AXTEL INDUSTRIES
|
AXTEL INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹106 Cr | ₹97 Cr | ₹80 Cr | ₹65 Cr | ₹55 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Profit & Loss Account Balance | ₹106 Cr | ₹96 Cr | ₹80 Cr | ₹64 Cr | ₹55 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Reserve excluding Revaluation Reserve | ₹106 Cr | ₹97 Cr | ₹80 Cr | ₹65 Cr | ₹55 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹123 Cr | ₹113 Cr | ₹96 Cr | ₹81 Cr | ₹71 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹0.33 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹0.33 Cr | ₹0.63 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-0.33 Cr | ₹-0.30 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.26 Cr | ₹-2.10 Cr | ₹-0.42 Cr | ₹-0.50 Cr | ₹-0.41 Cr |
| Deferred Tax Assets | ₹2.27 Cr | ₹2.10 Cr | ₹0.56 Cr | ₹0.51 Cr | ₹0.41 Cr |
| Deferred Tax Liability | ₹0.02 Cr | - | ₹0.14 Cr | - | - |
| Other Long Term Liabilities | - | - | - | ₹0.06 Cr | ₹0.00 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.09 Cr | ₹3.06 Cr | ₹2.69 Cr | ₹4.34 Cr | ₹4.78 Cr |
| Total Non-Current Liabilities | ₹1.83 Cr | ₹0.95 Cr | ₹2.27 Cr | ₹3.89 Cr | ₹4.70 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹24 Cr | ₹33 Cr | ₹40 Cr | ₹31 Cr | ₹19 Cr |
| Sundry Creditors | ₹24 Cr | ₹33 Cr | ₹40 Cr | ₹31 Cr | ₹19 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹36 Cr | ₹47 Cr | ₹40 Cr | ₹14 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹28 Cr | ₹37 Cr | ₹32 Cr | ₹7.74 Cr | ₹7.31 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.22 Cr | ₹9.88 Cr | ₹7.08 Cr | ₹6.23 Cr | ₹4.82 Cr |
| Short Term Borrowings | - | - | - | ₹0.08 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | ₹0.08 Cr | - |
| Working Capital Loans- Sec | - | - | - | ₹0.08 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-0.08 Cr | - |
| Short Term Provisions | ₹6.50 Cr | ₹13 Cr | ₹5.99 Cr | ₹5.55 Cr | ₹7.92 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.91 Cr | ₹12 Cr | ₹5.55 Cr | ₹5.03 Cr | ₹7.38 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.53 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.60 Cr | ₹0.54 Cr | ₹0.44 Cr | ₹0.52 Cr | - |
| Total Current Liabilities | ₹67 Cr | ₹92 Cr | ₹86 Cr | ₹51 Cr | ₹39 Cr |
| Total Liabilities | ₹191 Cr | ₹206 Cr | ₹184 Cr | ₹135 Cr | ₹115 Cr |
| ASSETS | |||||
| Gross Block | ₹53 Cr | ₹47 Cr | ₹31 Cr | ₹31 Cr | ₹29 Cr |
| Less: Accumulated Depreciation | ₹25 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹28 Cr | ₹25 Cr | ₹13 Cr | ₹14 Cr | ₹16 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.84 Cr | ₹0.43 Cr | ₹4.74 Cr | ₹0.33 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹3.41 Cr | ₹3.88 Cr | ₹4.14 Cr | ₹4.23 Cr | ₹4.23 Cr |
| Other Non Current Assets | - | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Total Non-Current Assets | ₹32 Cr | ₹30 Cr | ₹22 Cr | ₹19 Cr | ₹20 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹57 Cr | ₹35 Cr | ₹34 Cr | ₹18 Cr | ₹34 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹57 Cr | ₹35 Cr | ₹34 Cr | ₹18 Cr | ₹34 Cr |
| Inventories | ₹37 Cr | ₹52 Cr | ₹45 Cr | ₹37 Cr | ₹23 Cr |
| Raw Materials | ₹23 Cr | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹14 Cr |
| Work-in Progress | ₹14 Cr | ₹25 Cr | ₹19 Cr | ₹12 Cr | ₹8.19 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹33 Cr | ₹50 Cr | ₹62 Cr | ₹46 Cr | ₹20 Cr |
| Debtors more than Six months | ₹4.14 Cr | ₹11 Cr | ₹0.91 Cr | ₹11 Cr | ₹2.93 Cr |
| Debtors Others | ₹29 Cr | ₹39 Cr | ₹61 Cr | ₹35 Cr | ₹18 Cr |
| Cash and Bank | ₹22 Cr | ₹25 Cr | ₹12 Cr | ₹6.15 Cr | ₹8.29 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹22 Cr | ₹25 Cr | ₹12 Cr | ₹6.15 Cr | ₹8.28 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.29 Cr | ₹1.05 Cr | ₹1.57 Cr | ₹1.82 Cr | ₹1.74 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.15 Cr | ₹0.94 Cr | ₹1.44 Cr | ₹0.71 Cr | ₹1.70 Cr |
| Other current_assets | ₹0.14 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹1.12 Cr | ₹0.04 Cr |
| Short Term Loans and Advances | ₹7.10 Cr | ₹14 Cr | ₹8.21 Cr | ₹7.70 Cr | ₹8.85 Cr |
| Advances recoverable in cash or in kind | ₹0.40 Cr | ₹0.58 Cr | ₹1.90 Cr | ₹1.27 Cr | ₹0.31 Cr |
| Advance income tax and TDS | ₹6.60 Cr | ₹13 Cr | ₹6.19 Cr | ₹6.21 Cr | ₹8.48 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.09 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹0.06 Cr |
| Total Current Assets | ₹159 Cr | ₹177 Cr | ₹162 Cr | ₹116 Cr | ₹95 Cr |
| Net Current Assets (Including Current Investments) | ₹92 Cr | ₹84 Cr | ₹77 Cr | ₹66 Cr | ₹56 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹191 Cr | ₹206 Cr | ₹184 Cr | ₹135 Cr | ₹115 Cr |
| Contingent Liabilities | ₹22 Cr | ₹22 Cr | ₹28 Cr | ₹19 Cr | ₹7.55 Cr |
| Total Debt | - | - | - | ₹0.41 Cr | ₹0.63 Cr |
| Book Value | 75.88 | 69.95 | 59.52 | 50.03 | 44.18 |
| Adjusted Book Value | 75.88 | 69.95 | 59.52 | 50.03 | 44.18 |
Compare Balance Sheet of peers of AXTEL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AXTEL INDUSTRIES | ₹783.3 Cr | 0.2% | 3.7% | -13.1% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹91,822.0 Cr | -1% | 7.7% | 7.4% | Stock Analytics | |
| THERMAX | ₹38,025.8 Cr | -0.9% | 0.1% | -35% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,177.0 Cr | 2.6% | -5% | -16.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,375.6 Cr | -3.7% | -1.6% | -25.4% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,621.8 Cr | -8.4% | -13.1% | -9.8% | Stock Analytics | |
AXTEL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AXTEL INDUSTRIES | 0.2% |
3.7% |
-13.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses