BIRLASOFT
|
BIRLASOFT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹56 Cr | ₹55 Cr | ₹55 Cr | ₹56 Cr | ₹55 Cr |
| Equity - Authorised | ₹174 Cr | ₹174 Cr | ₹174 Cr | ₹174 Cr | ₹174 Cr |
| Equity - Issued | ₹56 Cr | ₹55 Cr | ₹55 Cr | ₹56 Cr | ₹55 Cr |
| Equity Paid Up | ₹56 Cr | ₹55 Cr | ₹55 Cr | ₹56 Cr | ₹55 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹103 Cr | ₹91 Cr | ₹40 Cr | ₹23 Cr | ₹20 Cr |
| Total Reserves | ₹3,319 Cr | ₹2,898 Cr | ₹2,354 Cr | ₹2,505 Cr | ₹2,104 Cr |
| Securities Premium | ₹145 Cr | ₹100 Cr | ₹81 Cr | ₹446 Cr | ₹429 Cr |
| Capital Reserves | - | - | ₹46 Cr | ₹46 Cr | ₹46 Cr |
| Profit & Loss Account Balance | ₹2,821 Cr | ₹2,477 Cr | ₹1,991 Cr | ₹1,870 Cr | ₹1,516 Cr |
| General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Reserves | ₹335 Cr | ₹303 Cr | ₹217 Cr | ₹124 Cr | ₹95 Cr |
| Reserve excluding Revaluation Reserve | ₹3,319 Cr | ₹2,898 Cr | ₹2,354 Cr | ₹2,505 Cr | ₹2,104 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,478 Cr | ₹3,044 Cr | ₹2,448 Cr | ₹2,583 Cr | ₹2,180 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8.24 Cr | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹11 Cr | - | - | - | - |
| Other Secured | ₹-3.17 Cr | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-100 Cr | ₹-104 Cr | ₹-117 Cr | ₹-92 Cr | ₹-88 Cr |
| Deferred Tax Assets | ₹101 Cr | ₹106 Cr | ₹118 Cr | ₹122 Cr | ₹122 Cr |
| Deferred Tax Liability | ₹0.44 Cr | ₹1.82 Cr | ₹1.37 Cr | ₹30 Cr | ₹34 Cr |
| Other Long Term Liabilities | ₹109 Cr | ₹64 Cr | ₹71 Cr | ₹91 Cr | ₹100 Cr |
| Long Term Trade Payables | ₹6.02 Cr | - | - | - | - |
| Long Term Provisions | ₹76 Cr | ₹71 Cr | ₹49 Cr | ₹49 Cr | ₹80 Cr |
| Total Non-Current Liabilities | ₹99 Cr | ₹31 Cr | ₹3.16 Cr | ₹48 Cr | ₹92 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹235 Cr | ₹281 Cr | ₹231 Cr | ₹210 Cr | ₹132 Cr |
| Sundry Creditors | ₹235 Cr | ₹281 Cr | ₹231 Cr | ₹210 Cr | ₹132 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹463 Cr | ₹378 Cr | ₹291 Cr | ₹377 Cr | ₹423 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹183 Cr | ₹66 Cr | ₹46 Cr | ₹101 Cr | ₹102 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹281 Cr | ₹312 Cr | ₹245 Cr | ₹276 Cr | ₹321 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹87 Cr | ₹87 Cr | ₹97 Cr | ₹74 Cr | ₹79 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹20 Cr | ₹24 Cr | ₹33 Cr | ₹34 Cr | ₹55 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹67 Cr | ₹63 Cr | ₹64 Cr | ₹40 Cr | ₹24 Cr |
| Total Current Liabilities | ₹785 Cr | ₹746 Cr | ₹619 Cr | ₹660 Cr | ₹634 Cr |
| Total Liabilities | ₹4,362 Cr | ₹3,821 Cr | ₹3,070 Cr | ₹3,291 Cr | ₹2,906 Cr |
| ASSETS | |||||
| Gross Block | ₹1,159 Cr | ₹1,152 Cr | ₹1,199 Cr | ₹1,196 Cr | ₹1,122 Cr |
| Less: Accumulated Depreciation | ₹415 Cr | ₹455 Cr | ₹464 Cr | ₹471 Cr | ₹424 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹744 Cr | ₹697 Cr | ₹736 Cr | ₹725 Cr | ₹698 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.89 Cr | ₹12 Cr | ₹6.50 Cr | ₹1.70 Cr | ₹6.55 Cr |
| Non Current Investments | ₹297 Cr | ₹286 Cr | ₹74 Cr | ₹54 Cr | - |
| Long Term Investment | ₹297 Cr | ₹286 Cr | ₹74 Cr | ₹54 Cr | - |
| Quoted | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹4.00 Cr | - |
| Unquoted | ₹276 Cr | ₹266 Cr | ₹55 Cr | ₹50 Cr | - |
| Long Term Loans & Advances | ₹44 Cr | ₹40 Cr | ₹66 Cr | ₹60 Cr | ₹57 Cr |
| Other Non Current Assets | ₹91 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹39 Cr |
| Total Non-Current Assets | ₹1,199 Cr | ₹1,054 Cr | ₹900 Cr | ₹858 Cr | ₹801 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,457 Cr | ₹1,034 Cr | ₹491 Cr | ₹786 Cr | ₹571 Cr |
| Quoted | ₹1,009 Cr | ₹709 Cr | ₹285 Cr | ₹196 Cr | ₹55 Cr |
| Unquoted | ₹448 Cr | ₹325 Cr | ₹205 Cr | ₹590 Cr | ₹516 Cr |
| Inventories | ₹10 Cr | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹10 Cr | - | - | - | - |
| Sundry Debtors | ₹980 Cr | ₹1,037 Cr | ₹907 Cr | ₹849 Cr | ₹632 Cr |
| Debtors more than Six months | ₹37 Cr | ₹24 Cr | ₹30 Cr | ₹52 Cr | ₹54 Cr |
| Debtors Others | ₹983 Cr | ₹1,056 Cr | ₹1,033 Cr | ₹837 Cr | ₹619 Cr |
| Cash and Bank | ₹445 Cr | ₹425 Cr | ₹557 Cr | ₹383 Cr | ₹527 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹443 Cr | ₹401 Cr | ₹554 Cr | ₹374 Cr | ₹525 Cr |
| Other cash and bank balances | ₹2.36 Cr | ₹24 Cr | ₹2.31 Cr | ₹8.66 Cr | ₹2.77 Cr |
| Other Current Assets | ₹83 Cr | ₹47 Cr | ₹53 Cr | ₹76 Cr | ₹98 Cr |
| Interest accrued on Investments | - | - | - | ₹8.87 Cr | ₹12 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹44 Cr | ₹37 Cr | ₹41 Cr | ₹40 Cr | ₹38 Cr |
| Other current_assets | ₹38 Cr | ₹10 Cr | ₹12 Cr | ₹27 Cr | ₹48 Cr |
| Short Term Loans and Advances | ₹188 Cr | ₹225 Cr | ₹162 Cr | ₹339 Cr | ₹277 Cr |
| Advances recoverable in cash or in kind | ₹116 Cr | ₹175 Cr | ₹108 Cr | ₹296 Cr | ₹254 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | ₹0.31 Cr | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹72 Cr | ₹50 Cr | ₹54 Cr | ₹44 Cr | ₹24 Cr |
| Total Current Assets | ₹3,163 Cr | ₹2,767 Cr | ₹2,170 Cr | ₹2,433 Cr | ₹2,105 Cr |
| Net Current Assets (Including Current Investments) | ₹2,378 Cr | ₹2,022 Cr | ₹1,551 Cr | ₹1,773 Cr | ₹1,471 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,362 Cr | ₹3,821 Cr | ₹3,070 Cr | ₹3,291 Cr | ₹2,906 Cr |
| Contingent Liabilities | ₹120 Cr | ₹150 Cr | ₹151 Cr | ₹151 Cr | ₹155 Cr |
| Total Debt | ₹11 Cr | - | - | - | - |
| Book Value | - | 107.03 | 87.62 | 91.61 | 77.90 |
| Adjusted Book Value | 121.46 | 107.03 | 87.62 | 91.61 | 77.90 |
Compare Balance Sheet of peers of BIRLASOFT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BIRLASOFT | ₹10,351.8 Cr | -3.9% | 5.5% | -34.4% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,106,340.0 Cr | -0.9% | 5.8% | -25.8% | Stock Analytics | |
| INFOSYS | ₹615,890.0 Cr | -1.5% | 2.8% | -20% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹418,284.0 Cr | 0.5% | 11.3% | -17.2% | Stock Analytics | |
| WIPRO | ₹252,295.0 Cr | -1.3% | 0.6% | -13.4% | Stock Analytics | |
| TECH MAHINDRA | ₹139,576.0 Cr | -2.6% | 1.8% | -15.8% | Stock Analytics | |
BIRLASOFT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BIRLASOFT | -3.9% |
5.5% |
-34.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses