BIRLA CABLE
|
BIRLA CABLE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Authorised | ₹43 Cr | ₹43 Cr | ₹43 Cr |
| Equity - Issued | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - |
| Total Reserves | ₹223 Cr | ₹221 Cr | ₹199 Cr |
| Securities Premium | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Capital Reserves | - | - | - |
| Profit & Loss Account Balance | ₹153 Cr | ₹154 Cr | ₹139 Cr |
| General Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Other Reserves | ₹31 Cr | ₹28 Cr | ₹22 Cr |
| Reserve excluding Revaluation Reserve | ₹223 Cr | ₹221 Cr | ₹199 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹253 Cr | ₹251 Cr | ₹229 Cr |
| Minority Interest | - | - | - |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹38 Cr | ₹59 Cr | ₹49 Cr |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | ₹1.05 Cr | - | - |
| Term Loans - Institutions | ₹20 Cr | ₹37 Cr | ₹40 Cr |
| Other Secured | ₹17 Cr | ₹22 Cr | ₹9.17 Cr |
| Unsecured Loans | - | ₹15 Cr | ₹15 Cr |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | - | ₹15 Cr | ₹15 Cr |
| Deferred Tax Assets / Liabilities | ₹9.99 Cr | ₹9.23 Cr | ₹5.63 Cr |
| Deferred Tax Assets | ₹1.35 Cr | ₹0.93 Cr | ₹1.06 Cr |
| Deferred Tax Liability | ₹11 Cr | ₹10 Cr | ₹6.69 Cr |
| Other Long Term Liabilities | ₹2.94 Cr | - | ₹0.13 Cr |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹0.19 Cr | ₹0.24 Cr | ₹0.20 Cr |
| Total Non-Current Liabilities | ₹51 Cr | ₹84 Cr | ₹70 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹30 Cr | ₹25 Cr | ₹84 Cr |
| Sundry Creditors | ₹30 Cr | ₹25 Cr | ₹84 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹58 Cr | ₹19 Cr | ₹17 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹0.42 Cr | ₹0.20 Cr | ₹3.84 Cr |
| Interest Accrued But Not Due | - | - | - |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹57 Cr | ₹19 Cr | ₹13 Cr |
| Short Term Borrowings | ₹23 Cr | ₹78 Cr | ₹59 Cr |
| Secured ST Loans repayable on Demands | ₹23 Cr | ₹78 Cr | ₹59 Cr |
| Working Capital Loans- Sec | ₹23 Cr | ₹78 Cr | ₹59 Cr |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | ₹-23 Cr | ₹-78 Cr | ₹-59 Cr |
| Short Term Provisions | ₹1.37 Cr | ₹0.80 Cr | ₹1.36 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | ₹0.85 Cr | ₹0.03 Cr | ₹0.63 Cr |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹0.53 Cr | ₹0.77 Cr | ₹0.73 Cr |
| Total Current Liabilities | ₹112 Cr | ₹123 Cr | ₹161 Cr |
| Total Liabilities | ₹416 Cr | ₹458 Cr | ₹461 Cr |
| ASSETS | |||
| Gross Block | ₹221 Cr | ₹196 Cr | ₹152 Cr |
| Less: Accumulated Depreciation | ₹92 Cr | ₹79 Cr | ₹68 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹128 Cr | ₹117 Cr | ₹83 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | ₹0.03 Cr | - | ₹3.27 Cr |
| Non Current Investments | ₹41 Cr | ₹36 Cr | ₹28 Cr |
| Long Term Investment | ₹41 Cr | ₹36 Cr | ₹28 Cr |
| Quoted | ₹39 Cr | ₹36 Cr | ₹28 Cr |
| Unquoted | ₹1.84 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Long Term Loans & Advances | ₹3.36 Cr | ₹4.54 Cr | ₹8.25 Cr |
| Other Non Current Assets | ₹0.22 Cr | ₹0.48 Cr | ₹0.25 Cr |
| Total Non-Current Assets | ₹173 Cr | ₹158 Cr | ₹123 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Inventories | ₹51 Cr | ₹76 Cr | ₹103 Cr |
| Raw Materials | ₹20 Cr | ₹42 Cr | ₹63 Cr |
| Work-in Progress | ₹15 Cr | ₹15 Cr | ₹13 Cr |
| Finished Goods | ₹7.34 Cr | ₹10 Cr | ₹20 Cr |
| Packing Materials | ₹1.94 Cr | ₹2.86 Cr | ₹3.23 Cr |
| Stores  and Spare | ₹2.37 Cr | ₹2.42 Cr | ₹1.28 Cr |
| Other Inventory | ₹5.07 Cr | ₹3.45 Cr | ₹2.18 Cr |
| Sundry Debtors | ₹167 Cr | ₹213 Cr | ₹216 Cr |
| Debtors more than Six months | ₹24 Cr | ₹44 Cr | ₹0.11 Cr |
| Debtors Others | ₹144 Cr | ₹169 Cr | ₹216 Cr |
| Cash and Bank | ₹15 Cr | ₹3.55 Cr | ₹4.84 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹14 Cr | ₹3.40 Cr | ₹4.55 Cr |
| Other cash and bank balances | ₹0.62 Cr | ₹0.14 Cr | ₹0.26 Cr |
| Other Current Assets | ₹5.42 Cr | ₹4.41 Cr | ₹4.20 Cr |
| Interest accrued on Investments | - | - | - |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | ₹0.04 Cr | ₹0.78 Cr | ₹1.21 Cr |
| Other current_assets | ₹5.38 Cr | ₹3.63 Cr | ₹2.99 Cr |
| Short Term Loans and Advances | ₹4.63 Cr | ₹1.98 Cr | ₹8.63 Cr |
| Advances recoverable in cash or in kind | ₹3.13 Cr | ₹1.15 Cr | ₹3.99 Cr |
| Advance income tax and TDS | - | - | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹1.50 Cr | ₹0.83 Cr | ₹4.64 Cr |
| Total Current Assets | ₹243 Cr | ₹300 Cr | ₹337 Cr |
| Net Current Assets (Including Current Investments) | ₹131 Cr | ₹176 Cr | ₹176 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹416 Cr | ₹458 Cr | ₹461 Cr |
| Contingent Liabilities | ₹600 Cr | ₹600 Cr | ₹1,925 Cr |
| Total Debt | ₹110 Cr | ₹165 Cr | ₹128 Cr |
| Book Value | 84.42 | 83.67 | 76.47 |
| Adjusted Book Value | 84.42 | 83.67 | 76.47 |
Compare Balance Sheet of peers of BIRLA CABLE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BIRLA CABLE | ₹460.4 Cr | 0.4% | -0.8% | -31.2% | Stock Analytics | |
| POLYCAB INDIA | ₹114,833.0 Cr | 0.3% | 0.2% | 15% | Stock Analytics | |
| KEI INDUSTRIES | ₹39,303.3 Cr | 2.1% | -5.7% | 3.2% | Stock Analytics | |
| RR KABEL | ₹15,526.6 Cr | 2.1% | 9.4% | -11.4% | Stock Analytics | |
| FINOLEX CABLES | ₹11,957.6 Cr | -1.6% | -0.6% | -34.9% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹5,802.5 Cr | 3.2% | 6% | -7.3% | Stock Analytics | |
BIRLA CABLE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BIRLA CABLE | 0.4% |
-0.8% |
-31.2% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses