AUTOLINE INDUSTRIES
|
AUTOLINE INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹45 Cr | ₹43 Cr | ₹39 Cr | ₹39 Cr | ₹38 Cr |
| Equity - Authorised | ₹51 Cr | ₹46 Cr | ₹46 Cr | ₹42 Cr | ₹42 Cr |
| Equity - Issued | ₹45 Cr | ₹43 Cr | ₹39 Cr | ₹39 Cr | ₹38 Cr |
| Equity Paid Up | ₹45 Cr | ₹43 Cr | ₹39 Cr | ₹39 Cr | ₹38 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹6.12 Cr | ₹5.64 Cr | ₹5.64 Cr | - | ₹1.13 Cr |
| Total Reserves | ₹146 Cr | ₹104 Cr | ₹91 Cr | ₹36 Cr | ₹22 Cr |
| Securities Premium | ₹313 Cr | ₹315 Cr | ₹281 Cr | ₹281 Cr | ₹277 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-180 Cr | ₹-224 Cr | ₹-242 Cr | ₹-259 Cr | ₹-270 Cr |
| General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Other Reserves | ₹0.17 Cr | ₹0.73 Cr | ₹40 Cr | ₹1.79 Cr | ₹1.91 Cr |
| Reserve excluding Revaluation Reserve | ₹145 Cr | ₹103 Cr | ₹90 Cr | ₹35 Cr | ₹21 Cr |
| Revaluation reserve | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr |
| Shareholder's Funds | ₹197 Cr | ₹153 Cr | ₹136 Cr | ₹75 Cr | ₹61 Cr |
| Minority Interest | - | - | - | ₹64 Cr | ₹65 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹82 Cr | ₹52 Cr | ₹52 Cr | ₹31 Cr | ₹28 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹48 Cr | ₹52 Cr | - | - | ₹0.92 Cr |
| Term Loans - Institutions | ₹60 Cr | ₹22 Cr | ₹64 Cr | ₹56 Cr | ₹48 Cr |
| Other Secured | ₹-26 Cr | ₹-21 Cr | ₹-12 Cr | ₹-24 Cr | ₹-21 Cr |
| Unsecured Loans | ₹54 Cr | ₹74 Cr | ₹0.88 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹54 Cr | ₹74 Cr | ₹0.88 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-6.23 Cr | ₹-12 Cr | ₹-13 Cr | ₹-14 Cr | ₹-13 Cr |
| Deferred Tax Assets | ₹44 Cr | ₹36 Cr | ₹17 Cr | ₹27 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹37 Cr | ₹24 Cr | ₹3.82 Cr | ₹13 Cr | - |
| Other Long Term Liabilities | ₹7.60 Cr | ₹1.22 Cr | ₹1.48 Cr | ₹2.33 Cr | ₹1.25 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.92 Cr | ₹3.72 Cr | ₹4.73 Cr | ₹5.78 Cr | ₹3.13 Cr |
| Total Non-Current Liabilities | ₹140 Cr | ₹120 Cr | ₹46 Cr | ₹26 Cr | ₹19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹120 Cr | ₹89 Cr | ₹79 Cr | ₹74 Cr | ₹62 Cr |
| Sundry Creditors | ₹111 Cr | ₹77 Cr | ₹67 Cr | ₹21 Cr | ₹51 Cr |
| Acceptances | ₹9.55 Cr | ₹12 Cr | ₹12 Cr | ₹53 Cr | ₹11 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹128 Cr | ₹177 Cr | ₹113 Cr | ₹71 Cr | ₹94 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹50 Cr | ₹28 Cr | ₹2.86 Cr | ₹2.67 Cr | ₹3.04 Cr |
| Interest Accrued But Not Due | ₹2.07 Cr | ₹2.21 Cr | ₹3.15 Cr | ₹7.36 Cr | ₹6.96 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | ₹4.90 Cr | - | ₹15 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹75 Cr | ₹147 Cr | ₹102 Cr | ₹61 Cr | ₹69 Cr |
| Short Term Borrowings | ₹149 Cr | ₹137 Cr | ₹121 Cr | ₹114 Cr | ₹171 Cr |
| Secured ST Loans repayable on Demands | ₹144 Cr | ₹100 Cr | ₹60 Cr | ₹67 Cr | ₹109 Cr |
| Working Capital Loans- Sec | ₹92 Cr | ₹90 Cr | ₹50 Cr | ₹67 Cr | ₹99 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-87 Cr | ₹-53 Cr | ₹11 Cr | ₹-20 Cr | ₹-37 Cr |
| Short Term Provisions | ₹9.15 Cr | ₹7.58 Cr | ₹5.95 Cr | ₹5.41 Cr | ₹4.75 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.14 Cr | - | ₹0.06 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.15 Cr | ₹7.44 Cr | ₹5.95 Cr | ₹5.35 Cr | ₹4.75 Cr |
| Total Current Liabilities | ₹407 Cr | ₹410 Cr | ₹319 Cr | ₹265 Cr | ₹332 Cr |
| Total Liabilities | ₹743 Cr | ₹748 Cr | ₹565 Cr | ₹430 Cr | ₹476 Cr |
| ASSETS | |||||
| Gross Block | ₹695 Cr | ₹563 Cr | ₹460 Cr | ₹439 Cr | ₹433 Cr |
| Less: Accumulated Depreciation | ₹349 Cr | ₹329 Cr | ₹311 Cr | ₹298 Cr | ₹282 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹346 Cr | ₹234 Cr | ₹148 Cr | ₹141 Cr | ₹150 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.35 Cr | ₹51 Cr | ₹1.89 Cr | ₹3.88 Cr | ₹1.26 Cr |
| Non Current Investments | ₹2.28 Cr | ₹2.29 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.26 Cr |
| Long Term Investment | ₹2.28 Cr | ₹2.29 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.26 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.33 Cr | ₹2.34 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹0.31 Cr |
| Long Term Loans & Advances | ₹42 Cr | ₹38 Cr | ₹42 Cr | ₹10 Cr | ₹12 Cr |
| Other Non Current Assets | ₹5.84 Cr | ₹4.18 Cr | ₹4.18 Cr | ₹9.76 Cr | ₹9.98 Cr |
| Total Non-Current Assets | ₹423 Cr | ₹345 Cr | ₹209 Cr | ₹172 Cr | ₹177 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹108 Cr | ₹67 Cr | ₹52 Cr | ₹163 Cr | ₹162 Cr |
| Raw Materials | ₹51 Cr | ₹33 Cr | ₹31 Cr | ₹29 Cr | ₹24 Cr |
| Work-in Progress | ₹48 Cr | ₹28 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr |
| Finished Goods | ₹4.06 Cr | ₹3.46 Cr | ₹2.06 Cr | ₹3.07 Cr | ₹5.75 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.49 Cr | ₹0.42 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.40 Cr |
| Other Inventory | ₹4.26 Cr | ₹2.42 Cr | ₹3.46 Cr | ₹115 Cr | ₹114 Cr |
| Sundry Debtors | ₹186 Cr | ₹127 Cr | ₹114 Cr | ₹76 Cr | ₹111 Cr |
| Debtors more than Six months | ₹16 Cr | ₹11 Cr | ₹10 Cr | ₹5.19 Cr | ₹3.75 Cr |
| Debtors Others | ₹173 Cr | ₹118 Cr | ₹106 Cr | ₹71 Cr | ₹107 Cr |
| Cash and Bank | ₹8.57 Cr | ₹31 Cr | ₹16 Cr | ₹4.50 Cr | ₹4.65 Cr |
| Cash in hand | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹8.57 Cr | ₹31 Cr | ₹16 Cr | ₹4.49 Cr | ₹4.63 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.91 Cr | ₹0.65 Cr | ₹0.54 Cr | ₹0.70 Cr | ₹0.45 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.22 Cr | ₹0.07 Cr | ₹0.08 Cr | - | - |
| Prepaid Expenses | ₹0.68 Cr | ₹0.58 Cr | ₹0.46 Cr | ₹0.64 Cr | ₹0.45 Cr |
| Other current_assets | - | - | - | ₹0.07 Cr | - |
| Short Term Loans and Advances | ₹18 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹7.52 Cr | ₹11 Cr | ₹7.63 Cr | ₹11 Cr | ₹13 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹10 Cr | ₹8.44 Cr | ₹8.25 Cr | ₹3.09 Cr | ₹1.60 Cr |
| Total Current Assets | ₹321 Cr | ₹245 Cr | ₹199 Cr | ₹258 Cr | ₹293 Cr |
| Net Current Assets (Including Current Investments) | ₹-86 Cr | ₹-165 Cr | ₹-120 Cr | ₹-6.85 Cr | ₹-39 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹743 Cr | ₹748 Cr | ₹565 Cr | ₹430 Cr | ₹476 Cr |
| Contingent Liabilities | ₹27 Cr | ₹19 Cr | ₹21 Cr | ₹15 Cr | ₹22 Cr |
| Total Debt | ₹316 Cr | ₹286 Cr | ₹192 Cr | ₹170 Cr | ₹235 Cr |
| Book Value | 41.89 | 33.94 | 33.14 | 19.02 | 15.44 |
| Adjusted Book Value | 41.89 | 33.94 | 33.14 | 19.02 | 15.44 |
Compare Balance Sheet of peers of AUTOLINE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AUTOLINE INDUSTRIES | ₹390.4 Cr | 1.2% | -2.3% | 10% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹168,977.0 Cr | -3.4% | -3.4% | 49.1% | Stock Analytics | |
| BOSCH | ₹132,796.0 Cr | -5.2% | -5.2% | 19.5% | Stock Analytics | |
| UNO MINDA | ₹64,583.9 Cr | -6.6% | -11.2% | -12% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹47,723.3 Cr | -5.3% | -14.4% | -25.3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹35,390.1 Cr | -6.5% | -8.3% | -4.8% | Stock Analytics | |
AUTOLINE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AUTOLINE INDUSTRIES | 1.2% |
-2.3% |
10% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses