Home > Balance Sheet > BLACK ROSE INDUSTRIES

BLACK ROSE INDUSTRIES
Balance Sheet

COMMUNITY POLL
for BLACK ROSE INDUSTRIES
Please provide your vote to see the results

BLACK ROSE INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr
    Equity - Authorised ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr
    Equity Paid Up ₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹0.63 Cr----
Total Reserves ₹121 Cr₹117 Cr₹88 Cr₹62 Cr₹43 Cr
    Securities Premium ₹6.45 Cr₹6.45 Cr₹6.45 Cr₹6.45 Cr₹6.45 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹114 Cr₹110 Cr₹80 Cr₹55 Cr₹36 Cr
    General Reserves ₹0.62 Cr₹0.62 Cr₹0.62 Cr₹0.62 Cr₹0.62 Cr
    Other Reserves ₹-0.12 Cr₹-0.11 Cr₹0.14 Cr₹0.29 Cr₹0.07 Cr
Reserve excluding Revaluation Reserve ₹121 Cr₹117 Cr₹88 Cr₹62 Cr₹43 Cr
Revaluation reserve -----
Shareholder's Funds ₹127 Cr₹122 Cr₹93 Cr₹67 Cr₹48 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.49 Cr₹0.52 Cr₹0.20 Cr₹0.51 Cr₹2.81 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹3.00 Cr₹6.78 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.49 Cr₹0.52 Cr₹0.20 Cr₹-2.50 Cr₹-3.97 Cr
Unsecured Loans ₹2.46 Cr₹2.49 Cr₹2.64 Cr₹4.03 Cr₹7.78 Cr
    Fixed Deposits - Public ---₹3.95 Cr₹7.70 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹2.46 Cr₹2.49 Cr₹2.64 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹0.08 Cr₹0.08 Cr
Deferred Tax Assets / Liabilities ₹3.47 Cr₹3.62 Cr₹3.60 Cr₹3.57 Cr₹4.02 Cr
    Deferred Tax Assets ₹0.52 Cr₹0.24 Cr₹0.21 Cr₹0.17 Cr₹0.14 Cr
    Deferred Tax Liability ₹3.99 Cr₹3.86 Cr₹3.81 Cr₹3.74 Cr₹4.16 Cr
Other Long Term Liabilities ₹0.14 Cr₹0.12 Cr₹0.32 Cr₹0.61 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹5.46 Cr₹21 Cr₹0.59 Cr₹0.48 Cr₹0.34 Cr
Total Non-Current Liabilities ₹12 Cr₹28 Cr₹7.35 Cr₹9.19 Cr₹15 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹31 Cr₹29 Cr₹45 Cr₹25 Cr
    Sundry Creditors ₹21 Cr₹31 Cr₹29 Cr₹45 Cr₹25 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.67 Cr₹4.14 Cr₹2.34 Cr₹4.13 Cr₹5.76 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.05 Cr₹0.52 Cr₹0.23 Cr₹0.19 Cr₹0.82 Cr
    Interest Accrued But Not Due ---₹0.05 Cr₹0.04 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.62 Cr₹3.62 Cr₹2.11 Cr₹3.88 Cr₹4.90 Cr
Short Term Borrowings ₹1.77 Cr₹10 Cr₹13 Cr₹15 Cr₹15 Cr
    Secured ST Loans repayable on Demands ₹1.76 Cr₹10 Cr₹13 Cr₹15 Cr₹15 Cr
    Working Capital Loans- Sec ₹1.76 Cr₹10 Cr₹13 Cr₹15 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.75 Cr₹-10 Cr₹-13 Cr₹-15 Cr₹-15 Cr
Short Term Provisions ₹2.98 Cr₹11 Cr₹21 Cr₹12 Cr₹9.58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.88 Cr₹11 Cr₹21 Cr₹12 Cr₹9.28 Cr
    Provision for post retirement benefits --₹0.78 Cr₹0.46 Cr₹0.25 Cr
    Preference Dividend -----
    Other Provisions ₹0.10 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.05 Cr
Total Current Liabilities ₹30 Cr₹57 Cr₹66 Cr₹76 Cr₹55 Cr
Total Liabilities ₹169 Cr₹207 Cr₹166 Cr₹153 Cr₹119 Cr
ASSETS
Gross Block ₹70 Cr₹64 Cr₹60 Cr₹59 Cr₹53 Cr
Less: Accumulated Depreciation ₹30 Cr₹27 Cr₹25 Cr₹22 Cr₹20 Cr
Less: Impairment of Assets -----
Net Block ₹40 Cr₹37 Cr₹35 Cr₹37 Cr₹33 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.13 Cr₹7.36 Cr₹6.40 Cr₹2.38 Cr₹0.22 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹6.64 Cr₹23 Cr₹0.50 Cr₹0.46 Cr₹0.46 Cr
Other Non Current Assets ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Total Non-Current Assets ₹55 Cr₹68 Cr₹43 Cr₹39 Cr₹33 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹30 Cr₹46 Cr₹45 Cr₹39 Cr₹33 Cr
    Raw Materials ₹10 Cr₹27 Cr₹15 Cr₹20 Cr₹13 Cr
    Work-in Progress ₹4.24 Cr₹2.31 Cr₹1.56 Cr₹2.31 Cr₹1.27 Cr
    Finished Goods ₹1.01 Cr₹1.18 Cr₹1.15 Cr₹0.61 Cr₹0.29 Cr
    Packing Materials -----
    Stores Ā and Spare ₹1.02 Cr₹1.02 Cr₹1.31 Cr₹1.07 Cr₹0.74 Cr
    Other Inventory ₹13 Cr₹15 Cr₹26 Cr₹15 Cr₹18 Cr
Sundry Debtors ₹59 Cr₹66 Cr₹44 Cr₹48 Cr₹28 Cr
    Debtors more than Six months ₹0.47 Cr₹0.47 Cr₹0.17 Cr₹0.32 Cr₹0.20 Cr
    Debtors Others ₹59 Cr₹66 Cr₹44 Cr₹48 Cr₹28 Cr
Cash and Bank ₹20 Cr₹13 Cr₹7.84 Cr₹7.90 Cr₹6.24 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹20 Cr₹13 Cr₹7.81 Cr₹7.86 Cr₹6.20 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.28 Cr₹1.55 Cr₹1.47 Cr₹2.64 Cr₹1.75 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.36 Cr₹0.62 Cr₹0.62 Cr₹0.62 Cr₹0.81 Cr
    Prepaid Expenses ₹0.55 Cr₹0.38 Cr₹0.32 Cr₹0.48 Cr₹0.29 Cr
    Other current_assets ₹0.32 Cr₹0.52 Cr₹0.49 Cr₹1.49 Cr₹0.59 Cr
Short Term Loans and Advances ₹4.16 Cr₹12 Cr₹25 Cr₹17 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹1.59 Cr₹0.75 Cr₹5.10 Cr₹1.42 Cr₹0.86 Cr
    Advance income tax and TDS ₹1.99 Cr₹10 Cr₹19 Cr₹12 Cr₹10 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.58 Cr₹0.51 Cr₹0.97 Cr₹3.04 Cr₹4.75 Cr
Total Current Assets ₹114 Cr₹139 Cr₹124 Cr₹113 Cr₹85 Cr
Net Current Assets (Including Current Investments) ₹84 Cr₹82 Cr₹58 Cr₹37 Cr₹30 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹169 Cr₹207 Cr₹166 Cr₹153 Cr₹119 Cr
Contingent Liabilities ₹2.22 Cr₹2.22 Cr₹1.19 Cr₹2.46 Cr₹2.25 Cr
Total Debt ₹5.00 Cr₹14 Cr₹16 Cr₹22 Cr₹30 Cr
Book Value -23.9918.2313.239.48
Adjusted Book Value 24.7923.9918.2313.239.48

Compare Balance Sheet of peers of BLACK ROSE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLACK ROSE INDUSTRIES ₹663.3 Cr -2.2% -1.4% -8.3% Stock Analytics
ADANI ENTERPRISES ₹326,052.0 Cr -5.8% -10.9% 48.5% Stock Analytics
REDINGTON ₹16,096.7 Cr -5.7% -4.6% 19.6% Stock Analytics
HONASA CONSUMER ₹14,000.9 Cr 1.7% 4.8% NA Stock Analytics
MMTC ₹10,620.0 Cr -5.5% -6.1% 128.2% Stock Analytics
MSTC ₹5,814.7 Cr -7.4% -11.7% 174.3% Stock Analytics


BLACK ROSE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLACK ROSE INDUSTRIES

-2.2%

-1.4%

-8.3%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses