Home > Balance Sheet > BAG FILMS AND MEDIA

BAG FILMS AND MEDIA
Balance Sheet

BAG FILMS AND MEDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BAG FILMS AND MEDIA
Please provide your vote to see the results

BAG FILMS AND MEDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹42 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity - Issued ₹42 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹42 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹2.10 Cr---₹8.00 Cr
Total Reserves ₹128 Cr₹118 Cr₹111 Cr₹102 Cr₹96 Cr
    Securities Premium ₹384 Cr₹378 Cr₹378 Cr₹378 Cr₹370 Cr
    Capital Reserves ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Profit & Loss Account Balance ₹-306 Cr₹-310 Cr₹-316 Cr₹-326 Cr₹-324 Cr
    General Reserves ₹3.79 Cr₹3.79 Cr₹3.79 Cr₹3.79 Cr₹3.79 Cr
    Other Reserves ₹-1.47 Cr₹-1.72 Cr₹-1.72 Cr₹-1.60 Cr₹-1.40 Cr
Reserve excluding Revaluation Reserve ₹128 Cr₹118 Cr₹111 Cr₹102 Cr₹96 Cr
Revaluation reserve -----
Shareholder's Funds ₹171 Cr₹157 Cr₹151 Cr₹141 Cr₹143 Cr
Minority Interest ₹62 Cr₹61 Cr₹57 Cr₹54 Cr₹54 Cr
Long-Term Borrowings -----
Secured Loans ₹23 Cr₹11 Cr₹12 Cr₹15 Cr₹17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Term Loans - Banks ₹13 Cr--₹1.39 Cr₹5.15 Cr
    Term Loans - Institutions -----
    Other Secured ₹10 Cr₹11 Cr₹12 Cr₹14 Cr₹11 Cr
Unsecured Loans ₹30 Cr₹30 Cr₹26 Cr₹26 Cr₹26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Other Unsecured Loan ₹29 Cr₹29 Cr₹25 Cr₹25 Cr₹25 Cr
Deferred Tax Assets / Liabilities ₹-1.83 Cr₹-2.23 Cr₹-2.29 Cr₹-2.61 Cr₹-2.84 Cr
    Deferred Tax Assets ₹1.83 Cr₹2.23 Cr₹2.29 Cr₹2.61 Cr₹2.84 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹3.58 Cr₹2.61 Cr₹2.72 Cr₹2.62 Cr₹2.39 Cr
Total Non-Current Liabilities ₹54 Cr₹41 Cr₹38 Cr₹41 Cr₹42 Cr
Current Liabilities -----
Trade Payables ₹32 Cr₹26 Cr₹23 Cr₹24 Cr₹21 Cr
    Sundry Creditors ₹32 Cr₹26 Cr₹23 Cr₹24 Cr₹21 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹29 Cr₹30 Cr₹39 Cr₹42 Cr₹36 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹29 Cr₹30 Cr₹39 Cr₹42 Cr₹36 Cr
Short Term Borrowings ₹65 Cr₹79 Cr₹68 Cr₹79 Cr₹84 Cr
    Secured ST Loans repayable on Demands ₹59 Cr₹74 Cr₹67 Cr₹73 Cr₹75 Cr
    Working Capital Loans- Sec ₹59 Cr₹74 Cr₹67 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-53 Cr₹-69 Cr₹-66 Cr₹6.50 Cr₹9.58 Cr
Short Term Provisions ₹2.25 Cr₹2.19 Cr₹1.34 Cr--
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.25 Cr₹2.19 Cr₹1.34 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹129 Cr₹137 Cr₹131 Cr₹145 Cr₹141 Cr
Total Liabilities ₹416 Cr₹396 Cr₹377 Cr₹382 Cr₹380 Cr
ASSETS
Gross Block ₹261 Cr₹260 Cr₹271 Cr₹268 Cr₹267 Cr
Less: Accumulated Depreciation ₹241 Cr₹238 Cr₹243 Cr₹238 Cr₹233 Cr
Less: Impairment of Assets -----
Net Block ₹20 Cr₹22 Cr₹28 Cr₹29 Cr₹33 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.82 Cr₹0.82 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr
Non Current Investments ₹120 Cr₹123 Cr₹125 Cr₹125 Cr₹125 Cr
Long Term Investment ₹120 Cr₹123 Cr₹125 Cr₹125 Cr₹125 Cr
    Quoted ₹0.61 Cr₹0.60 Cr₹0.56 Cr₹0.52 Cr₹0.89 Cr
    Unquoted ₹119 Cr₹122 Cr₹125 Cr₹125 Cr₹125 Cr
Long Term Loans & Advances -----
Other Non Current Assets -----
Total Non-Current Assets ₹141 Cr₹146 Cr₹154 Cr₹155 Cr₹160 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹75 Cr₹65 Cr₹50 Cr₹42 Cr₹34 Cr
    Raw Materials ₹0.09 Cr₹0.07 Cr₹0.12 Cr₹0.11 Cr₹0.12 Cr
    Work-in Progress ₹0.84 Cr₹0.88 Cr₹0.99 Cr₹0.98 Cr₹0.99 Cr
    Finished Goods ₹75 Cr₹64 Cr₹49 Cr₹41 Cr₹33 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹70 Cr₹67 Cr₹71 Cr₹71 Cr₹75 Cr
    Debtors more than Six months ₹21 Cr₹20 Cr₹25 Cr₹19 Cr₹17 Cr
    Debtors Others ₹49 Cr₹47 Cr₹46 Cr₹52 Cr₹58 Cr
Cash and Bank ₹14 Cr₹11 Cr₹10 Cr₹6.34 Cr₹23 Cr
    Cash in hand ₹0.12 Cr₹0.13 Cr₹0.10 Cr₹0.47 Cr₹0.16 Cr
    Balances at Bank ₹13 Cr₹11 Cr₹10 Cr₹5.87 Cr₹23 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹8.69 Cr₹5.52 Cr₹5.79 Cr₹6.58 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹11 Cr₹8.69 Cr₹5.52 Cr₹5.79 Cr₹6.58 Cr
    Other current_assets -----
Short Term Loans and Advances ₹105 Cr₹98 Cr₹86 Cr₹101 Cr₹82 Cr
    Advances recoverable in cash or in kind ₹75 Cr₹64 Cr₹56 Cr₹66 Cr₹57 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹30 Cr₹33 Cr₹30 Cr₹35 Cr₹25 Cr
Total Current Assets ₹276 Cr₹250 Cr₹222 Cr₹226 Cr₹220 Cr
Net Current Assets (Including Current Investments) ₹147 Cr₹113 Cr₹92 Cr₹81 Cr₹79 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹416 Cr₹396 Cr₹377 Cr₹382 Cr₹380 Cr
Contingent Liabilities ₹17 Cr₹20 Cr₹9.78 Cr--
Total Debt ₹120 Cr₹120 Cr₹108 Cr₹125 Cr₹134 Cr
Book Value -7.957.637.146.83
Adjusted Book Value 8.167.957.637.146.83

Compare Balance Sheet of peers of BAG FILMS AND MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA ₹94.8 Cr -3.1% -3.6% -31.8% Stock Analytics
PVR INOX ₹11,877.8 Cr -2.2% 1.8% 9.8% Stock Analytics
SAREGAMA INDIA ₹9,198.9 Cr -2.5% -11.9% 2.6% Stock Analytics
TIPS MUSIC ₹8,071.3 Cr -4.3% -5.8% 14.4% Stock Analytics
AQYLON NEXUS ₹546.5 Cr -12.1% -19.2% -81.2% Stock Analytics
CITY PULSE MULTIVENTURES ₹189.1 Cr -18.5% -65.3% -94.5% Stock Analytics


BAG FILMS AND MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA

-3.1%

-3.6%

-31.8%

SENSEX

-1%

-2.9%

-4.9%


You may also like the below Video Courses