Home > Balance Sheet > BILCARE

BILCARE
Balance Sheet

BILCARE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BILCARE
Please provide your vote to see the results

BILCARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹445 Cr₹474 Cr₹507 Cr₹52 Cr₹63 Cr
    Securities Premium ₹510 Cr₹510 Cr₹510 Cr₹510 Cr₹510 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-260 Cr₹-231 Cr₹-479 Cr₹-609 Cr₹-635 Cr
    General Reserves ₹117 Cr₹117 Cr₹117 Cr₹117 Cr₹117 Cr
    Other Reserves ₹78 Cr₹78 Cr₹358 Cr₹32 Cr₹70 Cr
Reserve excluding Revaluation Reserve ₹445 Cr₹474 Cr₹183 Cr₹52 Cr₹63 Cr
Revaluation reserve --₹324 Cr--
Shareholder's Funds ₹469 Cr₹498 Cr₹531 Cr₹75 Cr₹86 Cr
Minority Interest ₹121 Cr₹148 Cr₹173 Cr₹86 Cr₹78 Cr
Long-Term Borrowings -----
Secured Loans ₹442 Cr₹535 Cr₹505 Cr₹418 Cr₹417 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹442 Cr₹535 Cr₹505 Cr₹152 Cr₹171 Cr
    Term Loans - Institutions ---₹266 Cr₹246 Cr
    Other Secured -----
Unsecured Loans ₹9.72 Cr₹9.50 Cr₹9.11 Cr₹119 Cr₹113 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹45 Cr₹45 Cr
    Loans - Govt. -----
    Loans - Others ₹9.72 Cr₹9.50 Cr₹7.52 Cr₹7.52 Cr₹7.52 Cr
    Other Unsecured Loan --₹1.59 Cr₹67 Cr₹61 Cr
Deferred Tax Assets / Liabilities ₹7.30 Cr₹22 Cr₹31 Cr₹-114 Cr₹-109 Cr
    Deferred Tax Assets ₹67 Cr₹24 Cr₹4.23 Cr₹191 Cr₹191 Cr
    Deferred Tax Liability ₹74 Cr₹46 Cr₹35 Cr₹77 Cr₹82 Cr
Other Long Term Liabilities ₹16 Cr₹0.94 Cr₹1.24 Cr--
Long Term Trade Payables ---₹17 Cr₹48 Cr
Long Term Provisions ₹14 Cr₹7.66 Cr₹3.71 Cr₹8.82 Cr₹8.29 Cr
Total Non-Current Liabilities ₹489 Cr₹576 Cr₹551 Cr₹449 Cr₹477 Cr
Current Liabilities -----
Trade Payables ₹84 Cr₹97 Cr₹156 Cr₹168 Cr₹104 Cr
    Sundry Creditors ₹84 Cr₹97 Cr₹156 Cr₹168 Cr₹104 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹32 Cr₹45 Cr₹73 Cr₹54 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.62 Cr₹3.14 Cr₹6.81 Cr₹3.24 Cr₹4.94 Cr
    Interest Accrued But Not Due ₹2.72 Cr₹1.55 Cr₹0.01 Cr₹2.67 Cr₹2.54 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹31 Cr₹27 Cr₹38 Cr₹67 Cr₹46 Cr
Short Term Borrowings ₹217 Cr₹210 Cr₹123 Cr₹153 Cr₹148 Cr
    Secured ST Loans repayable on Demands ₹168 Cr₹131 Cr₹13 Cr₹27 Cr₹21 Cr
    Working Capital Loans- Sec ₹128 Cr₹102 Cr₹0.49 Cr₹27 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-78 Cr₹-22 Cr₹109 Cr₹99 Cr₹106 Cr
Short Term Provisions ₹2.92 Cr₹11 Cr₹15 Cr₹8.56 Cr₹8.07 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.06 Cr₹0.33 Cr₹3.97 Cr₹5.82 Cr₹5.62 Cr
    Provision for post retirement benefits --₹10 Cr₹2.20 Cr₹2.02 Cr
    Preference Dividend -----
    Other Provisions ₹2.86 Cr₹11 Cr₹1.10 Cr₹0.54 Cr₹0.43 Cr
Total Current Liabilities ₹339 Cr₹350 Cr₹339 Cr₹403 Cr₹313 Cr
Total Liabilities ₹1,418 Cr₹1,572 Cr₹1,593 Cr₹1,013 Cr₹955 Cr
ASSETS
Gross Block ₹1,795 Cr₹2,072 Cr₹2,087 Cr₹1,002 Cr₹1,064 Cr
Less: Accumulated Depreciation ₹846 Cr₹1,034 Cr₹1,042 Cr₹537 Cr₹571 Cr
Less: Impairment of Assets -----
Net Block ₹949 Cr₹1,038 Cr₹1,045 Cr₹465 Cr₹493 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.80 Cr₹0.53 Cr₹0.73 Cr₹0.70 Cr₹0.50 Cr
Non Current Investments ₹11 Cr₹7.66 Cr₹2.46 Cr₹0.01 Cr₹0.64 Cr
Long Term Investment ₹11 Cr₹7.66 Cr₹2.46 Cr₹0.01 Cr₹0.64 Cr
    Quoted -----
    Unquoted ₹11 Cr₹7.66 Cr₹2.46 Cr₹0.01 Cr₹0.64 Cr
Long Term Loans & Advances ₹32 Cr₹30 Cr₹125 Cr₹122 Cr₹120 Cr
Other Non Current Assets ₹80 Cr₹83 Cr₹76 Cr₹3.90 Cr₹3.91 Cr
Total Non-Current Assets ₹1,075 Cr₹1,161 Cr₹1,250 Cr₹592 Cr₹618 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹117 Cr₹106 Cr₹84 Cr₹136 Cr₹101 Cr
    Raw Materials ₹59 Cr₹50 Cr₹46 Cr₹92 Cr₹66 Cr
    Work-in Progress ₹20 Cr₹20 Cr₹16 Cr₹13 Cr₹13 Cr
    Finished Goods ₹6.04 Cr₹12 Cr₹10 Cr₹14 Cr₹9.68 Cr
    Packing Materials -----
    Stores  and Spare ₹3.58 Cr₹3.75 Cr₹4.66 Cr₹3.65 Cr₹3.33 Cr
    Other Inventory ₹28 Cr₹20 Cr₹7.19 Cr₹13 Cr₹9.59 Cr
Sundry Debtors ₹119 Cr₹150 Cr₹188 Cr₹220 Cr₹154 Cr
    Debtors more than Six months ₹14 Cr₹15 Cr₹13 Cr₹19 Cr₹10 Cr
    Debtors Others ₹117 Cr₹143 Cr₹183 Cr₹213 Cr₹157 Cr
Cash and Bank ₹15 Cr₹36 Cr₹31 Cr₹40 Cr₹57 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹1.03 Cr₹0.27 Cr₹0.17 Cr
    Balances at Bank ₹15 Cr₹36 Cr₹30 Cr₹40 Cr₹56 Cr
    Other cash and bank balances -₹0.03 Cr₹0.01 Cr₹0.05 Cr₹0.00 Cr
Other Current Assets ₹17 Cr₹20 Cr₹8.62 Cr₹3.93 Cr₹2.39 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.57 Cr₹0.81 Cr₹0.23 Cr₹0.48 Cr₹0.77 Cr
    Prepaid Expenses ₹2.69 Cr₹3.16 Cr₹2.70 Cr₹3.27 Cr₹1.43 Cr
    Other current_assets ₹14 Cr₹16 Cr₹5.69 Cr₹0.19 Cr₹0.19 Cr
Short Term Loans and Advances ₹10 Cr₹34 Cr₹32 Cr₹20 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹5.82 Cr₹2.56 Cr₹18 Cr₹16 Cr₹19 Cr
    Advance income tax and TDS ₹0.26 Cr₹0.02 Cr₹0.04 Cr₹0.02 Cr₹0.43 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹14 Cr---
    Corporate Deposits -----
    Other Loans & Advances ₹4.31 Cr₹18 Cr₹14 Cr₹3.72 Cr₹4.12 Cr
Total Current Assets ₹279 Cr₹347 Cr₹343 Cr₹421 Cr₹337 Cr
Net Current Assets (Including Current Investments) ₹-61 Cr₹-2.93 Cr₹4.64 Cr₹18 Cr₹24 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,418 Cr₹1,572 Cr₹1,593 Cr₹1,013 Cr₹955 Cr
Contingent Liabilities ₹727 Cr₹721 Cr₹665 Cr₹635 Cr₹608 Cr
Total Debt ₹669 Cr₹755 Cr₹637 Cr₹690 Cr₹677 Cr
Book Value 199.21211.4487.6531.9136.66
Adjusted Book Value 199.21211.4487.6531.9136.66

Compare Balance Sheet of peers of BILCARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BILCARE ₹243.6 Cr -1.5% 25.4% 86.5% Stock Analytics
SUPREME INDUSTRIES ₹49,936.8 Cr 3.1% -6.2% -12.1% Stock Analytics
ASTRAL ₹39,784.8 Cr 2.1% 7.6% -17.7% Stock Analytics
FINOLEX INDUSTRIES ₹11,668.1 Cr -1.1% -5.7% -34.9% Stock Analytics
TIME TECHNOPLAST ₹9,651.3 Cr 2.8% -4.1% 6.8% Stock Analytics
GARWARE HITECH FILMS ₹8,028.7 Cr -0.9% 12.9% -6.5% Stock Analytics


BILCARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BILCARE

-1.5%

25.4%

86.5%

SENSEX

-0.9%

4.6%

5%


You may also like the below Video Courses