BHAGYANAGAR INDIA
|
BHAGYANAGAR INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr |
| Equity Paid Up | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹187 Cr | ₹141 Cr | ₹131 Cr | ₹120 Cr | ₹117 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹6.53 Cr | ₹6.53 Cr | ₹6.53 Cr | ₹6.53 Cr | ₹6.53 Cr |
| Profit & Loss Account Balance | ₹153 Cr | ₹108 Cr | ₹97 Cr | ₹86 Cr | ₹83 Cr |
| General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Other Reserves | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr |
| Reserve excluding Revaluation Reserve | ₹187 Cr | ₹141 Cr | ₹131 Cr | ₹120 Cr | ₹117 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹193 Cr | ₹148 Cr | ₹138 Cr | ₹126 Cr | ₹123 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5.69 Cr | ₹28 Cr | ₹34 Cr | ₹17 Cr | ₹21 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹5.55 Cr | ₹8.60 Cr | ₹11 Cr | ₹9.74 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹5.69 Cr | ₹23 Cr | ₹26 Cr | ₹5.30 Cr | ₹12 Cr |
| Unsecured Loans | ₹40 Cr | ₹30 Cr | ₹13 Cr | ₹16 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹21 Cr | ₹13 Cr | ₹1.87 Cr | ₹5.94 Cr | - |
| Other Unsecured Loan | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹10 Cr | - |
| Deferred Tax Assets / Liabilities | ₹0.69 Cr | ₹0.24 Cr | - | ₹0.68 Cr | ₹-1.27 Cr |
| Deferred Tax Assets | - | - | ₹0.68 Cr | - | ₹1.81 Cr |
| Deferred Tax Liability | ₹0.69 Cr | ₹0.24 Cr | ₹0.68 Cr | ₹0.68 Cr | ₹0.54 Cr |
| Other Long Term Liabilities | ₹13 Cr | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹60 Cr | ₹59 Cr | ₹47 Cr | ₹33 Cr | ₹20 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹21 Cr | ₹39 Cr | ₹26 Cr | ₹16 Cr | ₹10 Cr |
| Sundry Creditors | ₹21 Cr | ₹39 Cr | ₹26 Cr | ₹16 Cr | ₹10 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹22 Cr | ₹13 Cr | ₹7.85 Cr | ₹8.51 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.94 Cr | ₹14 Cr | ₹6.39 Cr | ₹2.57 Cr | ₹2.29 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹10 Cr | ₹7.82 Cr | ₹6.83 Cr | ₹5.28 Cr | ₹6.21 Cr |
| Short Term Borrowings | ₹45 Cr | ₹155 Cr | ₹126 Cr | ₹118 Cr | ₹40 Cr |
| Secured ST Loans repayable on Demands | ₹45 Cr | ₹151 Cr | ₹126 Cr | ₹118 Cr | ₹40 Cr |
| Working Capital Loans- Sec | ₹45 Cr | ₹151 Cr | ₹117 Cr | ₹106 Cr | ₹34 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-45 Cr | ₹-147 Cr | ₹-117 Cr | ₹-106 Cr | ₹-34 Cr |
| Short Term Provisions | ₹10 Cr | ₹5.44 Cr | ₹5.23 Cr | ₹1.19 Cr | ₹0.30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.81 Cr | ₹3.63 Cr | ₹3.97 Cr | ₹1.06 Cr | ₹0.21 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.65 Cr | ₹1.82 Cr | ₹1.26 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Total Current Liabilities | ₹89 Cr | ₹221 Cr | ₹171 Cr | ₹143 Cr | ₹59 Cr |
| Total Liabilities | ₹342 Cr | ₹427 Cr | ₹355 Cr | ₹303 Cr | ₹202 Cr |
| ASSETS | |||||
| Gross Block | ₹167 Cr | ₹163 Cr | ₹154 Cr | ₹153 Cr | ₹148 Cr |
| Less: Accumulated Depreciation | ₹90 Cr | ₹83 Cr | ₹78 Cr | ₹72 Cr | ₹66 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹77 Cr | ₹80 Cr | ₹77 Cr | ₹81 Cr | ₹81 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.14 Cr | - | - | - |
| Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Loans & Advances | ₹1.88 Cr | ₹1.79 Cr | ₹1.46 Cr | ₹1.40 Cr | ₹1.30 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹79 Cr | ₹81 Cr | ₹78 Cr | ₹82 Cr | ₹83 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹83 Cr | ₹145 Cr | ₹105 Cr | ₹86 Cr | ₹57 Cr |
| Raw Materials | ₹51 Cr | ₹74 Cr | ₹64 Cr | ₹47 Cr | ₹44 Cr |
| Work-in Progress | ₹21 Cr | ₹65 Cr | ₹41 Cr | ₹39 Cr | ₹13 Cr |
| Finished Goods | ₹11 Cr | ₹5.68 Cr | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹98 Cr | ₹121 Cr | ₹98 Cr | ₹89 Cr | ₹47 Cr |
| Debtors more than Six months | ₹0.26 Cr | ₹1.50 Cr | ₹1.60 Cr | ₹1.48 Cr | - |
| Debtors Others | ₹98 Cr | ₹119 Cr | ₹96 Cr | ₹87 Cr | ₹47 Cr |
| Cash and Bank | ₹3.87 Cr | ₹1.15 Cr | ₹12 Cr | ₹4.17 Cr | ₹3.83 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Balances at Bank | ₹3.83 Cr | ₹1.11 Cr | ₹12 Cr | ₹4.14 Cr | ₹3.79 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹26 Cr | ₹23 Cr | ₹13 Cr | ₹4.24 Cr | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹8.00 Cr | ₹8.00 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹4.24 Cr | - |
| Short Term Loans and Advances | ₹52 Cr | ₹56 Cr | ₹50 Cr | ₹38 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹29 Cr | ₹23 Cr | ₹17 Cr | ₹13 Cr | ₹4.77 Cr |
| Advance income tax and TDS | ₹12 Cr | ₹6.95 Cr | ₹6.88 Cr | ₹2.53 Cr | ₹1.68 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹26 Cr | ₹26 Cr | ₹23 Cr | ₹5.35 Cr |
| Total Current Assets | ₹263 Cr | ₹346 Cr | ₹277 Cr | ₹221 Cr | ₹120 Cr |
| Net Current Assets (Including Current Investments) | ₹174 Cr | ₹125 Cr | ₹107 Cr | ₹78 Cr | ₹60 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹342 Cr | ₹427 Cr | ₹355 Cr | ₹303 Cr | ₹202 Cr |
| Contingent Liabilities | ₹155 Cr | ₹108 Cr | ₹77 Cr | ₹41 Cr | ₹18 Cr |
| Total Debt | ₹101 Cr | ₹220 Cr | ₹179 Cr | ₹155 Cr | ₹66 Cr |
| Book Value | - | 46.15 | 42.98 | 39.52 | 38.43 |
| Adjusted Book Value | 60.44 | 46.15 | 42.98 | 39.52 | 38.43 |
Compare Balance Sheet of peers of BHAGYANAGAR INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHAGYANAGAR INDIA | ₹320.7 Cr | 3.2% | 10% | -2.9% | Stock Analytics | |
| HINDUSTAN ZINC | ₹205,562.0 Cr | -2.7% | 5.4% | -3.9% | Stock Analytics | |
| VEDANTA | ₹193,838.0 Cr | 4.6% | 8.4% | 1.7% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹185,205.0 Cr | 6.7% | 10.5% | 7.2% | Stock Analytics | |
| HINDUSTAN COPPER | ₹33,173.8 Cr | 0.3% | 11.6% | 4.5% | Stock Analytics | |
| GRAVITA INDIA | ₹12,403.9 Cr | 7% | 1.2% | -33.4% | Stock Analytics | |
BHAGYANAGAR INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHAGYANAGAR INDIA | 3.2% |
10% |
-2.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses