AVANTEL
|
AVANTEL Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹49 Cr | ₹49 Cr | ₹16 Cr | ₹4.06 Cr | ₹4.06 Cr |
Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹20 Cr | ₹7.00 Cr | ₹7.00 Cr |
Equity - Issued | ₹49 Cr | ₹49 Cr | ₹16 Cr | ₹4.06 Cr | ₹4.06 Cr |
Equity Paid Up | ₹49 Cr | ₹49 Cr | ₹16 Cr | ₹4.06 Cr | ₹4.06 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹13 Cr | ₹6.07 Cr | - | - | - |
Total Reserves | ₹175 Cr | ₹109 Cr | ₹91 Cr | ₹78 Cr | ₹62 Cr |
Securities Premium | ₹14 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.79 Cr | ₹0.79 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹161 Cr | ₹109 Cr | ₹91 Cr | ₹73 Cr | ₹57 Cr |
General Reserves | - | - | - | ₹3.46 Cr | ₹3.46 Cr |
Other Reserves | - | - | - | ₹1.10 Cr | ₹1.10 Cr |
Reserve excluding Revaluation Reserve | ₹175 Cr | ₹109 Cr | ₹91 Cr | ₹78 Cr | ₹62 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹237 Cr | ₹164 Cr | ₹107 Cr | ₹83 Cr | ₹66 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹12 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹12 Cr | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.45 Cr | ₹-0.25 Cr | ₹0.47 Cr | ₹1.01 Cr | ₹0.71 Cr |
Deferred Tax Assets | ₹1.54 Cr | ₹1.74 Cr | ₹0.92 Cr | ₹1.02 Cr | ₹1.00 Cr |
Deferred Tax Liability | ₹1.09 Cr | ₹1.50 Cr | ₹1.39 Cr | ₹2.03 Cr | ₹1.71 Cr |
Other Long Term Liabilities | ₹5.22 Cr | ₹6.00 Cr | ₹2.44 Cr | ₹2.79 Cr | ₹3.06 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.98 Cr | ₹0.61 Cr | ₹0.62 Cr | ₹0.22 Cr | ₹0.08 Cr |
Total Non-Current Liabilities | ₹18 Cr | ₹6.37 Cr | ₹3.53 Cr | ₹4.01 Cr | ₹3.86 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.15 Cr | ₹5.84 Cr | ₹3.05 Cr | ₹0.71 Cr | ₹0.33 Cr |
Sundry Creditors | ₹4.15 Cr | ₹5.84 Cr | ₹3.05 Cr | ₹0.71 Cr | ₹0.33 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹20 Cr | ₹5.77 Cr | ₹8.88 Cr | ₹16 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.93 Cr | ₹11 Cr | ₹0.30 Cr | ₹6.50 Cr | ₹15 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹8.54 Cr | ₹5.47 Cr | ₹2.37 Cr | ₹1.76 Cr |
Short Term Borrowings | ₹9.11 Cr | ₹12 Cr | ₹28 Cr | ₹13 Cr | - |
Secured ST Loans repayable on Demands | ₹9.11 Cr | ₹12 Cr | ₹28 Cr | ₹13 Cr | - |
Working Capital Loans- Sec | ₹9.11 Cr | ₹12 Cr | ₹28 Cr | ₹13 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-9.11 Cr | ₹-12 Cr | ₹-28 Cr | ₹-13 Cr | - |
Short Term Provisions | ₹0.86 Cr | ₹8.24 Cr | ₹1.74 Cr | ₹0.02 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.86 Cr | ₹8.24 Cr | ₹1.74 Cr | ₹0.02 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹35 Cr | ₹45 Cr | ₹38 Cr | ₹22 Cr | ₹17 Cr |
Total Liabilities | ₹290 Cr | ₹216 Cr | ₹149 Cr | ₹109 Cr | ₹87 Cr |
ASSETS | |||||
Gross Block | ₹151 Cr | ₹74 Cr | ₹50 Cr | ₹40 Cr | ₹26 Cr |
Less: Accumulated Depreciation | ₹36 Cr | ₹25 Cr | ₹19 Cr | ₹14 Cr | ₹9.96 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹115 Cr | ₹49 Cr | ₹31 Cr | ₹27 Cr | ₹16 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.54 Cr | ₹18 Cr | ₹8.66 Cr | ₹7.01 Cr | ₹0.74 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | - | - | - | ₹0.42 Cr | ₹0.39 Cr |
Other Non Current Assets | ₹2.93 Cr | ₹2.78 Cr | ₹1.90 Cr | ₹3.30 Cr | ₹4.80 Cr |
Total Non-Current Assets | ₹122 Cr | ₹69 Cr | ₹42 Cr | ₹37 Cr | ₹22 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹60 Cr | ₹46 Cr | ₹45 Cr | ₹17 Cr | ₹2.51 Cr |
Raw Materials | ₹22 Cr | ₹27 Cr | ₹26 Cr | ₹12 Cr | ₹1.99 Cr |
Work-in Progress | ₹39 Cr | ₹19 Cr | ₹18 Cr | ₹4.53 Cr | ₹0.53 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹71 Cr | ₹64 Cr | ₹40 Cr | ₹36 Cr | ₹13 Cr |
Debtors more than Six months | ₹0.08 Cr | ₹0.02 Cr | - | ₹0.29 Cr | ₹0.56 Cr |
Debtors Others | ₹71 Cr | ₹64 Cr | ₹40 Cr | ₹36 Cr | ₹13 Cr |
Cash and Bank | ₹7.77 Cr | ₹13 Cr | ₹1.25 Cr | ₹1.33 Cr | ₹43 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹7.76 Cr | ₹13 Cr | ₹1.25 Cr | ₹1.33 Cr | ₹43 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.95 Cr | ₹1.81 Cr | ₹0.85 Cr | ₹1.18 Cr | ₹1.96 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.71 Cr | ₹0.60 Cr | ₹0.15 Cr | ₹0.34 Cr | ₹0.67 Cr |
Prepaid Expenses | ₹2.24 Cr | ₹1.21 Cr | ₹0.70 Cr | ₹0.84 Cr | ₹1.30 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹25 Cr | ₹21 Cr | ₹21 Cr | ₹16 Cr | ₹4.23 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹9.60 Cr | ₹6.34 Cr | ₹8.03 Cr | ₹2.10 Cr |
Advance income tax and TDS | ₹0.00 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.23 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹11 Cr | ₹15 Cr | ₹8.11 Cr | ₹1.90 Cr |
Total Current Assets | ₹167 Cr | ₹146 Cr | ₹108 Cr | ₹72 Cr | ₹65 Cr |
Net Current Assets (Including Current Investments) | ₹133 Cr | ₹101 Cr | ₹69 Cr | ₹49 Cr | ₹48 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹290 Cr | ₹216 Cr | ₹149 Cr | ₹109 Cr | ₹87 Cr |
Contingent Liabilities | ₹42 Cr | ₹35 Cr | ₹14 Cr | ₹25 Cr | ₹33 Cr |
Total Debt | ₹21 Cr | ₹12 Cr | ₹28 Cr | ₹13 Cr | - |
Book Value | - | 6.50 | 66.27 | 203.52 | 163.37 |
Adjusted Book Value | 8.70 | 6.17 | 4.20 | 3.22 | 2.59 |
Compare Balance Sheet of peers of AVANTEL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AVANTEL | ₹4,271.8 Cr | -5.9% | 37.5% | 42.2% | Stock Analytics | |
ITI | ₹31,646.8 Cr | 1.2% | 21.9% | 10.2% | Stock Analytics | |
TEJAS NETWORKS | ₹12,419.1 Cr | -3.2% | -1% | -44.5% | Stock Analytics | |
BLACK BOX | ₹9,069.2 Cr | -4.7% | 24% | 116.7% | Stock Analytics | |
ADC INDIA COMMUNICATIONS | ₹465.6 Cr | -3.4% | -18.5% | -27.5% | Stock Analytics | |
FROG CELLSAT | ₹370.4 Cr | -1.2% | -13.6% | -24.6% | Stock Analytics |
AVANTEL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AVANTEL | -5.9% |
37.5% |
42.2% |
SENSEX | 0.3% |
0.7% |
8.8% |
You may also like the below Video Courses