BAJAJ CONSUMER CARE
|
BAJAJ CONSUMER CARE Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | ₹2.58 Cr | ₹1.76 Cr | ₹0.93 Cr |
Total Reserves | ₹734 Cr | ₹816 Cr | ₹773 Cr | ₹793 Cr | ₹741 Cr |
Securities Premium | - | ₹199 Cr | ₹197 Cr | ₹296 Cr | ₹296 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹672 Cr | ₹554 Cr | ₹513 Cr | ₹432 Cr | ₹380 Cr |
General Reserves | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹66 Cr | ₹66 Cr |
Other Reserves | ₹-2.09 Cr | ₹-1.97 Cr | ₹-1.58 Cr | ₹-1.02 Cr | ₹-0.75 Cr |
Reserve excluding Revaluation Reserve | ₹734 Cr | ₹816 Cr | ₹773 Cr | ₹793 Cr | ₹741 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹748 Cr | ₹831 Cr | ₹790 Cr | ₹810 Cr | ₹757 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.49 Cr | ₹-0.39 Cr | ₹-0.29 Cr | ₹-0.19 Cr | ₹-0.08 Cr |
Deferred Tax Assets | ₹0.49 Cr | ₹0.39 Cr | ₹0.29 Cr | ₹0.19 Cr | ₹0.08 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹1.71 Cr | ₹3.99 Cr | ₹6.11 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.71 Cr | ₹4.82 Cr | ₹3.80 Cr | ₹3.67 Cr | ₹1.18 Cr |
Total Non-Current Liabilities | ₹6.93 Cr | ₹8.42 Cr | ₹9.62 Cr | ₹3.49 Cr | ₹1.10 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹50 Cr | ₹40 Cr | ₹45 Cr | ₹46 Cr | ₹69 Cr |
Sundry Creditors | ₹50 Cr | ₹40 Cr | ₹45 Cr | ₹46 Cr | ₹69 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹89 Cr | ₹101 Cr | ₹78 Cr | ₹71 Cr | ₹58 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.61 Cr | ₹4.82 Cr | ₹3.51 Cr | ₹4.29 Cr | ₹5.06 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹86 Cr | ₹96 Cr | ₹74 Cr | ₹67 Cr | ₹53 Cr |
Short Term Borrowings | - | - | - | - | ₹5.00 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹5.00 Cr |
Short Term Provisions | ₹6.51 Cr | ₹3.27 Cr | ₹1.98 Cr | ₹1.61 Cr | ₹2.94 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.51 Cr | ₹0.10 Cr | ₹0.20 Cr | - | ₹1.88 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.00 Cr | ₹3.17 Cr | ₹1.77 Cr | ₹1.61 Cr | ₹1.06 Cr |
Total Current Liabilities | ₹146 Cr | ₹144 Cr | ₹125 Cr | ₹118 Cr | ₹135 Cr |
Total Liabilities | ₹901 Cr | ₹983 Cr | ₹924 Cr | ₹931 Cr | ₹894 Cr |
ASSETS | |||||
Gross Block | ₹281 Cr | ₹277 Cr | ₹270 Cr | ₹254 Cr | ₹247 Cr |
Less: Accumulated Depreciation | ₹127 Cr | ₹119 Cr | ₹109 Cr | ₹102 Cr | ₹98 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹154 Cr | ₹158 Cr | ₹160 Cr | ₹152 Cr | ₹149 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹25 Cr |
Non Current Investments | ₹60 Cr | - | - | - | - |
Long Term Investment | ₹60 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹60 Cr | - | - | - | - |
Long Term Loans & Advances | ₹5.19 Cr | ₹4.52 Cr | ₹3.99 Cr | ₹4.48 Cr | ₹3.94 Cr |
Other Non Current Assets | ₹0.47 Cr | ₹0.52 Cr | ₹0.66 Cr | ₹0.48 Cr | ₹0.31 Cr |
Total Non-Current Assets | ₹248 Cr | ₹191 Cr | ₹193 Cr | ₹184 Cr | ₹178 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹341 Cr | ₹586 Cr | ₹575 Cr | ₹612 Cr | ₹585 Cr |
Quoted | ₹341 Cr | ₹586 Cr | ₹575 Cr | ₹612 Cr | ₹585 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹55 Cr | ₹56 Cr | ₹51 Cr | ₹57 Cr | ₹43 Cr |
Raw Materials | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr |
Work-in Progress | ₹1.00 Cr | ₹0.84 Cr | ₹1.00 Cr | ₹1.24 Cr | ₹1.05 Cr |
Finished Goods | ₹26 Cr | ₹20 Cr | ₹17 Cr | ₹23 Cr | ₹19 Cr |
Packing Materials | ₹5.70 Cr | ₹4.67 Cr | ₹7.85 Cr | ₹7.85 Cr | ₹5.95 Cr |
Stores  and Spare | ₹0.71 Cr | ₹0.63 Cr | ₹0.68 Cr | ₹0.43 Cr | ₹0.32 Cr |
Other Inventory | ₹10 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr | ₹6.56 Cr |
Sundry Debtors | ₹72 Cr | ₹44 Cr | ₹30 Cr | ₹19 Cr | ₹22 Cr |
Debtors more than Six months | ₹8.27 Cr | ₹5.97 Cr | ₹2.37 Cr | ₹1.02 Cr | ₹3.50 Cr |
Debtors Others | ₹64 Cr | ₹38 Cr | ₹28 Cr | ₹18 Cr | ₹19 Cr |
Cash and Bank | ₹112 Cr | ₹44 Cr | ₹19 Cr | ₹14 Cr | ₹9.60 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.00 Cr | ₹0.05 Cr |
Balances at Bank | ₹112 Cr | ₹44 Cr | ₹19 Cr | ₹14 Cr | ₹9.54 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.92 Cr | ₹2.10 Cr | ₹1.57 Cr | ₹2.64 Cr | ₹1.14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.82 Cr | ₹1.32 Cr | ₹1.42 Cr | ₹1.43 Cr | ₹0.92 Cr |
Other current_assets | ₹0.10 Cr | ₹0.78 Cr | ₹0.15 Cr | ₹1.22 Cr | ₹0.22 Cr |
Short Term Loans and Advances | ₹71 Cr | ₹60 Cr | ₹54 Cr | ₹42 Cr | ₹55 Cr |
Advances recoverable in cash or in kind | ₹17 Cr | ₹13 Cr | ₹7.57 Cr | ₹2.91 Cr | ₹4.91 Cr |
Advance income tax and TDS | ₹1.14 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹6.28 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹52 Cr | ₹46 Cr | ₹46 Cr | ₹39 Cr | ₹43 Cr |
Total Current Assets | ₹653 Cr | ₹792 Cr | ₹731 Cr | ₹747 Cr | ₹716 Cr |
Net Current Assets (Including Current Investments) | ₹507 Cr | ₹648 Cr | ₹607 Cr | ₹629 Cr | ₹580 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹901 Cr | ₹983 Cr | ₹924 Cr | ₹931 Cr | ₹894 Cr |
Contingent Liabilities | ₹9.32 Cr | ₹9.36 Cr | ₹3.59 Cr | ₹3.84 Cr | ₹1.49 Cr |
Total Debt | - | - | - | - | ₹5.00 Cr |
Book Value | 54.57 | 58.17 | 55.18 | 54.76 | 51.25 |
Adjusted Book Value | 54.57 | 58.17 | 55.18 | 54.76 | 51.25 |
Compare Balance Sheet of peers of BAJAJ CONSUMER CARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BAJAJ CONSUMER CARE | ₹3,146.4 Cr | 1.8% | -4.5% | -17.7% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹611,834.0 Cr | 4.9% | 4.6% | -6.6% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹124,708.0 Cr | 1.7% | -2.7% | -13.8% | Stock Analytics | |
DABUR INDIA | ₹92,568.9 Cr | 3.8% | -0.2% | -16% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹61,848.2 Cr | 3.3% | -5% | -37.1% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹43,159.1 Cr | 0.8% | -0.2% | -21.2% | Stock Analytics |
BAJAJ CONSUMER CARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BAJAJ CONSUMER CARE | 1.8% |
-4.5% |
-17.7% |
SENSEX | 1.3% |
-0.8% |
3.2% |
You may also like the below Video Courses