BAJAJ HOUSING FINANCE
|
BAJAJ HOUSING FINANCE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6,712 Cr | ₹6,712 Cr | ₹4,883 Cr | ₹4,883 Cr | ₹4,883 Cr |
Equity - Authorised | ₹8,000 Cr | ₹8,000 Cr | ₹8,000 Cr | ₹6,000 Cr | ₹6,000 Cr |
Equity - Issued | ₹6,712 Cr | ₹6,712 Cr | ₹4,883 Cr | ₹4,883 Cr | ₹4,883 Cr |
Equity Paid Up | ₹6,712 Cr | ₹6,712 Cr | ₹4,883 Cr | ₹4,883 Cr | ₹4,883 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | ₹7.05 Cr |
Total Reserves | ₹5,521 Cr | ₹3,791 Cr | ₹1,858 Cr | ₹1,149 Cr | ₹695 Cr |
Securities Premium | ₹838 Cr | ₹838 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹3,719 Cr | ₹2,336 Cr | ₹1,325 Cr | ₹758 Cr | ₹417 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹964 Cr | ₹618 Cr | ₹366 Cr | ₹224 Cr | ₹111 Cr |
Reserve excluding Revaluation Reserve | ₹5,521 Cr | ₹3,791 Cr | ₹1,858 Cr | ₹1,149 Cr | ₹695 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹12,234 Cr | ₹10,503 Cr | ₹6,741 Cr | ₹6,032 Cr | ₹5,585 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹64,106 Cr | ₹51,972 Cr | ₹36,224 Cr | ₹28,151 Cr | ₹23,834 Cr |
Non Convertible Debentures | ₹22,726 Cr | ₹18,476 Cr | ₹11,731 Cr | ₹7,963 Cr | ₹6,119 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹34,543 Cr | ₹31,495 Cr | ₹24,493 Cr | ₹20,187 Cr | ₹17,714 Cr |
Term Loans - Institutions | ₹6,838 Cr | ₹2,000 Cr | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹1,453 Cr | ₹1,191 Cr | ₹1,271 Cr | ₹507 Cr | ₹253 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹184 Cr | ₹176 Cr | ₹510 Cr | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹1,269 Cr | ₹1,015 Cr | ₹761 Cr | ₹507 Cr | ₹253 Cr |
Deferred Tax Assets / Liabilities | ₹-51 Cr | ₹28 Cr | ₹-16 Cr | ₹-15 Cr | ₹11 Cr |
Deferred Tax Assets | ₹120 Cr | ₹118 Cr | ₹109 Cr | ₹80 Cr | ₹26 Cr |
Deferred Tax Liability | ₹70 Cr | ₹146 Cr | ₹93 Cr | ₹65 Cr | ₹38 Cr |
Other Long Term Liabilities | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹844 Cr | ₹189 Cr | ₹2.68 Cr | ₹1.41 Cr | ₹1.12 Cr |
Total Non-Current Liabilities | ₹66,353 Cr | ₹53,380 Cr | ₹37,482 Cr | ₹28,644 Cr | ₹24,100 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹140 Cr | ₹119 Cr | ₹75 Cr | ₹42 Cr | ₹48 Cr |
Sundry Creditors | ₹140 Cr | ₹119 Cr | ₹75 Cr | ₹42 Cr | ₹48 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹262 Cr | ₹226 Cr | ₹195 Cr | ₹174 Cr | ₹118 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹262 Cr | ₹226 Cr | ₹195 Cr | ₹174 Cr | ₹118 Cr |
Short Term Borrowings | ₹3,570 Cr | ₹583 Cr | ₹3,997 Cr | ₹2,943 Cr | ₹1,513 Cr |
Secured ST Loans repayable on Demands | ₹919 Cr | ₹159 Cr | - | ₹81 Cr | ₹62 Cr |
Working Capital Loans- Sec | ₹919 Cr | ₹159 Cr | - | ₹81 Cr | ₹62 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1,731 Cr | ₹264 Cr | ₹3,997 Cr | ₹2,780 Cr | ₹1,388 Cr |
Short Term Provisions | ₹706 Cr | ₹842 Cr | ₹21 Cr | ₹8.27 Cr | ₹8.23 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹677 Cr | ₹829 Cr | ₹20 Cr | ₹7.39 Cr | ₹7.07 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹29 Cr | ₹14 Cr | ₹1.37 Cr | ₹0.88 Cr | ₹1.16 Cr |
Total Current Liabilities | ₹4,678 Cr | ₹1,771 Cr | ₹4,288 Cr | ₹3,167 Cr | ₹1,688 Cr |
Total Liabilities | ₹83,264 Cr | ₹65,654 Cr | ₹48,512 Cr | ₹37,843 Cr | ₹31,372 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹79,301 Cr | ₹62,114 Cr | ₹46,482 Cr | ₹33,419 Cr | ₹27,975 Cr |
Gross Block | ₹256 Cr | ₹214 Cr | ₹169 Cr | ₹128 Cr | ₹115 Cr |
Less: Accumulated Depreciation | ₹133 Cr | ₹101 Cr | ₹72 Cr | ₹49 Cr | ₹29 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹123 Cr | ₹113 Cr | ₹97 Cr | ₹79 Cr | ₹86 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹1,938 Cr | ₹1,422 Cr | ₹667 Cr | - | - |
Long Term Investment | ₹1,938 Cr | ₹1,422 Cr | ₹667 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1,938 Cr | ₹1,422 Cr | ₹667 Cr | - | - |
Long Term Loans & Advances | ₹875 Cr | ₹199 Cr | ₹17 Cr | ₹11 Cr | ₹19 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹82,238 Cr | ₹63,848 Cr | ₹47,265 Cr | ₹33,508 Cr | ₹28,080 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.67 Cr | ₹578 Cr | ₹581 Cr | ₹3,266 Cr | ₹2,508 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.67 Cr | ₹578 Cr | ₹581 Cr | ₹3,266 Cr | ₹2,508 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹13 Cr | ₹1.95 Cr | ₹1.88 Cr | ₹311 Cr | ₹118 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹13 Cr | ₹1.96 Cr | ₹1.88 Cr | ₹311 Cr | ₹118 Cr |
Cash and Bank | ₹64 Cr | ₹109 Cr | ₹407 Cr | ₹717 Cr | ₹659 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹64 Cr | ₹109 Cr | ₹407 Cr | ₹717 Cr | ₹659 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹285 Cr | ₹289 Cr | ₹235 Cr | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹285 Cr | ₹289 Cr | ₹235 Cr | - | - |
Short Term Loans and Advances | ₹663 Cr | ₹827 Cr | ₹21 Cr | ₹41 Cr | ₹6.81 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹15 Cr | ₹21 Cr | ₹41 Cr | ₹6.81 Cr |
Advance income tax and TDS | ₹651 Cr | ₹813 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹1,026 Cr | ₹1,806 Cr | ₹1,246 Cr | ₹4,335 Cr | ₹3,292 Cr |
Net Current Assets (Including Current Investments) | ₹-3,651 Cr | ₹35 Cr | ₹-3,042 Cr | ₹1,168 Cr | ₹1,604 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹83,264 Cr | ₹65,654 Cr | ₹48,512 Cr | ₹37,843 Cr | ₹31,372 Cr |
Contingent Liabilities | ₹4.73 Cr | ₹3.49 Cr | ₹4.23 Cr | ₹1.85 Cr | ₹0.79 Cr |
Total Debt | ₹69,129 Cr | ₹53,745 Cr | ₹41,492 Cr | ₹31,601 Cr | ₹25,600 Cr |
Book Value | 18.23 | 15.65 | 13.80 | 12.35 | 11.42 |
Adjusted Book Value | 18.23 | 15.65 | 13.80 | 12.35 | 11.42 |
Compare Balance Sheet of peers of BAJAJ HOUSING FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BAJAJ HOUSING FINANCE | ₹100,529.2 Cr | -3.6% | -4.4% | NA | Stock Analytics | |
HOUSING & URBAN DEVELOPMENT CORPORATION | ₹44,762.5 Cr | -5.9% | -4.3% | -17.7% | Stock Analytics | |
LIC HOUSING FINANCE | ₹33,034.0 Cr | -3.2% | -0.2% | -15.3% | Stock Analytics | |
PNB HOUSING FINANCE | ₹27,596.6 Cr | -5.4% | 0.6% | 30.2% | Stock Analytics | |
AADHAR HOUSING FINANCE | ₹19,006.3 Cr | -0.4% | -0.8% | 13.5% | Stock Analytics | |
APTUS VALUE HOUSING FINANCE INDIA | ₹15,859.6 Cr | -1.9% | -3.8% | -5.8% | Stock Analytics |
BAJAJ HOUSING FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BAJAJ HOUSING FINANCE | -3.6% |
-4.4% |
|
SENSEX | -1% |
-0.9% |
6.7% |
You may also like the below Video Courses