BAJAJ FINANCE
|
BAJAJ FINANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹124 Cr | ₹121 Cr | ₹121 Cr | ₹120 Cr | ₹120 Cr |
Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
 Equity - Issued | ₹124 Cr | ₹121 Cr | ₹121 Cr | ₹121 Cr | ₹120 Cr |
Equity Paid Up | ₹124 Cr | ₹121 Cr | ₹121 Cr | ₹120 Cr | ₹120 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹1,009 Cr | ₹555 Cr | ₹398 Cr | ₹303 Cr | ₹213 Cr |
Total Reserves | ₹75,563 Cr | ₹53,696 Cr | ₹43,194 Cr | ₹36,495 Cr | ₹31,994 Cr |
Securities Premium | ₹26,582 Cr | ₹17,441 Cr | ₹17,218 Cr | ₹16,978 Cr | ₹16,841 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹37,080 Cr | ₹27,321 Cr | ₹19,252 Cr | ₹14,243 Cr | ₹10,753 Cr |
General Reserves | ₹790 Cr | ₹789 Cr | ₹789 Cr | ₹788 Cr | ₹788 Cr |
Other Reserves | ₹11,111 Cr | ₹8,145 Cr | ₹5,936 Cr | ₹4,485 Cr | ₹3,612 Cr |
Reserve excluding Revaluation Reserve | ₹75,563 Cr | ₹53,696 Cr | ₹43,194 Cr | ₹36,495 Cr | ₹31,994 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹76,695 Cr | ₹54,372 Cr | ₹43,713 Cr | ₹36,918 Cr | ₹32,328 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹177,011 Cr | ₹138,476 Cr | ₹110,343 Cr | ₹82,268 Cr | ₹89,718 Cr |
Non Convertible Debentures | ₹84,896 Cr | ₹67,288 Cr | ₹59,019 Cr | ₹41,019 Cr | ₹42,933 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹79,258 Cr | ₹67,726 Cr | ₹45,801 Cr | ₹41,249 Cr | ₹46,785 Cr |
Term Loans - Institutions | ₹6,838 Cr | ₹2,000 Cr | - | - | - |
Other Secured | ₹6,018 Cr | ₹1,461 Cr | ₹5,522 Cr | - | - |
Unsecured Loans | ₹72,003 Cr | ₹55,946 Cr | ₹40,726 Cr | ₹39,842 Cr | ₹33,141 Cr |
Fixed Deposits - Public | ₹60,151 Cr | ₹44,666 Cr | ₹30,799 Cr | ₹25,803 Cr | ₹21,427 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | ₹5,469 Cr | ₹4,310 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹11,852 Cr | ₹11,280 Cr | ₹9,927 Cr | ₹8,570 Cr | ₹7,404 Cr |
Deferred Tax Assets / Liabilities | ₹-1,017 Cr | ₹-937 Cr | ₹-951 Cr | ₹-946 Cr | ₹-850 Cr |
Deferred Tax Assets | ₹1,122 Cr | ₹1,086 Cr | ₹1,050 Cr | ₹1,038 Cr | ₹910 Cr |
Deferred Tax Liability | ₹105 Cr | ₹149 Cr | ₹99 Cr | ₹92 Cr | ₹60 Cr |
Other Long Term Liabilities | ₹200 Cr | ₹207 Cr | ₹210 Cr | ₹69 Cr | ₹215 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹499 Cr | ₹379 Cr | ₹243 Cr | ₹298 Cr | ₹122 Cr |
Total Non-Current Liabilities | ₹248,695 Cr | ₹194,070 Cr | ₹150,570 Cr | ₹121,532 Cr | ₹122,346 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,829 Cr | ₹2,091 Cr | ₹1,511 Cr | ₹1,098 Cr | ₹960 Cr |
Sundry Creditors | ₹2,829 Cr | ₹2,091 Cr | ₹1,511 Cr | ₹1,098 Cr | ₹960 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,142 Cr | ₹1,458 Cr | ₹1,574 Cr | ₹1,433 Cr | ₹942 Cr |
Bank Overdraft / Short term credit | ₹98 Cr | - | - | - | ₹4.46 Cr |
Advances received from customers | ₹0.01 Cr | ₹0.03 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,044 Cr | ₹1,458 Cr | ₹1,574 Cr | ₹1,433 Cr | ₹937 Cr |
Short Term Borrowings | ₹44,333 Cr | ₹22,269 Cr | ₹14,162 Cr | ₹9,523 Cr | ₹6,948 Cr |
Secured ST Loans repayable on Demands | ₹19,503 Cr | ₹10,362 Cr | ₹3,040 Cr | ₹712 Cr | ₹3,605 Cr |
Working Capital Loans- Sec | ₹3,744 Cr | ₹2,217 Cr | ₹1,041 Cr | ₹412 Cr | ₹2,765 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹21,085 Cr | ₹9,690 Cr | ₹10,082 Cr | ₹8,400 Cr | ₹577 Cr |
Short Term Provisions | ₹31 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹31 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr |
Total Current Liabilities | ₹49,334 Cr | ₹25,847 Cr | ₹17,272 Cr | ₹12,074 Cr | ₹8,868 Cr |
Total Liabilities | ₹374,724 Cr | ₹274,289 Cr | ₹211,555 Cr | ₹170,525 Cr | ₹163,541 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹326,293 Cr | ₹242,269 Cr | ₹191,423 Cr | ₹146,687 Cr | ₹141,376 Cr |
Gross Block | ₹5,234 Cr | ₹3,797 Cr | ₹2,864 Cr | ₹2,278 Cr | ₹2,032 Cr |
Less: Accumulated Depreciation | ₹1,984 Cr | ₹1,490 Cr | ₹1,148 Cr | ₹962 Cr | ₹711 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,250 Cr | ₹2,308 Cr | ₹1,716 Cr | ₹1,316 Cr | ₹1,321 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹25 Cr | ₹15 Cr | ₹13 Cr | ₹7.07 Cr | - |
Non Current Investments | ₹26,077 Cr | ₹16,331 Cr | ₹10,670 Cr | ₹4,596 Cr | ₹3,089 Cr |
Long Term Investment | ₹26,077 Cr | ₹16,331 Cr | ₹10,670 Cr | ₹4,596 Cr | ₹3,089 Cr |
Quoted | ₹22,574 Cr | ₹14,199 Cr | ₹10,062 Cr | ₹3,806 Cr | ₹2,823 Cr |
Unquoted | ₹3,504 Cr | ₹2,132 Cr | ₹609 Cr | ₹790 Cr | ₹267 Cr |
Long Term Loans & Advances | ₹440 Cr | ₹311 Cr | ₹345 Cr | ₹276 Cr | ₹295 Cr |
Other Non Current Assets | - | - | - | - | ₹28 Cr |
Total Non-Current Assets | ₹356,104 Cr | ₹261,298 Cr | ₹204,189 Cr | ₹152,926 Cr | ₹146,109 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4,803 Cr | ₹6,421 Cr | ₹1,575 Cr | ₹13,801 Cr | ₹14,455 Cr |
Quoted | ₹4,803 Cr | ₹6,421 Cr | ₹1,575 Cr | ₹13,292 Cr | ₹14,439 Cr |
Unquoted | - | - | - | ₹509 Cr | ₹16 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,733 Cr | ₹1,300 Cr | ₹1,266 Cr | ₹1,097 Cr | ₹953 Cr |
Debtors more than Six months | ₹1.25 Cr | ₹0.27 Cr | ₹0.75 Cr | - | - |
Debtors Others | ₹1,737 Cr | ₹1,304 Cr | ₹1,265 Cr | ₹1,097 Cr | ₹953 Cr |
Cash and Bank | ₹10,624 Cr | ₹4,305 Cr | ₹3,680 Cr | ₹2,164 Cr | ₹1,383 Cr |
Cash in hand | ₹59 Cr | ₹59 Cr | ₹54 Cr | ₹57 Cr | ₹27 Cr |
Balances at Bank | ₹10,565 Cr | ₹4,245 Cr | ₹3,627 Cr | ₹2,107 Cr | ₹1,356 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹28 Cr | ₹149 Cr | ₹122 Cr | - | ₹172 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹28 Cr | ₹149 Cr | ₹122 Cr | - | ₹172 Cr |
Short Term Loans and Advances | ₹1,432 Cr | ₹817 Cr | ₹722 Cr | ₹537 Cr | ₹470 Cr |
Advances recoverable in cash or in kind | ₹323 Cr | ₹293 Cr | ₹142 Cr | ₹146 Cr | ₹303 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,109 Cr | ₹525 Cr | ₹580 Cr | ₹391 Cr | ₹167 Cr |
Total Current Assets | ₹18,621 Cr | ₹12,991 Cr | ₹7,365 Cr | ₹17,599 Cr | ₹17,432 Cr |
Net Current Assets (Including Current Investments) | ₹-30,714 Cr | ₹-12,856 Cr | ₹-9,907 Cr | ₹5,525 Cr | ₹8,564 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹374,724 Cr | ₹274,289 Cr | ₹211,555 Cr | ₹170,525 Cr | ₹163,541 Cr |
Contingent Liabilities | ₹3,093 Cr | ₹3,143 Cr | ₹2,924 Cr | ₹2,213 Cr | ₹2,256 Cr |
Total Debt | ₹293,346 Cr | ₹216,690 Cr | ₹165,232 Cr | ₹131,634 Cr | ₹129,806 Cr |
Book Value | - | 890.34 | 717.97 | 608.63 | 535.29 |
Adjusted Book Value | 1,224.70 | 890.34 | 717.97 | 608.63 | 535.29 |
Compare Balance Sheet of peers of BAJAJ FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BAJAJ FINANCE | ₹446,998.3 Cr | -7.1% | -1.2% | -4.8% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹125,844.0 Cr | -6.8% | 0.8% | 24.6% | Stock Analytics | |
SHRIRAM FINANCE | ₹124,167.0 Cr | -7.8% | 2.9% | 77.4% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹115,302.0 Cr | -1.4% | -6.3% | 48% | Stock Analytics | |
MUTHOOT FINANCE | ₹75,589.6 Cr | -6.2% | -1.4% | 56.8% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹69,537.7 Cr | -5.7% | -3.2% | -5.3% | Stock Analytics |
BAJAJ FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BAJAJ FINANCE | -7.1% |
-1.2% |
-4.8% |
SENSEX | -5.3% |
-1.6% |
23.1% |
You may also like the below Video Courses