BHANSALI ENGINEERING POLYMERS
|
BHANSALI ENGINEERING POLYMERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,058 Cr | ₹977 Cr | ₹898 Cr | ₹1,051 Cr | ₹965 Cr |
| Securities Premium | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹30 Cr | ₹30 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,035 Cr | ₹953 Cr | ₹874 Cr | ₹1,019 Cr | ₹933 Cr |
| General Reserves | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr | ₹2.25 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,058 Cr | ₹977 Cr | ₹898 Cr | ₹1,051 Cr | ₹965 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,083 Cr | ₹1,002 Cr | ₹923 Cr | ₹1,068 Cr | ₹981 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹17 Cr |
| Deferred Tax Assets | ₹0.61 Cr | ₹0.64 Cr | ₹0.36 Cr | ₹0.25 Cr | ₹0.34 Cr |
| Deferred Tax Liability | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹0.26 Cr | - | - | ₹0.86 Cr | ₹0.58 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.57 Cr | ₹1.53 Cr | ₹1.27 Cr | ₹0.91 Cr | ₹1.00 Cr |
| Total Non-Current Liabilities | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹152 Cr | ₹57 Cr | ₹90 Cr | ₹62 Cr | ₹70 Cr |
| Sundry Creditors | ₹152 Cr | ₹57 Cr | ₹90 Cr | ₹62 Cr | ₹70 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹30 Cr | ₹26 Cr | ₹22 Cr | ₹17 Cr | ₹37 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹30 Cr | ₹26 Cr | ₹22 Cr | ₹17 Cr | ₹37 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.87 Cr | ₹1.01 Cr | ₹1.73 Cr | ₹0.40 Cr | ₹0.76 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.62 Cr | - | ₹0.41 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.87 Cr | ₹1.01 Cr | ₹1.11 Cr | ₹0.40 Cr | ₹0.36 Cr |
| Total Current Liabilities | ₹183 Cr | ₹83 Cr | ₹114 Cr | ₹80 Cr | ₹108 Cr |
| Total Liabilities | ₹1,285 Cr | ₹1,104 Cr | ₹1,056 Cr | ₹1,167 Cr | ₹1,108 Cr |
| ASSETS | |||||
| Gross Block | ₹314 Cr | ₹311 Cr | ₹298 Cr | ₹296 Cr | ₹291 Cr |
| Less: Accumulated Depreciation | ₹181 Cr | ₹174 Cr | ₹165 Cr | ₹156 Cr | ₹147 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹133 Cr | ₹137 Cr | ₹133 Cr | ₹140 Cr | ₹145 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹31 Cr | ₹11 Cr | ₹19 Cr | ₹0.40 Cr | - |
| Non Current Investments | ₹2.42 Cr | ₹2.72 Cr | ₹2.52 Cr | ₹2.89 Cr | ₹2.06 Cr |
| Long Term Investment | ₹2.42 Cr | ₹2.72 Cr | ₹2.52 Cr | ₹2.89 Cr | ₹2.06 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.42 Cr | ₹2.72 Cr | ₹2.52 Cr | ₹2.89 Cr | ₹2.06 Cr |
| Long Term Loans & Advances | ₹44 Cr | ₹18 Cr | ₹86 Cr | ₹158 Cr | ₹46 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹210 Cr | ₹169 Cr | ₹240 Cr | ₹300 Cr | ₹193 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹184 Cr | ₹118 Cr | ₹136 Cr | ₹171 Cr | ₹197 Cr |
| Raw Materials | ₹132 Cr | ₹78 Cr | ₹90 Cr | ₹135 Cr | ₹37 Cr |
| Work-in Progress | ₹36 Cr | ₹25 Cr | ₹35 Cr | ₹25 Cr | ₹45 Cr |
| Finished Goods | ₹7.07 Cr | ₹6.13 Cr | ₹2.38 Cr | ₹2.24 Cr | ₹16 Cr |
| Packing Materials | ₹0.49 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.64 Cr | ₹0.49 Cr |
| Stores  and Spare | ₹8.49 Cr | ₹8.57 Cr | ₹7.77 Cr | ₹7.64 Cr | ₹6.32 Cr |
| Other Inventory | - | - | - | - | ₹92 Cr |
| Sundry Debtors | ₹254 Cr | ₹255 Cr | ₹230 Cr | ₹238 Cr | ₹282 Cr |
| Debtors more than Six months | ₹0.52 Cr | ₹0.13 Cr | - | ₹4.93 Cr | ₹0.70 Cr |
| Debtors Others | ₹253 Cr | ₹255 Cr | ₹230 Cr | ₹233 Cr | ₹282 Cr |
| Cash and Bank | ₹442 Cr | ₹404 Cr | ₹207 Cr | ₹279 Cr | ₹209 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.12 Cr |
| Balances at Bank | ₹442 Cr | ₹404 Cr | ₹207 Cr | ₹279 Cr | ₹209 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹8.64 Cr | ₹4.78 Cr | ₹4.22 Cr | ₹4.27 Cr | ₹3.51 Cr |
| Interest accrued on Investments | ₹1.07 Cr | ₹0.56 Cr | ₹3.99 Cr | ₹4.01 Cr | ₹3.28 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.29 Cr | ₹4.22 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.23 Cr |
| Other current_assets | ₹2.29 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹188 Cr | ₹152 Cr | ₹239 Cr | ₹174 Cr | ₹224 Cr |
| Advances recoverable in cash or in kind | ₹3.01 Cr | ₹4.59 Cr | ₹14 Cr | ₹12 Cr | ₹2.91 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹185 Cr | ₹147 Cr | ₹225 Cr | ₹162 Cr | ₹221 Cr |
| Total Current Assets | ₹1,076 Cr | ₹935 Cr | ₹816 Cr | ₹867 Cr | ₹916 Cr |
| Net Current Assets (Including Current Investments) | ₹893 Cr | ₹851 Cr | ₹702 Cr | ₹787 Cr | ₹808 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,285 Cr | ₹1,104 Cr | ₹1,056 Cr | ₹1,167 Cr | ₹1,108 Cr |
| Contingent Liabilities | ₹6.18 Cr | ₹0.91 Cr | ₹7.92 Cr | ₹0.72 Cr | ₹0.76 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 40.27 | 37.08 | 64.37 | 59.15 |
| Adjusted Book Value | 43.53 | 40.27 | 37.08 | 42.92 | 39.43 |
Compare Balance Sheet of peers of BHANSALI ENGINEERING POLYMERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHANSALI ENGINEERING POLYMERS | ₹2,565.9 Cr | 3.4% | 7.6% | -11.9% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹165,025.0 Cr | -1.6% | 3.1% | 3.3% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹162,656.0 Cr | -1.1% | 6.3% | 2.2% | Stock Analytics | |
| SRF | ₹82,253.4 Cr | -1.9% | 1.5% | -14.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹47,789.1 Cr | 17.5% | 36.8% | 5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹43,278.7 Cr | 0.1% | 8.2% | 9.8% | Stock Analytics | |
BHANSALI ENGINEERING POLYMERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHANSALI ENGINEERING POLYMERS | 3.4% |
7.6% |
-11.9% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses