AVT NATURAL PRODUCTS
|
AVT NATURAL PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹491 Cr | ₹454 Cr | ₹415 Cr | ₹354 Cr | ₹295 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹172 Cr | ₹156 Cr | ₹141 Cr | ₹101 Cr | ₹70 Cr |
| General Reserves | ₹322 Cr | ₹302 Cr | ₹277 Cr | ₹252 Cr | ₹227 Cr |
| Other Reserves | ₹-2.54 Cr | ₹-3.37 Cr | ₹-2.97 Cr | ₹0.85 Cr | ₹-1.59 Cr |
| Reserve excluding Revaluation Reserve | ₹491 Cr | ₹454 Cr | ₹415 Cr | ₹354 Cr | ₹295 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹506 Cr | ₹470 Cr | ₹430 Cr | ₹369 Cr | ₹310 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3.35 Cr | ₹4.95 Cr | ₹8.05 Cr | ₹4.50 Cr | ₹7.50 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4.95 Cr | ₹8.05 Cr | ₹12 Cr | ₹7.50 Cr | ₹11 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-1.60 Cr | ₹-3.10 Cr | ₹-3.80 Cr | ₹-3.00 Cr | ₹-3.00 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.75 Cr | ₹0.93 Cr | ₹0.40 Cr | ₹1.21 Cr | ₹2.81 Cr |
| Deferred Tax Assets | ₹3.40 Cr | ₹3.16 Cr | ₹3.61 Cr | ₹2.94 Cr | ₹2.55 Cr |
| Deferred Tax Liability | ₹5.15 Cr | ₹4.09 Cr | ₹4.01 Cr | ₹4.15 Cr | ₹5.36 Cr |
| Other Long Term Liabilities | ₹2.73 Cr | ₹5.17 Cr | ₹2.42 Cr | ₹2.81 Cr | ₹3.21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.42 Cr | ₹4.69 Cr | ₹4.03 Cr | ₹4.27 Cr | ₹3.96 Cr |
| Total Non-Current Liabilities | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹99 Cr | ₹59 Cr | ₹28 Cr | ₹32 Cr | ₹38 Cr |
| Sundry Creditors | ₹99 Cr | ₹59 Cr | ₹28 Cr | ₹32 Cr | ₹38 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.51 Cr | ₹1.96 Cr | ₹2.41 Cr | ₹3.19 Cr | ₹2.80 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.76 Cr | ₹12 Cr | ₹14 Cr | ₹9.69 Cr | ₹8.91 Cr |
| Short Term Borrowings | ₹104 Cr | ₹29 Cr | ₹22 Cr | ₹14 Cr | ₹39 Cr |
| Secured ST Loans repayable on Demands | ₹104 Cr | ₹29 Cr | ₹22 Cr | ₹14 Cr | ₹39 Cr |
| Working Capital Loans- Sec | ₹104 Cr | ₹29 Cr | ₹22 Cr | ₹14 Cr | ₹39 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-104 Cr | ₹-29 Cr | ₹-22 Cr | ₹-14 Cr | ₹-39 Cr |
| Short Term Provisions | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹8.23 Cr | ₹8.97 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.79 Cr | ₹3.59 Cr | ₹3.48 Cr | ₹2.05 Cr | ₹2.81 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.98 Cr | ₹7.45 Cr | ₹7.21 Cr | ₹6.17 Cr | ₹6.17 Cr |
| Total Current Liabilities | ₹228 Cr | ₹113 Cr | ₹77 Cr | ₹67 Cr | ₹98 Cr |
| Total Liabilities | ₹747 Cr | ₹598 Cr | ₹522 Cr | ₹449 Cr | ₹426 Cr |
| ASSETS | |||||
| Gross Block | ₹171 Cr | ₹170 Cr | ₹153 Cr | ₹144 Cr | ₹140 Cr |
| Less: Accumulated Depreciation | ₹99 Cr | ₹89 Cr | ₹75 Cr | ₹62 Cr | ₹51 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹72 Cr | ₹82 Cr | ₹78 Cr | ₹82 Cr | ₹89 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.07 Cr | - | - | ₹0.08 Cr | - |
| Non Current Investments | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹7.62 Cr | ₹5.75 Cr | ₹2.98 Cr | ₹2.89 Cr | ₹3.81 Cr |
| Other Non Current Assets | - | - | - | - | ₹0.19 Cr |
| Total Non-Current Assets | ₹84 Cr | ₹87 Cr | ₹81 Cr | ₹86 Cr | ₹93 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹136 Cr | ₹127 Cr | ₹58 Cr | ₹28 Cr | ₹8.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹136 Cr | ₹127 Cr | ₹58 Cr | ₹28 Cr | ₹8.01 Cr |
| Inventories | ₹294 Cr | ₹221 Cr | ₹212 Cr | ₹183 Cr | ₹164 Cr |
| Raw Materials | ₹93 Cr | ₹46 Cr | ₹40 Cr | ₹54 Cr | ₹32 Cr |
| Work-in Progress | ₹110 Cr | ₹78 Cr | ₹46 Cr | ₹12 Cr | ₹8.67 Cr |
| Finished Goods | ₹71 Cr | ₹76 Cr | ₹110 Cr | ₹102 Cr | ₹88 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| Other Inventory | ₹4.03 Cr | ₹3.12 Cr | ₹1.34 Cr | ₹1.41 Cr | ₹23 Cr |
| Sundry Debtors | ₹156 Cr | ₹110 Cr | ₹121 Cr | ₹102 Cr | ₹102 Cr |
| Debtors more than Six months | ₹2.01 Cr | ₹0.78 Cr | ₹1.83 Cr | ₹0.18 Cr | ₹0.60 Cr |
| Debtors Others | ₹154 Cr | ₹109 Cr | ₹120 Cr | ₹102 Cr | ₹102 Cr |
| Cash and Bank | ₹37 Cr | ₹28 Cr | ₹23 Cr | ₹16 Cr | ₹16 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.03 Cr |
| Balances at Bank | ₹37 Cr | ₹28 Cr | ₹23 Cr | ₹16 Cr | ₹16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.35 Cr | ₹3.24 Cr | ₹3.28 Cr | ₹3.71 Cr | ₹33 Cr |
| Interest accrued on Investments | ₹0.04 Cr | - | ₹0.53 Cr | ₹0.47 Cr | ₹0.42 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.49 Cr | ₹3.24 Cr | ₹2.73 Cr | ₹2.05 Cr | ₹2.09 Cr |
| Other current_assets | ₹2.82 Cr | - | ₹0.02 Cr | ₹1.18 Cr | ₹30 Cr |
| Short Term Loans and Advances | ₹34 Cr | ₹21 Cr | ₹23 Cr | ₹28 Cr | ₹9.52 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹4.87 Cr | ₹2.91 Cr | ₹1.09 Cr | ₹9.06 Cr |
| Advance income tax and TDS | ₹0.65 Cr | ₹0.64 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹20 Cr | ₹16 Cr | ₹20 Cr | ₹27 Cr | ₹0.46 Cr |
| Total Current Assets | ₹663 Cr | ₹511 Cr | ₹441 Cr | ₹362 Cr | ₹333 Cr |
| Net Current Assets (Including Current Investments) | ₹435 Cr | ₹398 Cr | ₹364 Cr | ₹295 Cr | ₹235 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹747 Cr | ₹598 Cr | ₹522 Cr | ₹449 Cr | ₹426 Cr |
| Contingent Liabilities | ₹19 Cr | ₹19 Cr | ₹4.74 Cr | ₹1.47 Cr | ₹3.55 Cr |
| Total Debt | ₹109 Cr | ₹37 Cr | ₹34 Cr | ₹22 Cr | ₹50 Cr |
| Book Value | 33.25 | 30.83 | 28.26 | 24.22 | 20.37 |
| Adjusted Book Value | 33.25 | 30.83 | 28.26 | 24.22 | 20.37 |
Compare Balance Sheet of peers of AVT NATURAL PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AVT NATURAL PRODUCTS | ₹1,044.0 Cr | -2.1% | -1.2% | -10.6% | Stock Analytics | |
| NESTLE INDIA | ₹243,565.0 Cr | -1.2% | -1.4% | 14.9% | Stock Analytics | |
| VARUN BEVERAGES | ₹151,885.0 Cr | -1.2% | -2.6% | -28.8% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹141,289.0 Cr | -0.1% | -3% | 21.1% | Stock Analytics | |
| MARICO | ₹94,883.0 Cr | -2.3% | 0.8% | 24.5% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,128.8 Cr | -0.4% | 0.4% | -3.3% | Stock Analytics | |
AVT NATURAL PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AVT NATURAL PRODUCTS | -2.1% |
-1.2% |
-10.6% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses