BDH INDUSTRIES
|
BDH INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr | ₹5.94 Cr |
| Equity - Authorised | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
| Equity - Issued | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr | ₹5.94 Cr |
| Equity Paid Up | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr | ₹5.76 Cr |
| Equity Shares Forfeited | - | - | - | - | ₹0.18 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹63 Cr | ₹56 Cr | ₹49 Cr | ₹43 Cr | ₹37 Cr |
| Securities Premium | ₹4.09 Cr | ₹4.09 Cr | ₹4.09 Cr | ₹4.09 Cr | ₹4.09 Cr |
| Capital Reserves | ₹1.40 Cr | ₹1.40 Cr | ₹1.40 Cr | ₹1.40 Cr | ₹1.22 Cr |
| Profit & Loss Account Balance | ₹46 Cr | ₹41 Cr | ₹35 Cr | ₹30 Cr | ₹25 Cr |
| General Reserves | ₹10 Cr | ₹9.04 Cr | ₹7.59 Cr | ₹6.36 Cr | ₹5.27 Cr |
| Other Reserves | ₹1.32 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹1.34 Cr | ₹1.35 Cr |
| Reserve excluding Revaluation Reserve | ₹62 Cr | ₹55 Cr | ₹48 Cr | ₹41 Cr | ₹36 Cr |
| Revaluation reserve | ₹1.32 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹1.34 Cr | ₹1.35 Cr |
| Shareholder's Funds | ₹69 Cr | ₹62 Cr | ₹55 Cr | ₹49 Cr | ₹43 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.07 Cr | ₹0.44 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Deferred Tax Assets | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.11 Cr |
| Deferred Tax Liability | ₹1.15 Cr | ₹0.51 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.15 Cr |
| Other Long Term Liabilities | - | - | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.20 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.30 Cr |
| Total Non-Current Liabilities | ₹1.26 Cr | ₹0.60 Cr | ₹0.72 Cr | ₹0.74 Cr | ₹0.88 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr |
| Sundry Creditors | ₹15 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.68 Cr | ₹0.75 Cr | ₹0.84 Cr | ₹0.87 Cr | ₹0.83 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.68 Cr | ₹0.75 Cr | ₹0.84 Cr | ₹0.87 Cr | ₹0.83 Cr |
| Short Term Borrowings | ₹0.98 Cr | ₹8.69 Cr | ₹4.85 Cr | ₹2.25 Cr | ₹8.51 Cr |
| Secured ST Loans repayable on Demands | ₹0.98 Cr | ₹8.69 Cr | ₹4.85 Cr | ₹2.25 Cr | ₹8.51 Cr |
| Working Capital Loans- Sec | ₹0.98 Cr | ₹8.69 Cr | ₹4.85 Cr | ₹2.25 Cr | ₹8.51 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.98 Cr | ₹-8.69 Cr | ₹-4.85 Cr | ₹-2.25 Cr | ₹-8.51 Cr |
| Short Term Provisions | ₹0.11 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.11 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.17 Cr |
| Total Current Liabilities | ₹17 Cr | ₹31 Cr | ₹25 Cr | ₹20 Cr | ₹27 Cr |
| Total Liabilities | ₹87 Cr | ₹93 Cr | ₹80 Cr | ₹69 Cr | ₹71 Cr |
| ASSETS | |||||
| Gross Block | ₹38 Cr | ₹38 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Less: Accumulated Depreciation | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹20 Cr | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.35 Cr | ₹0.35 Cr | ₹0.35 Cr | - | - |
| Long Term Investment | ₹0.35 Cr | ₹0.35 Cr | ₹0.35 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.35 Cr | ₹0.35 Cr | ₹0.35 Cr | - | - |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | ₹0.18 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.05 Cr |
| Total Non-Current Assets | ₹20 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹7.39 Cr | ₹5.00 Cr | ₹7.16 Cr | ₹6.71 Cr | ₹5.43 Cr |
| Raw Materials | ₹4.74 Cr | ₹3.40 Cr | ₹4.76 Cr | ₹2.24 Cr | ₹1.57 Cr |
| Work-in Progress | ₹1.29 Cr | ₹0.49 Cr | ₹0.81 Cr | ₹1.59 Cr | ₹1.33 Cr |
| Finished Goods | ₹0.43 Cr | ₹0.23 Cr | ₹0.52 Cr | ₹1.63 Cr | ₹1.34 Cr |
| Packing Materials | ₹0.93 Cr | ₹0.89 Cr | ₹1.08 Cr | ₹1.26 Cr | ₹1.19 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹14 Cr | ₹28 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
| Debtors more than Six months | - | - | ₹0.33 Cr | ₹0.32 Cr | - |
| Debtors Others | ₹14 Cr | ₹28 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr |
| Cash and Bank | ₹31 Cr | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹23 Cr |
| Cash in hand | - | - | ₹0.00 Cr | - | ₹0.00 Cr |
| Balances at Bank | ₹31 Cr | ₹25 Cr | ₹26 Cr | ₹19 Cr | ₹23 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹1.47 Cr | ₹1.65 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Other current_assets | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹1.42 Cr | ₹1.62 Cr |
| Short Term Loans and Advances | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹7.58 Cr | ₹5.66 Cr |
| Advances recoverable in cash or in kind | ₹3.41 Cr | ₹1.98 Cr | ₹1.70 Cr | ₹0.38 Cr | ₹0.09 Cr |
| Advance income tax and TDS | ₹1.89 Cr | ₹1.51 Cr | ₹1.23 Cr | ₹1.42 Cr | ₹0.96 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.61 Cr | ₹10 Cr | ₹7.74 Cr | ₹5.77 Cr | ₹4.61 Cr |
| Total Current Assets | ₹67 Cr | ₹73 Cr | ₹60 Cr | ₹49 Cr | ₹51 Cr |
| Net Current Assets (Including Current Investments) | ₹50 Cr | ₹42 Cr | ₹36 Cr | ₹30 Cr | ₹24 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹87 Cr | ₹93 Cr | ₹80 Cr | ₹69 Cr | ₹71 Cr |
| Contingent Liabilities | ₹0.29 Cr | ₹0.81 Cr | ₹0.83 Cr | ₹0.81 Cr | ₹1.20 Cr |
| Total Debt | ₹0.98 Cr | ₹8.69 Cr | ₹4.85 Cr | ₹2.25 Cr | ₹8.51 Cr |
| Book Value | 117.14 | 105.67 | 92.71 | 82.07 | 72.15 |
| Adjusted Book Value | 117.14 | 105.67 | 92.71 | 82.07 | 72.15 |
Compare Balance Sheet of peers of BDH INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BDH INDUSTRIES | ₹229.4 Cr | -14.8% | -16.7% | 28.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹428,077.0 Cr | 1.6% | 6% | -2% | Stock Analytics | |
| DIVIS LABORATORIES | ₹171,324.0 Cr | -0.7% | -1.9% | 12.3% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹126,235.0 Cr | -0.8% | 7.4% | 21.2% | Stock Analytics | |
| CIPLA | ₹123,294.0 Cr | -0.4% | -3.4% | 0.8% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹104,336.0 Cr | 1.2% | 0.3% | -1.5% | Stock Analytics | |
BDH INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BDH INDUSTRIES | -14.8% |
-16.7% |
28.5% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses