AXITA COTTON
|
AXITA COTTON Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹35 Cr | ₹26 Cr | ₹20 Cr | ₹20 Cr | ₹13 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹30 Cr | ₹30 Cr | ₹14 Cr |
| Equity - Issued | ₹35 Cr | ₹26 Cr | ₹20 Cr | ₹20 Cr | ₹13 Cr |
| Equity Paid Up | ₹35 Cr | ₹26 Cr | ₹20 Cr | ₹20 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹28 Cr | ₹38 Cr | ₹33 Cr | ₹17 Cr | ₹8.72 Cr |
| Securities Premium | - | - | - | - | ₹3.16 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹28 Cr | ₹38 Cr | ₹33 Cr | ₹17 Cr | ₹5.55 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.04 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹28 Cr | ₹38 Cr | ₹33 Cr | ₹17 Cr | ₹8.72 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹63 Cr | ₹65 Cr | ₹52 Cr | ₹36 Cr | ₹22 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹0.89 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹0.89 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.28 Cr | ₹-0.26 Cr | ₹-0.24 Cr | ₹-0.03 Cr | ₹0.21 Cr |
| Deferred Tax Assets | ₹0.32 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.03 Cr | ₹0.09 Cr |
| Deferred Tax Liability | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.30 Cr |
| Other Long Term Liabilities | ₹0.95 Cr | ₹5.15 Cr | ₹5.60 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.26 Cr | ₹0.13 Cr | ₹0.47 Cr | - | - |
| Total Non-Current Liabilities | ₹0.93 Cr | ₹5.02 Cr | ₹5.84 Cr | ₹-0.03 Cr | ₹1.10 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹12 Cr | ₹3.29 Cr | ₹14 Cr | ₹66 Cr | ₹49 Cr |
| Sundry Creditors | ₹12 Cr | ₹3.29 Cr | ₹14 Cr | ₹66 Cr | ₹49 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.20 Cr | ₹1.76 Cr | ₹6.31 Cr | ₹4.31 Cr | ₹0.84 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.01 Cr | ₹1.15 Cr | ₹5.70 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.19 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹4.31 Cr | ₹0.84 Cr |
| Short Term Borrowings | - | ₹20 Cr | - | - | ₹12 Cr |
| Secured ST Loans repayable on Demands | - | ₹20 Cr | - | - | ₹11 Cr |
| Working Capital Loans- Sec | - | ₹20 Cr | - | - | ₹11 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-20 Cr | - | - | ₹-10 Cr |
| Short Term Provisions | ₹0.33 Cr | ₹3.77 Cr | ₹1.94 Cr | ₹1.74 Cr | ₹22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹2.91 Cr | ₹0.38 Cr | ₹1.74 Cr | ₹1.77 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.33 Cr | ₹0.85 Cr | ₹1.56 Cr | - | ₹21 Cr |
| Total Current Liabilities | ₹12 Cr | ₹29 Cr | ₹22 Cr | ₹73 Cr | ₹84 Cr |
| Total Liabilities | ₹76 Cr | ₹98 Cr | ₹81 Cr | ₹109 Cr | ₹107 Cr |
| ASSETS | |||||
| Gross Block | ₹9.16 Cr | ₹14 Cr | ₹14 Cr | ₹6.17 Cr | ₹5.69 Cr |
| Less: Accumulated Depreciation | ₹4.54 Cr | ₹5.21 Cr | ₹4.03 Cr | ₹2.98 Cr | ₹2.48 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4.61 Cr | ₹8.89 Cr | ₹9.82 Cr | ₹3.20 Cr | ₹3.21 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹3.94 Cr | - | - | - | - |
| Long Term Investment | ₹3.94 Cr | - | - | - | - |
| Quoted | ₹0.20 Cr | - | - | - | - |
| Unquoted | ₹3.73 Cr | - | - | - | - |
| Long Term Loans & Advances | ₹1.86 Cr | ₹1.17 Cr | ₹0.86 Cr | ₹0.71 Cr | - |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹3.91 Cr | ₹3.21 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3.90 Cr | - | - | - | - |
| Quoted | ₹3.90 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹0.97 Cr | ₹19 Cr | ₹6.96 Cr | ₹4.76 Cr | ₹8.01 Cr |
| Raw Materials | - | ₹0.94 Cr | ₹0.25 Cr | ₹0.24 Cr | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹0.97 Cr | ₹18 Cr | ₹6.71 Cr | ₹4.52 Cr | ₹8.01 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹32 Cr | ₹38 Cr | ₹44 Cr | ₹73 Cr | ₹71 Cr |
| Debtors more than Six months | ₹0.24 Cr | ₹0.21 Cr | ₹1.86 Cr | ₹0.61 Cr | ₹0.01 Cr |
| Debtors Others | ₹32 Cr | ₹38 Cr | ₹43 Cr | ₹73 Cr | ₹71 Cr |
| Cash and Bank | ₹11 Cr | ₹5.77 Cr | ₹8.13 Cr | ₹3.55 Cr | ₹9.88 Cr |
| Cash in hand | ₹0.21 Cr | ₹0.21 Cr | ₹0.54 Cr | ₹0.14 Cr | ₹0.09 Cr |
| Balances at Bank | ₹10 Cr | ₹5.56 Cr | ₹7.59 Cr | ₹3.41 Cr | ₹9.78 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.45 Cr | ₹0.38 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹9.08 Cr |
| Interest accrued on Investments | - | - | - | - | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.07 Cr |
| Prepaid Expenses | ₹0.12 Cr | ₹0.38 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Other current_assets | ₹0.33 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹8.94 Cr |
| Short Term Loans and Advances | ₹18 Cr | ₹25 Cr | ₹11 Cr | ₹23 Cr | ₹5.98 Cr |
| Advances recoverable in cash or in kind | ₹5.70 Cr | ₹22 Cr | ₹8.63 Cr | ₹17 Cr | ₹5.81 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.35 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹2.59 Cr | ₹1.94 Cr | ₹6.81 Cr | ₹-0.18 Cr |
| Total Current Assets | ₹66 Cr | ₹88 Cr | ₹70 Cr | ₹105 Cr | ₹104 Cr |
| Net Current Assets (Including Current Investments) | ₹53 Cr | ₹60 Cr | ₹48 Cr | ₹32 Cr | ₹20 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹76 Cr | ₹98 Cr | ₹81 Cr | ₹109 Cr | ₹107 Cr |
| Contingent Liabilities | - | - | - | ₹1.29 Cr | ₹39 Cr |
| Total Debt | - | ₹20 Cr | - | - | ₹14 Cr |
| Book Value | 1.81 | 2.47 | 2.66 | 18.45 | 16.65 |
| Adjusted Book Value | 1.81 | 1.86 | 1.50 | 1.04 | 0.62 |
Compare Balance Sheet of peers of AXITA COTTON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AXITA COTTON | ₹292.5 Cr | -0.4% | -4.4% | -42.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,626.6 Cr | -2.1% | -4.3% | -5% | Stock Analytics | |
| KPR MILL | ₹36,415.1 Cr | 4.3% | -1.6% | 17% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,415.0 Cr | -2.7% | -3.8% | -46.7% | Stock Analytics | |
| SWAN ENERGY | ₹14,814.0 Cr | 9.9% | -1.4% | -7% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,522.1 Cr | 6% | 4.5% | 2.4% | Stock Analytics | |
AXITA COTTON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AXITA COTTON | -0.4% |
-4.4% |
-42.1% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses