BAJAJ HOUSING FINANCE
|
BAJAJ HOUSING FINANCE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8,328 Cr | ₹6,712 Cr | ₹6,712 Cr | ₹4,883 Cr | ₹4,883 Cr |
| Equity - Authorised | ₹9,000 Cr | ₹8,000 Cr | ₹8,000 Cr | ₹8,000 Cr | ₹6,000 Cr |
| Â Equity - Issued | ₹8,328 Cr | ₹6,712 Cr | ₹6,712 Cr | ₹4,883 Cr | ₹4,883 Cr |
| Equity Paid Up | ₹8,328 Cr | ₹6,712 Cr | ₹6,712 Cr | ₹4,883 Cr | ₹4,883 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹17 Cr | - | - | - | - |
| Total Reserves | ₹11,602 Cr | ₹5,521 Cr | ₹3,791 Cr | ₹1,858 Cr | ₹1,149 Cr |
| Securities Premium | ₹4,744 Cr | ₹838 Cr | ₹838 Cr | ₹167 Cr | ₹167 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹5,448 Cr | ₹3,719 Cr | ₹2,336 Cr | ₹1,325 Cr | ₹758 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹1,409 Cr | ₹964 Cr | ₹618 Cr | ₹366 Cr | ₹224 Cr |
| Reserve excluding Revaluation Reserve | ₹11,602 Cr | ₹5,521 Cr | ₹3,791 Cr | ₹1,858 Cr | ₹1,149 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹19,947 Cr | ₹12,234 Cr | ₹10,503 Cr | ₹6,741 Cr | ₹6,032 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹61,333 Cr | ₹51,455 Cr | ₹51,972 Cr | ₹36,224 Cr | ₹28,151 Cr |
| Non Convertible Debentures | ₹26,532 Cr | ₹17,519 Cr | ₹18,476 Cr | ₹11,731 Cr | ₹7,963 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹31,495 Cr | ₹24,493 Cr | ₹20,187 Cr |
| Term Loans - Institutions | - | - | ₹2,000 Cr | - | - |
| Other Secured | ₹34,801 Cr | ₹33,936 Cr | - | - | - |
| Unsecured Loans | ₹1,523 Cr | ₹1,269 Cr | ₹1,191 Cr | ₹1,271 Cr | ₹507 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | ₹176 Cr | ₹510 Cr | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹1,523 Cr | ₹1,269 Cr | ₹1,015 Cr | ₹761 Cr | ₹507 Cr |
| Deferred Tax Assets / Liabilities | ₹-44 Cr | ₹-51 Cr | ₹28 Cr | ₹-16 Cr | ₹-15 Cr |
| Deferred Tax Assets | ₹157 Cr | ₹137 Cr | ₹118 Cr | ₹109 Cr | ₹80 Cr |
| Deferred Tax Liability | ₹112 Cr | ₹86 Cr | ₹146 Cr | ₹93 Cr | ₹65 Cr |
| Other Long Term Liabilities | ₹39 Cr | ₹32 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,492 Cr | ₹870 Cr | ₹189 Cr | ₹2.68 Cr | ₹1.41 Cr |
| Total Non-Current Liabilities | ₹64,343 Cr | ₹53,575 Cr | ₹53,380 Cr | ₹37,482 Cr | ₹28,644 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹76 Cr | ₹58 Cr | ₹119 Cr | ₹75 Cr | ₹42 Cr |
| Sundry Creditors | ₹76 Cr | ₹58 Cr | ₹119 Cr | ₹75 Cr | ₹42 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹627 Cr | ₹498 Cr | ₹226 Cr | ₹195 Cr | ₹174 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹1.58 Cr | ₹6.89 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹626 Cr | ₹491 Cr | ₹226 Cr | ₹195 Cr | ₹174 Cr |
| Short Term Borrowings | ₹19,178 Cr | ₹16,221 Cr | ₹583 Cr | ₹3,997 Cr | ₹2,943 Cr |
| Secured ST Loans repayable on Demands | ₹16,937 Cr | ₹13,570 Cr | ₹159 Cr | - | ₹81 Cr |
| Working Capital Loans- Sec | ₹804 Cr | ₹919 Cr | ₹159 Cr | - | ₹81 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,437 Cr | ₹1,731 Cr | ₹264 Cr | ₹3,997 Cr | ₹2,780 Cr |
| Short Term Provisions | ₹620 Cr | ₹680 Cr | ₹842 Cr | ₹21 Cr | ₹8.27 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹617 Cr | ₹677 Cr | ₹829 Cr | ₹20 Cr | ₹7.39 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.73 Cr | ₹2.90 Cr | ₹14 Cr | ₹1.37 Cr | ₹0.88 Cr |
| Total Current Liabilities | ₹20,502 Cr | ₹17,456 Cr | ₹1,771 Cr | ₹4,288 Cr | ₹3,167 Cr |
| Total Liabilities | ₹104,792 Cr | ₹83,264 Cr | ₹65,654 Cr | ₹48,512 Cr | ₹37,843 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹99,513 Cr | ₹79,301 Cr | ₹62,114 Cr | ₹46,482 Cr | ₹33,419 Cr |
| Gross Block | ₹304 Cr | ₹256 Cr | ₹214 Cr | ₹169 Cr | ₹128 Cr |
| Less: Accumulated Depreciation | ₹163 Cr | ₹133 Cr | ₹101 Cr | ₹72 Cr | ₹49 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹141 Cr | ₹123 Cr | ₹113 Cr | ₹97 Cr | ₹79 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹1,312 Cr | ₹520 Cr | ₹1,422 Cr | ₹667 Cr | - |
| Long Term Investment | ₹1,312 Cr | ₹520 Cr | ₹1,422 Cr | ₹667 Cr | - |
| Quoted | ₹1,312 Cr | ₹520 Cr | - | - | - |
| Unquoted | - | - | ₹1,422 Cr | ₹667 Cr | - |
| Long Term Loans & Advances | ₹1,523 Cr | ₹868 Cr | ₹199 Cr | ₹17 Cr | ₹11 Cr |
| Other Non Current Assets | ₹302 Cr | ₹230 Cr | - | - | - |
| Total Non-Current Assets | ₹102,791 Cr | ₹81,043 Cr | ₹63,848 Cr | ₹47,265 Cr | ₹33,508 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,221 Cr | ₹1,418 Cr | ₹578 Cr | ₹581 Cr | ₹3,266 Cr |
| Quoted | ₹1,221 Cr | ₹1,418 Cr | - | - | - |
| Unquoted | - | - | ₹578 Cr | ₹581 Cr | ₹3,266 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹22 Cr | ₹13 Cr | ₹1.95 Cr | ₹1.88 Cr | ₹311 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹22 Cr | ₹13 Cr | ₹1.96 Cr | ₹1.88 Cr | ₹311 Cr |
| Cash and Bank | ₹62 Cr | ₹64 Cr | ₹109 Cr | ₹407 Cr | ₹717 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹62 Cr | ₹64 Cr | ₹109 Cr | ₹407 Cr | ₹717 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹104 Cr | ₹67 Cr | ₹289 Cr | ₹235 Cr | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹104 Cr | ₹67 Cr | ₹289 Cr | ₹235 Cr | - |
| Short Term Loans and Advances | ₹591 Cr | ₹659 Cr | ₹827 Cr | ₹21 Cr | ₹41 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹7.79 Cr | ₹15 Cr | ₹21 Cr | ₹41 Cr |
| Advance income tax and TDS | ₹579 Cr | ₹651 Cr | ₹813 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | ₹-0.01 Cr | - | - | - |
| Total Current Assets | ₹2,001 Cr | ₹2,221 Cr | ₹1,806 Cr | ₹1,246 Cr | ₹4,335 Cr |
| Net Current Assets (Including Current Investments) | ₹-18,501 Cr | ₹-15,234 Cr | ₹35 Cr | ₹-3,042 Cr | ₹1,168 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹104,792 Cr | ₹83,264 Cr | ₹65,654 Cr | ₹48,512 Cr | ₹37,843 Cr |
| Contingent Liabilities | ₹22 Cr | ₹4.73 Cr | ₹3.49 Cr | ₹4.23 Cr | ₹1.85 Cr |
| Total Debt | ₹82,034 Cr | ₹68,945 Cr | ₹53,745 Cr | ₹41,492 Cr | ₹31,601 Cr |
| Book Value | 23.93 | 18.23 | 15.65 | 13.80 | 12.35 |
| Adjusted Book Value | 23.93 | 18.23 | 15.65 | 13.80 | 12.35 |
Compare Balance Sheet of peers of BAJAJ HOUSING FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAJAJ HOUSING FINANCE | ₹91,780.3 Cr | 0.6% | -2.2% | -19.3% | Stock Analytics | |
| HOUSING & URBAN DEVELOPMENT CORPORATION | ₹45,413.1 Cr | 1% | -3.6% | 9.6% | Stock Analytics | |
| LIC HOUSING FINANCE | ₹31,876.2 Cr | 2% | -0.5% | -4.4% | Stock Analytics | |
| PNB HOUSING FINANCE | ₹23,649.0 Cr | 8.3% | 2% | -3.5% | Stock Analytics | |
| AADHAR HOUSING FINANCE | ₹22,616.1 Cr | 3.8% | -2.5% | 17.7% | Stock Analytics | |
| APTUS VALUE HOUSING FINANCE INDIA | ₹16,001.1 Cr | 3.2% | -1.2% | -14.7% | Stock Analytics | |
BAJAJ HOUSING FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAJAJ HOUSING FINANCE | 0.6% |
-2.2% |
-19.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses