BLUE DART EXPRESS
|
BLUE DART EXPRESS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹4.04 Cr | ₹2.76 Cr | ₹0.62 Cr | ₹0.23 Cr | - |
| Total Reserves | ₹1,531 Cr | ₹1,341 Cr | ₹1,155 Cr | ₹848 Cr | ₹568 Cr |
| Securities Premium | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,434 Cr | ₹1,243 Cr | ₹1,058 Cr | ₹751 Cr | ₹471 Cr |
| General Reserves | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,531 Cr | ₹1,341 Cr | ₹1,155 Cr | ₹848 Cr | ₹568 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,559 Cr | ₹1,367 Cr | ₹1,180 Cr | ₹872 Cr | ₹592 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹200 Cr | - | ₹250 Cr | - | ₹245 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹45 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹200 Cr | - | ₹250 Cr | - | - |
| Other Unsecured Loan | - | - | - | - | ₹200 Cr |
| Deferred Tax Assets / Liabilities | ₹-105 Cr | ₹-104 Cr | ₹-102 Cr | ₹-91 Cr | ₹-81 Cr |
| Deferred Tax Assets | ₹125 Cr | ₹113 Cr | ₹102 Cr | ₹91 Cr | ₹81 Cr |
| Deferred Tax Liability | ₹20 Cr | ₹8.31 Cr | - | - | - |
| Other Long Term Liabilities | ₹582 Cr | ₹600 Cr | ₹660 Cr | ₹665 Cr | ₹752 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹877 Cr | ₹781 Cr | ₹734 Cr | ₹951 Cr | ₹813 Cr |
| Total Non-Current Liabilities | ₹1,554 Cr | ₹1,277 Cr | ₹1,541 Cr | ₹1,525 Cr | ₹1,729 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹685 Cr | ₹607 Cr | ₹585 Cr | ₹580 Cr | ₹509 Cr |
| Sundry Creditors | ₹685 Cr | ₹607 Cr | ₹585 Cr | ₹580 Cr | ₹509 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹499 Cr | ₹731 Cr | ₹398 Cr | ₹554 Cr | ₹647 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | ₹13 Cr | ₹3.97 Cr | - |
| Interest Accrued But Not Due | ₹1.47 Cr | ₹0.37 Cr | - | ₹2.82 Cr | ₹0.04 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹498 Cr | ₹730 Cr | ₹386 Cr | ₹547 Cr | ₹647 Cr |
| Short Term Borrowings | - | ₹4.69 Cr | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹4.69 Cr | - | - | - |
| Short Term Provisions | ₹134 Cr | ₹148 Cr | ₹132 Cr | ₹139 Cr | ₹135 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹134 Cr | ₹148 Cr | ₹132 Cr | ₹139 Cr | ₹135 Cr |
| Total Current Liabilities | ₹1,318 Cr | ₹1,491 Cr | ₹1,116 Cr | ₹1,273 Cr | ₹1,291 Cr |
| Total Liabilities | ₹4,431 Cr | ₹4,136 Cr | ₹3,836 Cr | ₹3,670 Cr | ₹3,611 Cr |
| ASSETS | |||||
| Gross Block | ₹3,523 Cr | ₹3,475 Cr | ₹2,968 Cr | ₹2,691 Cr | ₹2,598 Cr |
| Less: Accumulated Depreciation | ₹1,709 Cr | ₹1,652 Cr | ₹1,531 Cr | ₹1,254 Cr | ₹1,015 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,814 Cr | ₹1,823 Cr | ₹1,437 Cr | ₹1,437 Cr | ₹1,583 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹77 Cr | ₹73 Cr | ₹415 Cr | ₹51 Cr | ₹3.94 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1,032 Cr | ₹948 Cr | ₹889 Cr | ₹1,083 Cr | ₹935 Cr |
| Other Non Current Assets | ₹5.32 Cr | ₹5.71 Cr | ₹11 Cr | ₹5.12 Cr | ₹6.03 Cr |
| Total Non-Current Assets | ₹2,928 Cr | ₹2,850 Cr | ₹2,776 Cr | ₹2,594 Cr | ₹2,531 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹386 Cr | ₹307 Cr | ₹171 Cr | ₹207 Cr | ₹150 Cr |
| Quoted | ₹386 Cr | ₹307 Cr | ₹171 Cr | ₹207 Cr | ₹150 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹52 Cr | ₹52 Cr | ₹39 Cr | ₹35 Cr | ₹32 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | ₹8.68 Cr | ₹8.60 Cr | ₹7.84 Cr | ₹7.01 Cr | ₹5.82 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹43 Cr | ₹43 Cr | ₹32 Cr | ₹28 Cr | ₹26 Cr |
| Sundry Debtors | ₹786 Cr | ₹670 Cr | ₹637 Cr | ₹580 Cr | ₹518 Cr |
| Debtors more than Six months | ₹17 Cr | ₹10 Cr | ₹10 Cr | ₹3.61 Cr | ₹5.51 Cr |
| Debtors Others | ₹772 Cr | ₹666 Cr | ₹630 Cr | ₹576 Cr | ₹512 Cr |
| Cash and Bank | ₹167 Cr | ₹166 Cr | ₹96 Cr | ₹184 Cr | ₹311 Cr |
| Cash in hand | ₹0.61 Cr | ₹18 Cr | ₹16 Cr | ₹8.47 Cr | ₹11 Cr |
| Balances at Bank | ₹162 Cr | ₹145 Cr | ₹72 Cr | ₹167 Cr | ₹295 Cr |
| Other cash and bank balances | ₹4.82 Cr | ₹3.90 Cr | ₹7.55 Cr | ₹9.25 Cr | ₹5.26 Cr |
| Other Current Assets | ₹54 Cr | ₹44 Cr | ₹52 Cr | ₹45 Cr | ₹47 Cr |
| Interest accrued on Investments | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.62 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹14 Cr | ₹17 Cr | ₹31 Cr | ₹18 Cr | ₹20 Cr |
| Other current_assets | ₹40 Cr | ₹27 Cr | ₹21 Cr | ₹27 Cr | ₹27 Cr |
| Short Term Loans and Advances | ₹58 Cr | ₹46 Cr | ₹66 Cr | ₹25 Cr | ₹23 Cr |
| Advances recoverable in cash or in kind | ₹17 Cr | ₹13 Cr | ₹12 Cr | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹42 Cr | ₹33 Cr | ₹55 Cr | ₹25 Cr | ₹23 Cr |
| Total Current Assets | ₹1,503 Cr | ₹1,286 Cr | ₹1,060 Cr | ₹1,076 Cr | ₹1,080 Cr |
| Net Current Assets (Including Current Investments) | ₹186 Cr | ₹-205 Cr | ₹-56 Cr | ₹-196 Cr | ₹-210 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,431 Cr | ₹4,136 Cr | ₹3,836 Cr | ₹3,670 Cr | ₹3,611 Cr |
| Contingent Liabilities | ₹8.02 Cr | - | - | - | - |
| Total Debt | ₹200 Cr | ₹255 Cr | ₹250 Cr | ₹200 Cr | ₹595 Cr |
| Book Value | - | 575.00 | 496.80 | 367.35 | 249.44 |
| Adjusted Book Value | 655.28 | 575.00 | 496.80 | 367.35 | 249.44 |
Compare Balance Sheet of peers of BLUE DART EXPRESS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BLUE DART EXPRESS | ₹14,741.6 Cr | -5.4% | 10.6% | -21.7% | Stock Analytics | |
| DELHIVERY | ₹32,167.8 Cr | -7.8% | -8.2% | 20.9% | Stock Analytics | |
| VL EGOVERNANCE & IT SOLUTIONS | ₹219.2 Cr | -16.3% | -26% | -86.1% | Stock Analytics | |
BLUE DART EXPRESS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BLUE DART EXPRESS | -5.4% |
10.6% |
-21.7% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses