BEEKAY STEEL INDUSTRIES
|
BEEKAY STEEL INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,027 Cr | ₹993 Cr | ₹920 Cr | ₹791 Cr | ₹688 Cr |
| Securities Premium | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Capital Reserves | ₹3.01 Cr | ₹3.01 Cr | ₹3.01 Cr | ₹3.01 Cr | ₹3.01 Cr |
| Profit & Loss Account Balance | ₹940 Cr | ₹906 Cr | ₹833 Cr | ₹704 Cr | ₹601 Cr |
| General Reserves | ₹3.00 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Other Reserves | ₹48 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
| Reserve excluding Revaluation Reserve | ₹1,027 Cr | ₹993 Cr | ₹920 Cr | ₹791 Cr | ₹688 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,047 Cr | ₹1,012 Cr | ₹940 Cr | ₹810 Cr | ₹707 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹33 Cr | ₹66 Cr | ₹85 Cr | ₹104 Cr | ₹125 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹43 Cr | ₹85 Cr | ₹104 Cr | ₹123 Cr | ₹125 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-9.90 Cr | ₹-19 Cr | ₹-19 Cr | ₹-19 Cr | ₹-0.09 Cr |
| Unsecured Loans | ₹11 Cr | ₹13 Cr | ₹15 Cr | ₹20 Cr | ₹25 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹11 Cr | ₹13 Cr | ₹15 Cr | ₹20 Cr | ₹25 Cr |
| Deferred Tax Assets / Liabilities | ₹46 Cr | ₹32 Cr | ₹9.20 Cr | ₹21 Cr | ₹22 Cr |
| Deferred Tax Assets | ₹0.14 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.21 Cr | ₹0.29 Cr |
| Deferred Tax Liability | ₹46 Cr | ₹32 Cr | ₹9.35 Cr | ₹22 Cr | ₹22 Cr |
| Other Long Term Liabilities | ₹3.12 Cr | ₹3.13 Cr | ₹3.68 Cr | ₹3.72 Cr | ₹0.47 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.23 Cr | ₹1.58 Cr | ₹0.98 Cr | ₹0.89 Cr | ₹0.91 Cr |
| Total Non-Current Liabilities | ₹95 Cr | ₹115 Cr | ₹114 Cr | ₹150 Cr | ₹173 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹98 Cr | ₹69 Cr | ₹51 Cr | ₹34 Cr | ₹35 Cr |
| Sundry Creditors | ₹98 Cr | ₹69 Cr | ₹51 Cr | ₹34 Cr | ₹35 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹32 Cr | ₹38 Cr | ₹34 Cr | ₹32 Cr | ₹13 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.06 Cr | ₹7.75 Cr | ₹1.08 Cr | ₹1.36 Cr | ₹2.16 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹11 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹0.09 Cr |
| Other Liabilities | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Short Term Borrowings | ₹275 Cr | ₹199 Cr | ₹124 Cr | ₹99 Cr | ₹126 Cr |
| Secured ST Loans repayable on Demands | ₹275 Cr | ₹199 Cr | ₹124 Cr | ₹99 Cr | ₹126 Cr |
| Working Capital Loans- Sec | ₹275 Cr | ₹199 Cr | ₹124 Cr | ₹99 Cr | ₹126 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-275 Cr | ₹-199 Cr | ₹-124 Cr | ₹-99 Cr | ₹-126 Cr |
| Short Term Provisions | ₹0.30 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.30 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Total Current Liabilities | ₹405 Cr | ₹306 Cr | ₹208 Cr | ₹165 Cr | ₹173 Cr |
| Total Liabilities | ₹1,547 Cr | ₹1,433 Cr | ₹1,262 Cr | ₹1,125 Cr | ₹1,053 Cr |
| ASSETS | |||||
| Gross Block | ₹1,026 Cr | ₹776 Cr | ₹611 Cr | ₹515 Cr | ₹425 Cr |
| Less: Accumulated Depreciation | ₹353 Cr | ₹310 Cr | ₹277 Cr | ₹251 Cr | ₹228 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹673 Cr | ₹466 Cr | ₹334 Cr | ₹265 Cr | ₹197 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹69 Cr | ₹217 Cr | ₹273 Cr | ₹213 Cr | ₹23 Cr |
| Non Current Investments | ₹125 Cr | ₹143 Cr | ₹54 Cr | ₹60 Cr | ₹22 Cr |
| Long Term Investment | ₹125 Cr | ₹143 Cr | ₹54 Cr | ₹60 Cr | ₹22 Cr |
| Quoted | ₹68 Cr | ₹83 Cr | ₹28 Cr | ₹38 Cr | ₹15 Cr |
| Unquoted | ₹57 Cr | ₹60 Cr | ₹26 Cr | ₹21 Cr | ₹7.00 Cr |
| Long Term Loans & Advances | ₹18 Cr | ₹39 Cr | ₹54 Cr | ₹17 Cr | ₹242 Cr |
| Other Non Current Assets | ₹1.44 Cr | ₹0.57 Cr | ₹2.18 Cr | ₹3.36 Cr | ₹0.67 Cr |
| Total Non-Current Assets | ₹887 Cr | ₹865 Cr | ₹717 Cr | ₹558 Cr | ₹485 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹72 Cr | ₹60 Cr | ₹120 Cr | ₹139 Cr | ₹87 Cr |
| Quoted | ₹72 Cr | ₹60 Cr | ₹110 Cr | ₹119 Cr | ₹67 Cr |
| Unquoted | - | - | ₹10 Cr | ₹20 Cr | ₹20 Cr |
| Inventories | ₹330 Cr | ₹272 Cr | ₹219 Cr | ₹226 Cr | ₹280 Cr |
| Raw Materials | ₹98 Cr | ₹120 Cr | ₹101 Cr | ₹118 Cr | ₹141 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹165 Cr | ₹122 Cr | ₹91 Cr | ₹86 Cr | ₹117 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹34 Cr | ₹11 Cr | ₹9.91 Cr | ₹6.55 Cr | ₹7.51 Cr |
| Other Inventory | ₹33 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
| Sundry Debtors | ₹173 Cr | ₹158 Cr | ₹154 Cr | ₹176 Cr | ₹160 Cr |
| Debtors more than Six months | ₹4.99 Cr | ₹1.88 Cr | ₹2.02 Cr | ₹2.46 Cr | ₹3.17 Cr |
| Debtors Others | ₹168 Cr | ₹156 Cr | ₹152 Cr | ₹173 Cr | ₹156 Cr |
| Cash and Bank | ₹1.40 Cr | ₹1.54 Cr | ₹4.96 Cr | ₹1.81 Cr | ₹7.14 Cr |
| Cash in hand | ₹0.12 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Balances at Bank | ₹1.28 Cr | ₹1.45 Cr | ₹4.89 Cr | ₹1.71 Cr | ₹7.03 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.12 Cr | ₹0.20 Cr | ₹0.78 Cr | ₹0.81 Cr | ₹0.68 Cr |
| Interest accrued on Investments | - | - | ₹0.25 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.12 Cr | ₹0.20 Cr | ₹0.53 Cr | ₹0.59 Cr | ₹0.47 Cr |
| Short Term Loans and Advances | ₹83 Cr | ₹77 Cr | ₹46 Cr | ₹24 Cr | ₹34 Cr |
| Advances recoverable in cash or in kind | ₹29 Cr | ₹31 Cr | ₹17 Cr | ₹17 Cr | ₹27 Cr |
| Advance income tax and TDS | ₹9.63 Cr | ₹5.39 Cr | ₹1.68 Cr | ₹5.46 Cr | ₹7.14 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹45 Cr | ₹40 Cr | ₹28 Cr | ₹1.37 Cr | ₹0.30 Cr |
| Total Current Assets | ₹660 Cr | ₹568 Cr | ₹544 Cr | ₹568 Cr | ₹568 Cr |
| Net Current Assets (Including Current Investments) | ₹255 Cr | ₹262 Cr | ₹336 Cr | ₹403 Cr | ₹395 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,547 Cr | ₹1,433 Cr | ₹1,262 Cr | ₹1,125 Cr | ₹1,053 Cr |
| Contingent Liabilities | ₹16 Cr | ₹18 Cr | ₹42 Cr | ₹36 Cr | ₹60 Cr |
| Total Debt | ₹330 Cr | ₹297 Cr | ₹243 Cr | ₹243 Cr | ₹276 Cr |
| Book Value | 548.71 | 530.76 | 492.60 | 424.78 | 370.77 |
| Adjusted Book Value | 548.71 | 530.76 | 492.60 | 424.78 | 370.77 |
Compare Balance Sheet of peers of BEEKAY STEEL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BEEKAY STEEL INDUSTRIES | ₹807.4 Cr | -1.7% | -2% | -9.8% | Stock Analytics | |
| JSW STEEL | ₹285,874.0 Cr | -5.1% | -10.1% | 1.2% | Stock Analytics | |
| TATA STEEL | ₹216,713.0 Cr | -2.5% | -5.7% | -1% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹70,838.5 Cr | -2.5% | -8% | 23.7% | Stock Analytics | |
| APL APOLLO TUBES | ₹58,449.9 Cr | 0.4% | -3.6% | 18.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹58,356.5 Cr | -4.6% | -4.2% | -10.5% | Stock Analytics | |
BEEKAY STEEL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BEEKAY STEEL INDUSTRIES | -1.7% |
-2% |
-9.8% |
| SENSEX | 0.8% |
-4.8% |
-10.5% |
You may also like the below Video Courses