BHILWARA SPINNERS
|
BHILWARA SPINNERS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.05 Cr | ₹9.05 Cr | ₹6.76 Cr | ₹6.76 Cr | ₹6.76 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹9.05 Cr | ₹9.05 Cr | ₹6.76 Cr | ₹6.76 Cr | ₹6.76 Cr |
| Equity Paid Up | ₹9.05 Cr | ₹9.05 Cr | ₹6.76 Cr | ₹6.76 Cr | ₹6.76 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹36 Cr | ₹35 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr |
| Securities Premium | ₹17 Cr | ₹17 Cr | ₹4.22 Cr | ₹4.22 Cr | ₹4.22 Cr |
| Capital Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Profit & Loss Account Balance | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹36 Cr | ₹35 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹45 Cr | ₹44 Cr | ₹27 Cr | ₹24 Cr | ₹23 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹65 Cr | ₹51 Cr | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹70 Cr | ₹52 Cr | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-4.91 Cr | ₹-1.61 Cr | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.29 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.01 Cr | - |
| Deferred Tax Assets | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Deferred Tax Liability | ₹0.29 Cr | - | - | - | - |
| Other Long Term Liabilities | ₹0.90 Cr | ₹0.24 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹66 Cr | ₹51 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.63 Cr | ₹0.69 Cr | ₹0.93 Cr | ₹0.24 Cr | ₹0.35 Cr |
| Sundry Creditors | ₹0.63 Cr | ₹0.69 Cr | ₹0.93 Cr | ₹0.24 Cr | ₹0.35 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.04 Cr | ₹2.18 Cr | ₹0.04 Cr | ₹0.82 Cr | ₹0.79 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.42 Cr | ₹0.35 Cr | - | ₹0.53 Cr | ₹0.74 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.62 Cr | ₹1.83 Cr | ₹0.04 Cr | ₹0.29 Cr | ₹0.06 Cr |
| Short Term Borrowings | ₹4.00 Cr | ₹0.61 Cr | - | - | - |
| Secured ST Loans repayable on Demands | - | ₹0.61 Cr | - | - | - |
| Working Capital Loans- Sec | - | ₹0.61 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹4.00 Cr | - | - | - | - |
| Other Unsecured Loans | - | ₹-0.61 Cr | - | - | - |
| Short Term Provisions | ₹0.20 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.20 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹11 Cr | ₹3.48 Cr | ₹1.08 Cr | ₹1.10 Cr | ₹1.21 Cr |
| Total Liabilities | ₹123 Cr | ₹98 Cr | ₹28 Cr | ₹26 Cr | ₹24 Cr |
| ASSETS | |||||
| Gross Block | ₹55 Cr | ₹8.24 Cr | ₹8.42 Cr | ₹8.69 Cr | ₹8.55 Cr |
| Less: Accumulated Depreciation | ₹0.77 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | - |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹54 Cr | ₹8.19 Cr | ₹8.40 Cr | ₹8.68 Cr | ₹8.55 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹56 Cr | ₹70 Cr | ₹10 Cr | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.78 Cr | ₹0.36 Cr | ₹1.73 Cr | ₹11 Cr | ₹13 Cr |
| Other Non Current Assets | ₹0.55 Cr | ₹1.55 Cr | ₹1.33 Cr | ₹0.56 Cr | ₹0.35 Cr |
| Total Non-Current Assets | ₹112 Cr | ₹80 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2.18 Cr | ₹8.93 Cr | ₹3.52 Cr | ₹4.35 Cr | ₹0.54 Cr |
| Raw Materials | ₹1.07 Cr | ₹5.10 Cr | - | - | - |
| Work-in Progress | ₹0.08 Cr | - | - | - | - |
| Finished Goods | ₹1.04 Cr | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | ₹3.83 Cr | ₹3.52 Cr | ₹4.35 Cr | ₹0.54 Cr |
| Sundry Debtors | ₹2.47 Cr | ₹0.52 Cr | - | ₹0.44 Cr | ₹1.24 Cr |
| Debtors more than Six months | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.64 Cr |
| Debtors Others | ₹2.47 Cr | ₹0.52 Cr | - | ₹0.44 Cr | ₹1.00 Cr |
| Cash and Bank | ₹0.23 Cr | ₹0.03 Cr | ₹2.88 Cr | ₹0.23 Cr | ₹0.19 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Balances at Bank | ₹0.18 Cr | ₹0.02 Cr | ₹2.88 Cr | ₹0.22 Cr | ₹0.13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.11 Cr | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.11 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹5.99 Cr | ₹7.95 Cr | - | - | - |
| Advances recoverable in cash or in kind | ₹0.25 Cr | ₹5.13 Cr | - | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.74 Cr | ₹2.82 Cr | - | - | - |
| Total Current Assets | ₹11 Cr | ₹17 Cr | ₹6.41 Cr | ₹5.02 Cr | ₹1.97 Cr |
| Net Current Assets (Including Current Investments) | ₹0.11 Cr | ₹14 Cr | ₹5.32 Cr | ₹3.92 Cr | ₹0.76 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹123 Cr | ₹98 Cr | ₹28 Cr | ₹26 Cr | ₹24 Cr |
| Contingent Liabilities | - | ₹9.72 Cr | ₹0.01 Cr | - | - |
| Total Debt | ₹74 Cr | ₹53 Cr | - | - | - |
| Book Value | - | 48.13 | 39.85 | 35.99 | 33.91 |
| Adjusted Book Value | 50.05 | 48.13 | 39.85 | 35.99 | 33.91 |
Compare Balance Sheet of peers of BHILWARA SPINNERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHILWARA SPINNERS | ₹103.5 Cr | -1.3% | -3% | -19.3% | Stock Analytics | |
| ADANI ENTERPRISES | ₹273,552.0 Cr | -4.5% | -6.8% | -21.5% | Stock Analytics | |
| REDINGTON | ₹22,823.9 Cr | 15% | 6.1% | 49.6% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,127.2 Cr | -3.1% | -3.9% | 47.7% | Stock Analytics | |
| MMTC | ₹9,801.0 Cr | -4.9% | -4.4% | -17% | Stock Analytics | |
| HONASA CONSUMER | ₹8,900.5 Cr | -3.8% | -7.2% | -30% | Stock Analytics | |
BHILWARA SPINNERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHILWARA SPINNERS | -1.3% |
-3% |
-19.3% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses