BIRLA PRECISION TECHNOLOGIES
|
BIRLA PRECISION TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹5.52 Cr | ₹5.52 Cr | - | - | - |
| Total Reserves | ₹138 Cr | ₹132 Cr | ₹118 Cr | ₹105 Cr | ₹94 Cr |
| Securities Premium | ₹33 Cr | ₹33 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Capital Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Profit & Loss Account Balance | ₹75 Cr | ₹69 Cr | ₹60 Cr | ₹46 Cr | ₹35 Cr |
| General Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Other Reserves | ₹0.00 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹138 Cr | ₹132 Cr | ₹118 Cr | ₹105 Cr | ₹94 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹157 Cr | ₹151 Cr | ₹131 Cr | ₹118 Cr | ₹107 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8.17 Cr | ₹2.37 Cr | ₹2.69 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4.64 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹3.53 Cr | ₹2.37 Cr | ₹2.69 Cr | - | - |
| Unsecured Loans | - | ₹0.75 Cr | ₹0.75 Cr | ₹0.76 Cr | ₹2.59 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹0.75 Cr | ₹0.75 Cr | ₹0.76 Cr | ₹2.59 Cr |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | ₹0.63 Cr | ₹1.76 Cr | ₹1.85 Cr | ₹1.22 Cr | ₹1.06 Cr |
| Deferred Tax Liability | ₹0.63 Cr | ₹1.76 Cr | ₹1.85 Cr | ₹1.22 Cr | ₹1.06 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.01 Cr | ₹1.92 Cr | ₹3.07 Cr | ₹3.72 Cr | ₹3.67 Cr |
| Total Non-Current Liabilities | ₹10 Cr | ₹5.03 Cr | ₹6.50 Cr | ₹4.48 Cr | ₹6.26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹34 Cr | ₹35 Cr | ₹34 Cr | ₹32 Cr | ₹27 Cr |
| Sundry Creditors | ₹34 Cr | ₹35 Cr | ₹34 Cr | ₹32 Cr | ₹27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.35 Cr | ₹10 Cr | ₹8.78 Cr | ₹17 Cr | ₹16 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.46 Cr | ₹2.81 Cr | ₹1.92 Cr | ₹10 Cr | ₹10 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.89 Cr | ₹7.43 Cr | ₹6.86 Cr | ₹6.89 Cr | ₹5.40 Cr |
| Short Term Borrowings | ₹48 Cr | ₹41 Cr | ₹29 Cr | ₹23 Cr | ₹24 Cr |
| Secured ST Loans repayable on Demands | ₹48 Cr | ₹41 Cr | ₹29 Cr | ₹21 Cr | ₹22 Cr |
| Working Capital Loans- Sec | ₹48 Cr | ₹41 Cr | ₹29 Cr | ₹21 Cr | ₹22 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-48 Cr | ₹-41 Cr | ₹-29 Cr | ₹-19 Cr | ₹-20 Cr |
| Short Term Provisions | ₹21 Cr | ₹26 Cr | ₹25 Cr | ₹19 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.69 Cr | ₹6.85 Cr | ₹5.36 Cr | ₹2.65 Cr | ₹0.96 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹18 Cr | ₹19 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr |
| Total Current Liabilities | ₹112 Cr | ₹112 Cr | ₹97 Cr | ₹91 Cr | ₹86 Cr |
| Total Liabilities | ₹279 Cr | ₹268 Cr | ₹235 Cr | ₹214 Cr | ₹199 Cr |
| ASSETS | |||||
| Gross Block | ₹183 Cr | ₹186 Cr | ₹182 Cr | ₹142 Cr | ₹134 Cr |
| Less: Accumulated Depreciation | ₹121 Cr | ₹120 Cr | ₹113 Cr | ₹109 Cr | ₹105 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹61 Cr | ₹67 Cr | ₹69 Cr | ₹33 Cr | ₹29 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹14 Cr | ₹4.30 Cr | ₹0.21 Cr | ₹8.93 Cr | ₹0.38 Cr |
| Non Current Investments | ₹16 Cr | ₹7.23 Cr | ₹7.23 Cr | ₹7.15 Cr | ₹7.00 Cr |
| Long Term Investment | ₹16 Cr | ₹7.23 Cr | ₹7.23 Cr | ₹7.15 Cr | ₹7.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹16 Cr | ₹7.23 Cr | ₹7.23 Cr | ₹7.15 Cr | ₹7.00 Cr |
| Long Term Loans & Advances | ₹0.26 Cr | ₹1.06 Cr | ₹0.61 Cr | ₹0.97 Cr | ₹1.80 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹92 Cr | ₹79 Cr | ₹77 Cr | ₹50 Cr | ₹38 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹58 Cr | ₹65 Cr | ₹59 Cr | ₹56 Cr | ₹43 Cr |
| Raw Materials | ₹14 Cr | ₹13 Cr | ₹19 Cr | ₹20 Cr | ₹15 Cr |
| Work-in Progress | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹15 Cr | ₹12 Cr |
| Finished Goods | ₹18 Cr | ₹27 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.50 Cr | ₹5.20 Cr | ₹5.07 Cr | ₹3.79 Cr | ₹2.95 Cr |
| Other Inventory | ₹4.40 Cr | ₹6.13 Cr | ₹6.11 Cr | ₹2.48 Cr | ₹0.67 Cr |
| Sundry Debtors | ₹46 Cr | ₹42 Cr | ₹40 Cr | ₹37 Cr | ₹33 Cr |
| Debtors more than Six months | ₹3.96 Cr | ₹3.94 Cr | ₹1.35 Cr | ₹3.24 Cr | - |
| Debtors Others | ₹44 Cr | ₹39 Cr | ₹40 Cr | ₹34 Cr | ₹34 Cr |
| Cash and Bank | ₹21 Cr | ₹25 Cr | ₹26 Cr | ₹21 Cr | ₹23 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Balances at Bank | ₹21 Cr | ₹25 Cr | ₹25 Cr | ₹20 Cr | ₹23 Cr |
| Other cash and bank balances | - | - | ₹0.90 Cr | ₹0.51 Cr | ₹0.53 Cr |
| Other Current Assets | ₹2.15 Cr | ₹2.09 Cr | ₹2.24 Cr | ₹1.31 Cr | ₹12 Cr |
| Interest accrued on Investments | ₹0.30 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.37 Cr | ₹10 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.69 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.45 Cr | ₹0.55 Cr |
| Other current_assets | ₹1.15 Cr | ₹1.45 Cr | ₹1.69 Cr | ₹0.50 Cr | ₹1.05 Cr |
| Short Term Loans and Advances | ₹60 Cr | ₹55 Cr | ₹31 Cr | ₹49 Cr | ₹50 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹22 Cr | ₹19 Cr | ₹31 Cr | ₹35 Cr |
| Advance income tax and TDS | ₹1.20 Cr | ₹0.80 Cr | ₹1.01 Cr | ₹0.75 Cr | ₹0.62 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹34 Cr | ₹32 Cr | ₹10 Cr | ₹18 Cr | ₹15 Cr |
| Total Current Assets | ₹187 Cr | ₹188 Cr | ₹158 Cr | ₹164 Cr | ₹161 Cr |
| Net Current Assets (Including Current Investments) | ₹75 Cr | ₹76 Cr | ₹61 Cr | ₹73 Cr | ₹75 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹279 Cr | ₹268 Cr | ₹235 Cr | ₹214 Cr | ₹199 Cr |
| Contingent Liabilities | ₹1.36 Cr | ₹0.42 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr |
| Total Debt | ₹56 Cr | ₹44 Cr | ₹32 Cr | ₹24 Cr | ₹27 Cr |
| Book Value | - | 22.00 | 20.14 | 18.12 | 16.33 |
| Adjusted Book Value | 22.93 | 22.00 | 20.14 | 18.12 | 16.33 |
Compare Balance Sheet of peers of BIRLA PRECISION TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BIRLA PRECISION TECHNOLOGIES | ₹323.3 Cr | -3.7% | 8.1% | -15.7% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹99,325.9 Cr | 1.2% | 22% | 29.3% | Stock Analytics | |
| THERMAX | ₹35,378.1 Cr | -1.2% | -6.7% | -41.6% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,555.8 Cr | 3.8% | 6.8% | -12.1% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,213.5 Cr | 0.2% | 4.6% | -16.5% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,800.5 Cr | 0.2% | -12% | -14.2% | Stock Analytics | |
BIRLA PRECISION TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BIRLA PRECISION TECHNOLOGIES | -3.7% |
8.1% |
-15.7% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses