Home > Balance Sheet > B&A

B&A
Balance Sheet

B&A is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for B&A
Please provide your vote to see the results

B&A Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity - Authorised ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Paid Up ₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹138 Cr₹130 Cr₹119 Cr₹111 Cr₹88 Cr
    Securities Premium ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Capital Reserves ₹2.43 Cr₹2.43 Cr₹1.26 Cr₹1.26 Cr₹1.26 Cr
    Profit & Loss Account Balance ₹128 Cr₹120 Cr₹105 Cr₹97 Cr₹74 Cr
    General Reserves ₹3.01 Cr₹3.01 Cr₹3.01 Cr₹3.01 Cr₹3.01 Cr
    Other Reserves ₹-5.46 Cr₹-5.42 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr
Reserve excluding Revaluation Reserve ₹138 Cr₹130 Cr₹119 Cr₹111 Cr₹88 Cr
Revaluation reserve -----
Shareholder's Funds ₹141 Cr₹133 Cr₹122 Cr₹114 Cr₹91 Cr
Minority Interest ₹23 Cr₹21 Cr₹18 Cr₹16 Cr₹13 Cr
Long-Term Borrowings -----
Secured Loans ₹16 Cr₹14 Cr₹2.38 Cr₹5.37 Cr₹5.40 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹17 Cr₹17 Cr₹6.41 Cr₹10 Cr₹13 Cr
    Term Loans - Institutions -----
    Other Secured ₹-1.04 Cr₹-2.79 Cr₹-4.03 Cr₹-4.80 Cr₹-7.29 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.50 Cr₹2.24 Cr₹3.49 Cr₹2.09 Cr₹2.32 Cr
    Deferred Tax Assets ₹1.06 Cr₹2.44 Cr₹1.61 Cr₹2.10 Cr₹1.70 Cr
    Deferred Tax Liability ₹4.57 Cr₹4.68 Cr₹5.11 Cr₹4.19 Cr₹4.02 Cr
Other Long Term Liabilities ₹0.64 Cr₹0.65 Cr₹0.66 Cr₹0.68 Cr₹0.56 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.01 Cr₹18 Cr₹12 Cr₹13 Cr₹12 Cr
Total Non-Current Liabilities ₹24 Cr₹35 Cr₹19 Cr₹21 Cr₹20 Cr
Current Liabilities -----
Trade Payables ₹17 Cr₹13 Cr₹20 Cr₹16 Cr₹15 Cr
    Sundry Creditors ₹17 Cr₹13 Cr₹20 Cr₹16 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹16 Cr₹18 Cr₹14 Cr₹16 Cr₹18 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.31 Cr₹0.31 Cr₹0.56 Cr₹0.48 Cr₹0.51 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others --₹0.01 Cr--
    Other Liabilities ₹15 Cr₹18 Cr₹13 Cr₹16 Cr₹17 Cr
Short Term Borrowings ₹50 Cr₹31 Cr₹24 Cr₹14 Cr₹28 Cr
    Secured ST Loans repayable on Demands ₹50 Cr₹31 Cr₹24 Cr₹14 Cr₹28 Cr
    Working Capital Loans- Sec ₹50 Cr₹31 Cr₹24 Cr₹14 Cr₹28 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-50 Cr₹-31 Cr₹-24 Cr₹-14 Cr₹-28 Cr
Short Term Provisions ₹2.58 Cr₹1.56 Cr₹0.25 Cr₹1.15 Cr₹0.80 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹1.05 Cr₹0.37 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.58 Cr₹1.56 Cr₹0.25 Cr₹0.10 Cr₹0.43 Cr
Total Current Liabilities ₹85 Cr₹63 Cr₹58 Cr₹48 Cr₹62 Cr
Total Liabilities ₹274 Cr₹253 Cr₹217 Cr₹199 Cr₹186 Cr
ASSETS
Gross Block ₹188 Cr₹182 Cr₹148 Cr₹143 Cr₹158 Cr
Less: Accumulated Depreciation ₹70 Cr₹64 Cr₹60 Cr₹57 Cr₹74 Cr
Less: Impairment of Assets -----
Net Block ₹118 Cr₹117 Cr₹89 Cr₹86 Cr₹84 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹10 Cr₹5.66 Cr₹5.54 Cr₹5.20 Cr
Non Current Investments ₹0.82 Cr₹0.77 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr
Long Term Investment ₹0.82 Cr₹0.77 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr
    Quoted ₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
    Unquoted ₹0.75 Cr₹0.71 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
Long Term Loans & Advances ₹9.15 Cr₹8.77 Cr₹7.70 Cr₹13 Cr₹13 Cr
Other Non Current Assets ₹1.14 Cr₹0.74 Cr₹0.82 Cr₹0.89 Cr₹0.73 Cr
Total Non-Current Assets ₹144 Cr₹138 Cr₹103 Cr₹105 Cr₹103 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹42 Cr₹32 Cr₹47 Cr₹35 Cr₹33 Cr
    Raw Materials ₹24 Cr₹17 Cr₹24 Cr₹18 Cr₹17 Cr
    Work-in Progress ₹5.11 Cr₹4.33 Cr₹4.21 Cr₹3.64 Cr₹2.75 Cr
    Finished Goods ₹5.75 Cr₹4.63 Cr₹7.68 Cr₹6.63 Cr₹6.77 Cr
    Packing Materials -----
    Stores  and Spare ₹5.19 Cr₹5.29 Cr₹5.14 Cr₹5.31 Cr₹4.22 Cr
    Other Inventory ₹1.99 Cr₹1.42 Cr₹6.12 Cr₹1.75 Cr₹2.54 Cr
Sundry Debtors ₹23 Cr₹24 Cr₹23 Cr₹24 Cr₹21 Cr
    Debtors more than Six months ₹1.60 Cr₹2.26 Cr₹2.26 Cr₹1.40 Cr₹1.92 Cr
    Debtors Others ₹21 Cr₹22 Cr₹21 Cr₹22 Cr₹20 Cr
Cash and Bank ₹34 Cr₹32 Cr₹18 Cr₹13 Cr₹14 Cr
    Cash in hand ₹0.21 Cr₹0.19 Cr₹0.17 Cr₹0.15 Cr₹0.15 Cr
    Balances at Bank ₹34 Cr₹31 Cr₹17 Cr₹13 Cr₹14 Cr
    Other cash and bank balances -₹0.34 Cr---
Other Current Assets ₹3.42 Cr₹3.17 Cr₹1.61 Cr₹1.26 Cr₹0.91 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.89 Cr₹0.87 Cr₹0.44 Cr₹0.23 Cr₹0.22 Cr
    Prepaid Expenses ₹1.39 Cr₹1.33 Cr---
    Other current_assets ₹1.15 Cr₹0.98 Cr₹1.17 Cr₹1.04 Cr₹0.69 Cr
Short Term Loans and Advances ₹28 Cr₹24 Cr₹25 Cr₹20 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹21 Cr₹18 Cr₹22 Cr₹20 Cr₹13 Cr
    Advance income tax and TDS ₹6.44 Cr₹5.71 Cr₹3.63 Cr-₹0.41 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹130 Cr₹115 Cr₹114 Cr₹94 Cr₹83 Cr
Net Current Assets (Including Current Investments) ₹45 Cr₹51 Cr₹56 Cr₹46 Cr₹21 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹274 Cr₹253 Cr₹217 Cr₹199 Cr₹186 Cr
Contingent Liabilities ₹4.83 Cr₹5.63 Cr₹7.16 Cr₹5.41 Cr₹4.94 Cr
Total Debt ₹67 Cr₹49 Cr₹30 Cr₹24 Cr₹41 Cr
Book Value -426.19393.74368.82293.78
Adjusted Book Value 454.76428.32393.74368.82293.78

Compare Balance Sheet of peers of B&A

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
B&A ₹125.6 Cr -6.4% 1.2% -30.1% Stock Analytics
TATA CONSUMER PRODUCTS ₹117,251.0 Cr 2.7% 2% 28.9% Stock Analytics
CCL PRODUCTS (INDIA) ₹13,168.5 Cr -3% 16.7% 42.1% Stock Analytics
ANDREW YULE & COMPANY ₹1,175.9 Cr -4.8% -7.6% -37.7% Stock Analytics
MCLEOD RUSSEL INDIA ₹562.5 Cr -0.1% -20.1% 69.5% Stock Analytics
GOODRICKE GROUP ₹393.6 Cr -2.4% -5.6% -36.9% Stock Analytics


B&A Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
B&A

-6.4%

1.2%

-30.1%

SENSEX

-0.1%

0.6%

9.8%


You may also like the below Video Courses