BHARAT SEATS
|
BHARAT SEATS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr |
| Equity - Authorised | ₹15 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹13 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr |
| Equity Paid Up | ₹13 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr | ₹6.28 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹182 Cr | ₹161 Cr | ₹140 Cr | ₹121 Cr | ₹110 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹142 Cr | ₹121 Cr | ₹101 Cr | ₹81 Cr | ₹71 Cr |
| General Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Other Reserves | ₹0.15 Cr | ₹0.10 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹182 Cr | ₹161 Cr | ₹140 Cr | ₹121 Cr | ₹110 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹195 Cr | ₹167 Cr | ₹146 Cr | ₹127 Cr | ₹117 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹28 Cr | ₹20 Cr | - | - | ₹1.94 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹40 Cr | ₹26 Cr | - | - | ₹5.76 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-13 Cr | ₹-5.53 Cr | - | - | ₹-3.82 Cr |
| Unsecured Loans | ₹23 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹23 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹23 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹23 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.11 Cr | ₹6.74 Cr | ₹6.96 Cr | ₹6.43 Cr | ₹6.86 Cr |
| Deferred Tax Assets | ₹1.90 Cr | ₹1.13 Cr | ₹0.71 Cr | ₹0.59 Cr | ₹0.57 Cr |
| Deferred Tax Liability | ₹8.02 Cr | ₹7.87 Cr | ₹7.67 Cr | ₹7.02 Cr | ₹7.43 Cr |
| Other Long Term Liabilities | ₹67 Cr | ₹65 Cr | ₹4.29 Cr | ₹1.66 Cr | ₹1.68 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.27 Cr | ₹0.70 Cr | ₹0.71 Cr | ₹0.75 Cr | ₹0.54 Cr |
| Total Non-Current Liabilities | ₹125 Cr | ₹125 Cr | ₹45 Cr | ₹41 Cr | ₹34 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹258 Cr | ₹143 Cr | ₹118 Cr | ₹130 Cr | ₹121 Cr |
| Sundry Creditors | ₹258 Cr | ₹143 Cr | ₹118 Cr | ₹130 Cr | ₹121 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹50 Cr | ₹37 Cr | ₹19 Cr | ₹31 Cr | ₹13 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.40 Cr | ₹12 Cr | ₹6.80 Cr | ₹28 Cr | ₹4.51 Cr |
| Interest Accrued But Not Due | ₹0.48 Cr | ₹0.28 Cr | ₹0.31 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹45 Cr | ₹25 Cr | ₹12 Cr | ₹3.07 Cr | ₹8.21 Cr |
| Short Term Borrowings | ₹17 Cr | ₹30 Cr | ₹27 Cr | ₹4.65 Cr | ₹5.09 Cr |
| Secured ST Loans repayable on Demands | - | ₹23 Cr | ₹27 Cr | ₹4.65 Cr | ₹5.09 Cr |
| Working Capital Loans- Sec | - | ₹23 Cr | ₹27 Cr | ₹4.65 Cr | ₹5.09 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹17 Cr | ₹-16 Cr | ₹-27 Cr | ₹-4.65 Cr | ₹-5.09 Cr |
| Short Term Provisions | ₹3.62 Cr | ₹3.23 Cr | ₹2.74 Cr | ₹2.42 Cr | ₹2.28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.62 Cr | ₹3.23 Cr | ₹2.74 Cr | ₹2.42 Cr | ₹2.28 Cr |
| Total Current Liabilities | ₹329 Cr | ₹213 Cr | ₹167 Cr | ₹169 Cr | ₹141 Cr |
| Total Liabilities | ₹648 Cr | ₹505 Cr | ₹358 Cr | ₹337 Cr | ₹291 Cr |
| ASSETS | |||||
| Gross Block | ₹533 Cr | ₹501 Cr | ₹400 Cr | ₹340 Cr | ₹304 Cr |
| Less: Accumulated Depreciation | ₹250 Cr | ₹225 Cr | ₹201 Cr | ₹193 Cr | ₹178 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹283 Cr | ₹276 Cr | ₹199 Cr | ₹147 Cr | ₹126 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹90 Cr | ₹49 Cr | ₹12 Cr | ₹7.78 Cr | ₹30 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹12 Cr | ₹18 Cr | ₹14 Cr | ₹8.63 Cr | ₹13 Cr |
| Other Non Current Assets | ₹0.16 Cr | ₹0.20 Cr | ₹0.57 Cr | - | - |
| Total Non-Current Assets | ₹385 Cr | ₹342 Cr | ₹226 Cr | ₹164 Cr | ₹169 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹55 Cr | ₹40 Cr | ₹29 Cr | ₹53 Cr | ₹30 Cr |
| Raw Materials | ₹47 Cr | ₹32 Cr | ₹22 Cr | ₹46 Cr | ₹21 Cr |
| Work-in Progress | ₹2.75 Cr | ₹1.83 Cr | ₹1.73 Cr | ₹1.51 Cr | ₹1.53 Cr |
| Finished Goods | ₹3.59 Cr | ₹3.76 Cr | ₹3.11 Cr | ₹3.69 Cr | ₹5.11 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.03 Cr | ₹2.17 Cr | ₹1.90 Cr | ₹2.09 Cr | ₹2.07 Cr |
| Other Inventory | ₹0.07 Cr | ₹0.21 Cr | ₹0.31 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Sundry Debtors | ₹197 Cr | ₹103 Cr | ₹97 Cr | ₹111 Cr | ₹83 Cr |
| Debtors more than Six months | ₹4.30 Cr | ₹0.03 Cr | ₹0.38 Cr | ₹0.18 Cr | ₹0.39 Cr |
| Debtors Others | ₹192 Cr | ₹103 Cr | ₹96 Cr | ₹111 Cr | ₹82 Cr |
| Cash and Bank | ₹3.12 Cr | ₹0.37 Cr | ₹1.21 Cr | ₹1.13 Cr | ₹1.15 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Balances at Bank | ₹3.12 Cr | ₹0.37 Cr | ₹1.20 Cr | ₹1.11 Cr | ₹1.13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.52 Cr | ₹1.74 Cr | ₹1.67 Cr | ₹1.65 Cr | ₹1.60 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
| Prepaid Expenses | ₹2.51 Cr | ₹1.72 Cr | ₹1.50 Cr | ₹1.65 Cr | ₹1.46 Cr |
| Other current_assets | - | - | ₹0.17 Cr | - | ₹0.14 Cr |
| Short Term Loans and Advances | ₹4.84 Cr | ₹18 Cr | ₹3.52 Cr | ₹7.19 Cr | ₹7.10 Cr |
| Advances recoverable in cash or in kind | ₹3.85 Cr | ₹9.21 Cr | ₹1.33 Cr | ₹4.23 Cr | ₹2.68 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.99 Cr | ₹8.48 Cr | ₹2.20 Cr | ₹2.97 Cr | ₹4.42 Cr |
| Total Current Assets | ₹263 Cr | ₹163 Cr | ₹132 Cr | ₹174 Cr | ₹122 Cr |
| Net Current Assets (Including Current Investments) | ₹-66 Cr | ₹-50 Cr | ₹-35 Cr | ₹5.04 Cr | ₹-19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹648 Cr | ₹505 Cr | ₹358 Cr | ₹337 Cr | ₹291 Cr |
| Contingent Liabilities | ₹66 Cr | ₹4.13 Cr | ₹6.95 Cr | ₹33 Cr | ₹33 Cr |
| Total Debt | ₹80 Cr | ₹88 Cr | ₹60 Cr | ₹37 Cr | ₹33 Cr |
| Book Value | 30.98 | 53.13 | 46.60 | 40.49 | 37.14 |
| Adjusted Book Value | 30.98 | 26.56 | 23.30 | 20.24 | 18.57 |
Compare Balance Sheet of peers of BHARAT SEATS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT SEATS | ₹1,272.0 Cr | -9.9% | 12.5% | 164.6% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,191.0 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
BHARAT SEATS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT SEATS | -9.9% |
12.5% |
164.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses