BHARAT PARENTERALS
|
BHARAT PARENTERALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.89 Cr | ₹5.82 Cr | ₹5.78 Cr | ₹5.78 Cr | ₹5.73 Cr |
| Equity - Authorised | ₹8.00 Cr | ₹6.30 Cr | ₹6.30 Cr | ₹5.80 Cr | ₹5.80 Cr |
| Equity - Issued | ₹6.89 Cr | ₹5.82 Cr | ₹5.78 Cr | ₹5.78 Cr | ₹5.73 Cr |
| Equity Paid Up | ₹6.89 Cr | ₹5.82 Cr | ₹5.78 Cr | ₹5.78 Cr | ₹5.73 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | ₹0.53 Cr | - | ₹0.43 Cr |
| Total Reserves | ₹324 Cr | ₹191 Cr | ₹176 Cr | ₹160 Cr | ₹138 Cr |
| Securities Premium | ₹149 Cr | ₹2.60 Cr | ₹1.52 Cr | ₹1.52 Cr | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹175 Cr | ₹189 Cr | ₹175 Cr | ₹158 Cr | ₹138 Cr |
| General Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹324 Cr | ₹191 Cr | ₹176 Cr | ₹160 Cr | ₹138 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹331 Cr | ₹197 Cr | ₹183 Cr | ₹166 Cr | ₹144 Cr |
| Minority Interest | ₹8.33 Cr | ₹41 Cr | ₹35 Cr | ₹4.32 Cr | ₹-0.05 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹71 Cr | ₹71 Cr | ₹11 Cr | ₹9.75 Cr | ₹8.59 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | ₹4.03 Cr | - | - |
| Term Loans - Banks | ₹71 Cr | ₹70 Cr | ₹6.86 Cr | ₹9.47 Cr | ₹8.08 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.27 Cr | ₹0.29 Cr | ₹0.03 Cr | ₹0.28 Cr | ₹0.51 Cr |
| Unsecured Loans | ₹4.88 Cr | ₹2.50 Cr | - | ₹2.74 Cr | - |
| Fixed Deposits - Public | - | ₹1.10 Cr | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | ₹2.74 Cr | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹4.88 Cr | ₹1.40 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.83 Cr | ₹-0.12 Cr | ₹0.40 Cr | ₹0.96 Cr | ₹1.97 Cr |
| Deferred Tax Assets | ₹1.98 Cr | ₹1.45 Cr | ₹1.03 Cr | ₹0.82 Cr | ₹0.29 Cr |
| Deferred Tax Liability | ₹1.14 Cr | ₹1.34 Cr | ₹1.43 Cr | ₹1.78 Cr | ₹2.27 Cr |
| Other Long Term Liabilities | ₹9.75 Cr | ₹0.78 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.61 Cr | ₹2.10 Cr | ₹1.33 Cr | ₹0.94 Cr | ₹0.64 Cr |
| Total Non-Current Liabilities | ₹89 Cr | ₹76 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹74 Cr | ₹59 Cr | ₹51 Cr | ₹24 Cr | ₹26 Cr |
| Sundry Creditors | ₹74 Cr | ₹59 Cr | ₹51 Cr | ₹24 Cr | ₹26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹43 Cr | ₹48 Cr | ₹31 Cr | ₹13 Cr | ₹15 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.01 Cr | ₹14 Cr | ₹7.46 Cr | ₹2.11 Cr | ₹1.18 Cr |
| Interest Accrued But Not Due | ₹0.07 Cr | ₹0.39 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹36 Cr | ₹33 Cr | ₹23 Cr | ₹11 Cr | ₹14 Cr |
| Short Term Borrowings | ₹100 Cr | ₹81 Cr | ₹36 Cr | ₹2.78 Cr | ₹1.19 Cr |
| Secured ST Loans repayable on Demands | ₹100 Cr | ₹81 Cr | ₹36 Cr | ₹2.78 Cr | ₹1.19 Cr |
| Working Capital Loans- Sec | ₹100 Cr | ₹81 Cr | ₹36 Cr | ₹2.78 Cr | ₹1.19 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-100 Cr | ₹-81 Cr | ₹-36 Cr | ₹-2.78 Cr | ₹-1.19 Cr |
| Short Term Provisions | ₹12 Cr | ₹1.80 Cr | ₹1.60 Cr | ₹1.99 Cr | ₹0.84 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹10 Cr | - | ₹0.53 Cr | ₹0.92 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.35 Cr | ₹1.80 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹0.84 Cr |
| Total Current Liabilities | ₹229 Cr | ₹190 Cr | ₹120 Cr | ₹42 Cr | ₹44 Cr |
| Total Liabilities | ₹658 Cr | ₹504 Cr | ₹350 Cr | ₹226 Cr | ₹199 Cr |
| ASSETS | |||||
| Gross Block | ₹322 Cr | ₹256 Cr | ₹80 Cr | ₹73 Cr | ₹71 Cr |
| Less: Accumulated Depreciation | ₹71 Cr | ₹46 Cr | ₹39 Cr | ₹33 Cr | ₹28 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹251 Cr | ₹210 Cr | ₹41 Cr | ₹40 Cr | ₹43 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹30 Cr | ₹24 Cr | ₹99 Cr | ₹26 Cr | ₹0.44 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹8.99 Cr | ₹6.39 Cr | ₹22 Cr | ₹13 Cr | ₹2.77 Cr |
| Other Non Current Assets | - | - | ₹2.54 Cr | ₹2.34 Cr | ₹2.86 Cr |
| Total Non-Current Assets | ₹292 Cr | ₹242 Cr | ₹166 Cr | ₹82 Cr | ₹51 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹4.98 Cr | - | - | ₹11 Cr | ₹43 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4.98 Cr | - | - | ₹11 Cr | ₹43 Cr |
| Inventories | ₹72 Cr | ₹61 Cr | ₹38 Cr | ₹21 Cr | ₹22 Cr |
| Raw Materials | ₹22 Cr | ₹21 Cr | ₹23 Cr | ₹13 Cr | ₹15 Cr |
| Work-in Progress | ₹8.66 Cr | ₹4.37 Cr | ₹4.22 Cr | ₹1.82 Cr | ₹2.30 Cr |
| Finished Goods | ₹18 Cr | ₹25 Cr | ₹9.84 Cr | ₹2.50 Cr | ₹3.70 Cr |
| Packing Materials | ₹2.08 Cr | ₹1.72 Cr | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹22 Cr | ₹9.08 Cr | ₹1.17 Cr | ₹3.16 Cr | ₹1.14 Cr |
| Sundry Debtors | ₹172 Cr | ₹141 Cr | ₹112 Cr | ₹73 Cr | ₹68 Cr |
| Debtors more than Six months | ₹85 Cr | ₹34 Cr | ₹21 Cr | ₹17 Cr | ₹21 Cr |
| Debtors Others | ₹89 Cr | ₹109 Cr | ₹93 Cr | ₹57 Cr | ₹47 Cr |
| Cash and Bank | ₹58 Cr | ₹15 Cr | ₹9.98 Cr | ₹4.68 Cr | ₹2.43 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Balances at Bank | ₹58 Cr | ₹14 Cr | ₹9.96 Cr | ₹4.64 Cr | ₹2.38 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.75 Cr | ₹1.09 Cr | ₹0.74 Cr | ₹1.70 Cr | ₹0.45 Cr |
| Interest accrued on Investments | ₹2.75 Cr | ₹1.09 Cr | ₹0.74 Cr | ₹1.70 Cr | ₹0.35 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | ₹0.10 Cr |
| Short Term Loans and Advances | ₹56 Cr | ₹44 Cr | ₹23 Cr | ₹32 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹7.86 Cr | ₹7.05 Cr | ₹4.58 Cr | ₹3.65 Cr | ₹1.81 Cr |
| Advance income tax and TDS | ₹9.84 Cr | - | - | - | ₹0.32 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹39 Cr | ₹36 Cr | ₹19 Cr | ₹28 Cr | ₹9.96 Cr |
| Total Current Assets | ₹365 Cr | ₹262 Cr | ₹184 Cr | ₹144 Cr | ₹148 Cr |
| Net Current Assets (Including Current Investments) | ₹136 Cr | ₹72 Cr | ₹64 Cr | ₹102 Cr | ₹104 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹658 Cr | ₹504 Cr | ₹350 Cr | ₹226 Cr | ₹199 Cr |
| Contingent Liabilities | ₹51 Cr | ₹22 Cr | ₹27 Cr | ₹23 Cr | ₹31 Cr |
| Total Debt | ₹180 Cr | ₹158 Cr | ₹50 Cr | ₹18 Cr | ₹12 Cr |
| Book Value | - | 338.96 | 315.63 | 287.16 | 250.34 |
| Adjusted Book Value | 479.79 | 338.96 | 315.63 | 287.16 | 250.34 |
Compare Balance Sheet of peers of BHARAT PARENTERALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT PARENTERALS | ₹834.8 Cr | -3% | -2% | -9.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹411,822.0 Cr | 1.6% | 8.2% | -8.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹172,811.0 Cr | -0.8% | 14.4% | 12.2% | Stock Analytics | |
| CIPLA | ₹127,688.0 Cr | -3.9% | 5.5% | 5.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,840.0 Cr | -0.5% | 1% | 7.9% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹104,544.0 Cr | -2.1% | -0% | -2% | Stock Analytics | |
BHARAT PARENTERALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT PARENTERALS | -3% |
-2% |
-9.5% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses