BAJAJ ELECTRICALS
|
BAJAJ ELECTRICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹151 Cr | ₹151 Cr | ₹143 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹31 Cr | ₹27 Cr | ₹19 Cr | ₹12 Cr | ₹12 Cr |
| Total Reserves | ₹1,671 Cr | ₹1,391 Cr | ₹1,865 Cr | ₹1,697 Cr | ₹1,543 Cr |
| Securities Premium | ₹682 Cr | ₹673 Cr | ₹666 Cr | ₹654 Cr | ₹634 Cr |
| Capital Reserves | ₹168 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr |
| Profit & Loss Account Balance | ₹384 Cr | ₹279 Cr | ₹761 Cr | ₹579 Cr | ₹409 Cr |
| General Reserves | ₹460 Cr | ₹460 Cr | ₹460 Cr | ₹460 Cr | ₹460 Cr |
| Other Reserves | ₹-22 Cr | ₹-22 Cr | ₹-23 Cr | ₹2.24 Cr | ₹39 Cr |
| Reserve excluding Revaluation Reserve | ₹1,671 Cr | ₹1,391 Cr | ₹1,865 Cr | ₹1,697 Cr | ₹1,543 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,725 Cr | ₹1,441 Cr | ₹1,907 Cr | ₹1,732 Cr | ₹1,578 Cr |
| Minority Interest | - | - | - | ₹-26 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹0.98 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹0.98 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹12 Cr | ₹25 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹12 Cr | ₹23 Cr |
| Other Unsecured Loan | - | - | - | ₹0.17 Cr | ₹1.24 Cr |
| Deferred Tax Assets / Liabilities | ₹-3.88 Cr | ₹-5.30 Cr | ₹5.40 Cr | ₹-81 Cr | ₹-52 Cr |
| Deferred Tax Assets | ₹51 Cr | ₹66 Cr | ₹68 Cr | ₹153 Cr | ₹123 Cr |
| Deferred Tax Liability | ₹48 Cr | ₹61 Cr | ₹73 Cr | ₹71 Cr | ₹70 Cr |
| Other Long Term Liabilities | ₹187 Cr | ₹173 Cr | ₹72 Cr | ₹31 Cr | ₹32 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹61 Cr | ₹62 Cr | ₹66 Cr | ₹86 Cr | ₹90 Cr |
| Total Non-Current Liabilities | ₹244 Cr | ₹229 Cr | ₹143 Cr | ₹47 Cr | ₹95 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,261 Cr | ₹1,247 Cr | ₹1,216 Cr | ₹1,235 Cr | ₹960 Cr |
| Sundry Creditors | ₹1,261 Cr | ₹1,247 Cr | ₹1,216 Cr | ₹1,235 Cr | ₹960 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹897 Cr | ₹818 Cr | ₹1,144 Cr | ₹797 Cr | ₹1,215 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹49 Cr | ₹45 Cr | ₹61 Cr | ₹91 Cr | ₹205 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.01 Cr | ₹39 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | ₹150 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹848 Cr | ₹773 Cr | ₹1,083 Cr | ₹706 Cr | ₹821 Cr |
| Short Term Borrowings | - | - | - | ₹20 Cr | ₹240 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹20 Cr | ₹120 Cr |
| Working Capital Loans- Sec | - | - | - | ₹20 Cr | ₹120 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-20 Cr | ₹0.35 Cr |
| Short Term Provisions | ₹89 Cr | ₹92 Cr | ₹80 Cr | ₹105 Cr | ₹126 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹20 Cr | ₹27 Cr | ₹19 Cr | ₹17 Cr | ₹24 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹69 Cr | ₹66 Cr | ₹61 Cr | ₹88 Cr | ₹102 Cr |
| Total Current Liabilities | ₹2,247 Cr | ₹2,158 Cr | ₹2,441 Cr | ₹2,158 Cr | ₹2,542 Cr |
| Total Liabilities | ₹4,215 Cr | ₹3,828 Cr | ₹4,993 Cr | ₹3,910 Cr | ₹4,215 Cr |
| ASSETS | |||||
| Gross Block | ₹1,194 Cr | ₹1,100 Cr | ₹924 Cr | ₹899 Cr | ₹656 Cr |
| Less: Accumulated Depreciation | ₹400 Cr | ₹320 Cr | ₹284 Cr | ₹276 Cr | ₹244 Cr |
| Less: Impairment of Assets | - | - | - | - | ₹7.05 Cr |
| Net Block | ₹794 Cr | ₹780 Cr | ₹640 Cr | ₹623 Cr | ₹405 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.23 Cr | ₹62 Cr | ₹41 Cr | ₹28 Cr | ₹10 Cr |
| Non Current Investments | ₹171 Cr | ₹4.93 Cr | ₹6.01 Cr | ₹4.90 Cr | ₹4.72 Cr |
| Long Term Investment | ₹171 Cr | ₹4.93 Cr | ₹6.01 Cr | ₹4.90 Cr | ₹4.72 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹171 Cr | ₹4.93 Cr | ₹6.01 Cr | ₹4.90 Cr | ₹61 Cr |
| Long Term Loans & Advances | ₹115 Cr | ₹171 Cr | ₹192 Cr | ₹424 Cr | ₹604 Cr |
| Other Non Current Assets | ₹77 Cr | ₹60 Cr | ₹101 Cr | ₹72 Cr | ₹88 Cr |
| Total Non-Current Assets | ₹1,327 Cr | ₹1,216 Cr | ₹1,110 Cr | ₹1,299 Cr | ₹1,245 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹62 Cr | ₹30 Cr | ₹41 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹62 Cr | ₹30 Cr | ₹41 Cr | - | - |
| Inventories | ₹717 Cr | ₹757 Cr | ₹976 Cr | ₹998 Cr | ₹986 Cr |
| Raw Materials | ₹64 Cr | ₹73 Cr | ₹107 Cr | ₹126 Cr | ₹100 Cr |
| Work-in Progress | ₹25 Cr | ₹29 Cr | ₹32 Cr | ₹22 Cr | ₹17 Cr |
| Finished Goods | ₹15 Cr | ₹18 Cr | ₹15 Cr | ₹23 Cr | ₹21 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹8.90 Cr | ₹10 Cr | ₹15 Cr | ₹5.03 Cr | ₹2.70 Cr |
| Other Inventory | ₹605 Cr | ₹627 Cr | ₹807 Cr | ₹822 Cr | ₹846 Cr |
| Sundry Debtors | ₹1,286 Cr | ₹1,163 Cr | ₹1,111 Cr | ₹1,140 Cr | ₹1,512 Cr |
| Debtors more than Six months | ₹122 Cr | ₹161 Cr | ₹174 Cr | ₹490 Cr | - |
| Debtors Others | ₹1,231 Cr | ₹1,069 Cr | ₹1,000 Cr | ₹652 Cr | ₹1,516 Cr |
| Cash and Bank | ₹121 Cr | ₹275 Cr | ₹370 Cr | ₹143 Cr | ₹62 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.37 Cr | ₹0.62 Cr |
| Balances at Bank | ₹121 Cr | ₹275 Cr | ₹370 Cr | ₹142 Cr | ₹61 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹141 Cr | ₹125 Cr | ₹40 Cr | ₹53 Cr | ₹101 Cr |
| Interest accrued on Investments | ₹0.49 Cr | ₹1.36 Cr | ₹2.01 Cr | ₹0.34 Cr | ₹0.12 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | ₹4.16 Cr | ₹16 Cr | - |
| Other current_assets | ₹141 Cr | ₹123 Cr | ₹34 Cr | ₹37 Cr | ₹100 Cr |
| Short Term Loans and Advances | ₹561 Cr | ₹258 Cr | ₹262 Cr | ₹261 Cr | ₹306 Cr |
| Advances recoverable in cash or in kind | ₹103 Cr | ₹118 Cr | ₹107 Cr | ₹95 Cr | ₹123 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹458 Cr | ₹140 Cr | ₹154 Cr | ₹166 Cr | ₹184 Cr |
| Total Current Assets | ₹2,889 Cr | ₹2,608 Cr | ₹2,799 Cr | ₹2,594 Cr | ₹2,967 Cr |
| Net Current Assets (Including Current Investments) | ₹642 Cr | ₹450 Cr | ₹358 Cr | ₹436 Cr | ₹425 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,215 Cr | ₹3,828 Cr | ₹4,993 Cr | ₹3,910 Cr | ₹4,215 Cr |
| Contingent Liabilities | ₹174 Cr | ₹106 Cr | ₹87 Cr | ₹124 Cr | ₹305 Cr |
| Total Debt | - | - | ₹0.17 Cr | ₹45 Cr | ₹471 Cr |
| Book Value | 146.86 | 122.76 | 164.11 | 149.69 | 136.75 |
| Adjusted Book Value | 146.86 | 122.76 | 164.11 | 149.69 | 136.75 |
Compare Balance Sheet of peers of BAJAJ ELECTRICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAJAJ ELECTRICALS | ₹5,697.3 Cr | -2.1% | -8.6% | -38.3% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹17,659.4 Cr | -1.4% | -4.7% | -29.1% | Stock Analytics | |
| PG ELECTROPLAST | ₹16,519.4 Cr | 3.6% | -1.4% | -7.4% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹15,239.2 Cr | -2% | -13.3% | -32.1% | Stock Analytics | |
| EUREKA FORBES | ₹11,351.2 Cr | 1.1% | 8.6% | 4.4% | Stock Analytics | |
| TTK PRESTIGE | ₹9,057.3 Cr | 1.4% | 2.8% | -22.4% | Stock Analytics | |
BAJAJ ELECTRICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAJAJ ELECTRICALS | -2.1% |
-8.6% |
-38.3% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses