 Cr₹0.28 Cr₹0.15 Cr₹0.77 Cr
Total Current Liabilities ₹121 Cr₹98 Cr₹210 Cr₹209 Cr₹230 Cr
Total Liabilities ₹1,015 Cr₹875 Cr₹956 Cr₹917 Cr₹912 Cr
ASSETS
Gross Block ₹1,059 Cr₹891 Cr₹809 Cr₹749 Cr₹717 Cr
Less: Accumulated Depreciation ₹441 Cr₹400 Cr₹356 Cr₹317 Cr₹267 Cr
Less: Impairment of Assets -----
Net Block ₹618 Cr₹491 Cr₹452 Cr₹432 Cr₹450 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹55 Cr₹92 Cr₹24 Cr₹35 Cr₹37 Cr
Non Current Investments ---₹15 Cr₹22 Cr
Long Term Investment ---₹15 Cr₹22 Cr
    Quoted -----
    Unquoted ---₹15 Cr₹22 Cr
Long Term Loans & Advances ₹53 Cr₹73 Cr₹99 Cr₹96 Cr₹97 Cr
Other Non Current Assets ₹3.23 Cr₹4.80 Cr₹3.44 Cr₹3.95 Cr₹3.32 Cr
Total Non-Current Assets ₹740 Cr₹672 Cr₹591 Cr₹582 Cr₹610 Cr
Current Assets Loans & Advances -----
Currents Investments ₹39 Cr----
    Quoted -----
    Unquoted ₹39 Cr----
Inventories ₹58 Cr₹69 Cr₹137 Cr₹139 Cr₹120 Cr
    Raw Materials ₹22 Cr₹24 Cr₹77 Cr₹81 Cr₹69 Cr
    Work-in Progress ₹4.24 Cr₹4.42 Cr₹5.45 Cr₹5.51 Cr₹5.53 Cr
    Finished Goods ₹5.50 Cr₹12 Cr₹27 Cr₹28 Cr₹23 Cr
    Packing Materials -----
    Stores  and Spare ₹26 Cr₹28 Cr₹28 Cr₹25 Cr₹23 Cr
    Other Inventory -----
Sundry Debtors ₹81 Cr₹62 Cr₹129 Cr₹110 Cr₹103 Cr
    Debtors more than Six months ₹19 Cr₹9.42 Cr₹29 Cr₹33 Cr₹42 Cr
    Debtors Others ₹62 Cr₹52 Cr₹100 Cr₹77 Cr₹61 Cr
Cash and Bank ₹7.61 Cr₹9.36 Cr₹14 Cr₹6.32 Cr₹5.88 Cr
    Cash in hand ₹0.83 Cr₹0.72 Cr₹0.72 Cr₹0.07 Cr₹0.13 Cr
    Balances at Bank ₹6.78 Cr₹8.63 Cr₹13 Cr₹6.25 Cr₹5.75 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.61 Cr₹6.16 Cr₹3.81 Cr₹4.33 Cr₹5.10 Cr
    Interest accrued on Investments ₹0.12 Cr₹0.10 Cr₹0.11 Cr₹0.14 Cr₹0.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹3.22 Cr₹3.22 Cr---
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.51 Cr₹0.14 Cr₹0.77 Cr₹0.75 Cr₹0.54 Cr
    Other current_assets ₹3.77 Cr₹2.71 Cr₹2.93 Cr₹3.44 Cr₹4.44 Cr
Short Term Loans and Advances ₹79 Cr₹55 Cr₹77 Cr₹72 Cr₹64 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹29 Cr₹43 Cr₹28 Cr₹41 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹30 Cr₹26 Cr₹34 Cr₹44 Cr₹23 Cr
Total Current Assets ₹272 Cr₹201 Cr₹362 Cr₹332 Cr₹298 Cr
Net Current Assets (Including Current Investments) ₹151 Cr₹103 Cr₹151 Cr₹123 Cr₹68 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,015 Cr₹875 Cr₹956 Cr₹917 Cr₹912 Cr
Contingent Liabilities ₹21 Cr₹20 Cr₹1.78 Cr₹1.78 Cr₹2.94 Cr
Total Debt ₹162 Cr₹105 Cr₹239 Cr₹257 Cr₹262 Cr
Book Value -29.3826.7724.5723.06
Adjusted Book Value 32.5029.3826.7724.5723.06

Compare Balance Sheet of peers of BMW INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BMW INDUSTRIES ₹1,049.2 Cr -0.4% -6.2% -37.8% Stock Analytics
LARSEN & TOUBRO ₹495,164.0 Cr 0.1% 3% -3.9% Stock Analytics
RAIL VIKAS NIGAM ₹63,134.4 Cr -6.5% -15.8% -46.4% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,877.1 Cr -2.2% -8% -35.6% Stock Analytics
KEC INTERNATIONAL ₹21,523.6 Cr -2% -6% -6.4% Stock Analytics
AFCONS INFRASTRUCTURE ₹15,358.7 Cr -3.1% 5.2% NA Stock Analytics


BMW INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BMW INDUSTRIES

-0.4%

-6.2%

-37.8%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses